(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -192.74%-32.27M | ---- | 0.97%34.8M | ---- | -50.70%34.47M | ---- | 43.07%69.91M | ---- | -37.02%48.86M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | ---- | 4,422.24%23.38M | ---- | 119.82%517K | ---- | -62.86%-2.61M | ---- | -174.55%-1.6M | ---- | 21,590.00%2.15M |
-Impairment of property, plant and equipment (reversal) | ---- | --700K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 5,156.91%19.4M | ---- | 113.90%369K | ---- | -420.59%-2.66M | ---- | -146.53%-510K | ---- | 109,500.00%1.1M |
-Other impairments and provisions | ---- | 2,117.57%3.28M | ---- | 221.74%148K | ---- | 104.21%46K | ---- | -203.70%-1.09M | ---- | 9,672.73%1.05M |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15K | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15K | ---- | ---- |
Depreciation and amortization: | ---- | -4.18%13.75M | ---- | -4.71%14.35M | ---- | 99.26%15.06M | ---- | 39.65%7.56M | ---- | -17.69%5.41M |
Financial expense | ---- | -3.74%2.01M | ---- | 82.10%2.09M | ---- | 144.66%1.15M | ---- | 165.91%468K | ---- | 266.67%176K |
Special items | ---- | -92.84%40K | ---- | --559K | ---- | ---- | ---- | ---- | ---- | ---21K |
Operating profit before the change of operating capital | ---- | -86.81%6.9M | ---- | 8.85%52.31M | ---- | -37.05%48.06M | ---- | 34.94%76.35M | ---- | -32.80%56.58M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -3.45%-43.72M | ---- | -17.36%-42.26M | ---- | 58.44%-36.01M | ---- | 31.77%-86.65M | ---- | -1,265.70%-127M |
Accounts payable increase (decrease) | ---- | -87.01%2.28M | ---- | 215.79%17.54M | ---- | 82.12%-15.15M | ---- | -181.93%-84.74M | ---- | 1,590.29%103.43M |
Special items for working capital changes | ---- | ---- | ---- | ---- | ---- | -110.33%-5.16M | ---- | 284.54%49.94M | ---- | -162.36%-27.06M |
Cash from business operations | ---- | -1,410.04%-12.92M | ---- | 111.93%986K | 267.51%25.7M | 81.68%-8.26M | -174.96%-15.34M | -858.43%-45.1M | 2,068.01%20.47M | -89.68%5.95M |
Other taxs | ---- | 20.08%-1.66M | ---- | 86.15%-2.07M | ---- | 49.61%-14.96M | 115.47%1.63M | -204.41%-29.68M | ---10.52M | -27.95%-9.75M |
Interest received - operating | ---- | --3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of business | -309.99%-2.84M | ---- | 259.06%1.35M | ---- | -50.44%-850K | -144.66%-1.15M | -143.53%-565K | -165.91%-468K | -1,004.76%-232K | -266.67%-176K |
Net cash from operations | -309.99%-2.84M | -1,241.62%-14.57M | -94.56%1.35M | 95.54%-1.09M | 274.02%24.85M | 67.62%-24.36M | -246.92%-14.28M | -1,790.15%-75.25M | 952.98%9.72M | -107.97%-3.98M |
Cash flow from investment activities | ||||||||||
Purchase of fixed assets | ---- | ---- | ---- | ---- | ---- | 82.56%-7.84M | ---60K | -179,632.00%-44.93M | ---- | 98.06%-25K |
Other items in the investment business | ---- | ---- | ---498K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | ---- | ---- | ---498K | ---- | ---- | 82.56%-7.84M | ---60K | -179,632.00%-44.93M | ---- | 98.06%-25K |
Net cash before financing | -432.44%-2.84M | -1,241.62%-14.57M | -96.56%854K | 96.63%-1.09M | 273.29%24.85M | 73.21%-32.2M | -247.54%-14.34M | -2,900.00%-120.18M | 979.89%9.72M | -108.23%-4.01M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -28.85%33.79M | ---- | -19.78%47.49M | 379.27%20M | 48.36%59.19M | --4.17M | 137.20%39.9M | ---- | --16.82M |
Refund | ---- | 46.31%-27.49M | ---- | -2.14%-51.2M | -200.50%-41.66M | -284.44%-50.13M | -141.64%-13.86M | -478.74%-13.04M | -619.66%-5.74M | 69.97%-2.25M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --140M | --53.21M | ---- |
Interest paid - financing | ---- | 2.87%-1.86M | ---- | ---1.92M | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---32.94M | ---26.21M | ---- |
Other items of the financing business | 94.55%-576K | ---- | ---10.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | 94.55%-576K | 150.93%3.43M | 52.26%-10.57M | -185.25%-6.73M | -114.76%-22.15M | -94.06%7.9M | -149.38%-10.31M | 853.75%133M | 2,325.90%20.89M | 131.45%13.95M |
Net Cash | 64.87%-3.42M | -42.49%-11.14M | -460.00%-9.72M | 67.83%-7.82M | 110.95%2.7M | -289.58%-24.3M | -180.55%-24.65M | 28.99%12.82M | 1,637.99%30.61M | 129.17%9.94M |
Begining period cash | -45.38%13.41M | -24.15%24.55M | -24.15%24.55M | -42.88%32.37M | -42.88%32.37M | 29.23%56.68M | 29.23%56.68M | 29.30%43.86M | 29.30%43.86M | 14.66%33.92M |
Cash at the end | -32.60%10M | -45.38%13.41M | -57.71%14.83M | -24.15%24.55M | 9.52%35.07M | -42.88%32.37M | -56.99%32.02M | 29.23%56.68M | 108.71%74.46M | 29.30%43.86M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | -56.99%32.02M | --56.68M | 108.71%74.46M | ---- |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | -56.99%32.02M | --56.68M | 108.71%74.46M | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Huarong (Hong Kong) Certified Public Accountants | -- | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data