MY Stock MarketDetailed Quotes

0143 KEYASIC

Watchlist
  • 0.040
  • 0.0000.00%
15min DelayTrading Feb 25 16:14 CST
55.99MMarket Cap-4.44P/E (TTM)

KEYASIC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-183.08%-3.44M
73.75%-42K
-244.10%-5.19M
-409.80%-2.26M
-932.25%-6.92M
365.64%4.14M
89.39%-160K
69.28%-1.51M
150.36%728.77K
146.55%831K
Net profit before non-cash adjustment
-13,156.00%-3.26M
59.84%-1.28M
-101.07%-10.77M
-1,049.14%-4.89M
-68,150.00%-2.72M
104.82%25K
40.53%-3.19M
38.13%-5.36M
110.24%515.3K
100.26%4K
Total adjustment of non-cash items
-28.63%324K
23.75%495K
-6.67%3.69M
398.91%2.36M
362.30%480K
256.55%454K
-89.89%400K
-15.75%3.96M
-83.87%473.07K
-139.19%-183K
-Depreciation and amortization
-26.90%424K
-23.60%395K
7.87%2.26M
12.72%574.73K
14.87%587K
156.81%580K
-75.31%517K
-2.74%2.09M
-5.39%509.86K
-5.37%511K
-Reversal of impairment losses recognized in profit and loss
--0
--0
142.23%199.87K
38.10%199.87K
--0
--0
--0
-115.68%-473.28K
-95.21%144.72K
---618K
-Disposal profit
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Net exchange gains and losses
--0
--0
-219.90%-230.11K
-219.90%-230.11K
--0
--0
--0
69.83%-71.93K
69.83%-71.93K
--0
-Remuneration paid in stock
--0
--0
-30.25%1.89M
389,683.09%1.89M
--0
--0
--0
--2.71M
100.15%485
--0
-Other non-cash items
----
185.47%100K
-41.07%-424.71K
32.11%-74.71K
-40.79%-107K
-167.74%-126K
61.13%-117K
-28.07%-301.06K
-69.15%-110.06K
-4.11%-76K
Changes in working capital
-113.72%-503K
-71.72%743K
1,857.34%1.89M
205.12%272.9K
-562.77%-4.67M
588.02%3.67M
2,555.14%2.63M
88.62%-107.6K
-139.72%-259.6K
242.45%1.01M
-Change in receivables
155.26%289K
-102.89%-64K
81.61%-433.21K
-68.61%351.79K
-1.77%-2.47M
-139.92%-523K
193.93%2.21M
-220.76%-2.36M
2,407.24%1.12M
-630.03%-2.43M
-Change in inventory
-191.20%-197K
46.60%711K
384.11%588.06K
13.03%-273.94K
-62.30%161K
292.86%216K
334.30%485K
-162.96%-206.98K
-167.48%-314.98K
13.87%427K
-Change in payables
-114.98%-595K
237.14%96K
-29.28%1.74M
118.31%195.05K
-178.33%-2.36M
303.80%3.97M
-102.85%-70K
554.62%2.45M
-849.97%-1.07M
501.33%3.01M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
1,350.00%100K
-900.00%-100K
19.25%-31.29K
35.47%-6.29K
75.86%-7K
-120.51%-8K
74.36%-10K
-230.66%-38.75K
-9.75K
-29K
Interest received (cash flow from operating activities)
34.20%456K
-32.39%81K
29.55%114K
164.42%134K
-62.65%127K
37.69%339.81K
79.40%119.81K
15.79%88K
Tax refund paid
0
0
-711.62%-6.7K
-6.7K
0
0
0
-826
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-178.29%-3.34M
-230.23%-142K
-295.01%-4.77M
-361.31%-2.19M
-865.06%-6.81M
347.11%4.27M
96.44%-43K
74.16%-1.21M
160.19%838K
152.08%890K
Investing cash flow
Net PPE purchase and sale
99.24%-10K
--0
-1,463.55%-1.35M
115.16%10.22K
-285.71%-27K
-1,874.32%-1.31M
75.58%-21K
21.16%-86.39K
4.51%-67.39K
72.00%-7K
Net intangibles purchase and sale
--0
--0
---86.57K
----
----
----
--0
--0
--0
--0
Advance cash and loans provided to other parties
--0
--0
-1,798.94%-70.05K
-1,798.94%-70.05K
--0
--0
--0
87.92%-3.69K
---3.69K
----
Investing cash flow
99.24%-10K
--0
-1,573.38%-1.51M
-105.96%-146.4K
-285.71%-27K
-1,783.33%-1.31M
76.67%-21K
40.61%-90.08K
36.92%-71.08K
72.00%-7K
Financing cash flow
Net common stock issuance
44.63%175K
--0
-85.03%121.48K
-79,436.25%-254.52K
-66.58%255K
115.86%121K
--0
-88.27%811.68K
-166.67%-320
--763K
Increase or decrease of lease financing
4.48%-128K
0.74%-134K
-2.49%-495.95K
-1.21%-86.95K
-7.69%-140K
-162.04%-134K
72.11%-135K
6.16%-483.92K
20.22%-85.92K
5.11%-130K
Net other fund-raising expenses
----
----
-13.79%82.13K
192.41%65.13K
-88.37%10K
--0
-92.63%7K
176.94%95.28K
54.66%22.28K
--86K
Financing cash flow
461.54%47K
-4.69%-134K
-169.10%-292.34K
-332.04%-276.34K
-82.61%125K
98.02%-13K
-130.26%-128K
-93.43%423.04K
31.52%-63.96K
714.53%719K
Net cash flow
Beginning cash position
-29.17%16.46M
-26.91%17.24M
-2.04%23.59M
-13.19%19.37M
27.15%25.97M
-1.47%23.24M
-2.04%23.59M
9.14%24.08M
-10.23%22.31M
-23.65%20.42M
Current changes in cash
-212.30%-3.31M
-43.75%-276K
-650.99%-6.57M
-471.64%-2.61M
-518.91%-6.71M
227.72%2.94M
78.06%-192K
-154.19%-875.04K
143.98%702.96K
186.55%1.6M
Effect of exchange rate changes
300.93%434K
-224.52%-503K
-41.94%223.31K
-15.62%482.31K
-60.98%112K
74.85%-216K
-140.26%-155K
-4.14%384.61K
-30.22%571.61K
783.33%287K
End cash Position
-47.67%13.59M
-29.17%16.46M
-26.91%17.24M
-26.91%17.24M
-13.19%19.37M
27.15%25.97M
-1.47%23.24M
-2.04%23.59M
-2.04%23.59M
-10.23%22.31M
Free cash flow
-213.39%-3.35M
-121.88%-142K
-379.69%-6.21M
-394.07%-2.27M
-874.18%-6.84M
278.78%2.96M
95.05%-64K
73.01%-1.29M
152.27%770.61K
150.92%883K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -183.08%-3.44M73.75%-42K-244.10%-5.19M-409.80%-2.26M-932.25%-6.92M365.64%4.14M89.39%-160K69.28%-1.51M150.36%728.77K146.55%831K
Net profit before non-cash adjustment -13,156.00%-3.26M59.84%-1.28M-101.07%-10.77M-1,049.14%-4.89M-68,150.00%-2.72M104.82%25K40.53%-3.19M38.13%-5.36M110.24%515.3K100.26%4K
Total adjustment of non-cash items -28.63%324K23.75%495K-6.67%3.69M398.91%2.36M362.30%480K256.55%454K-89.89%400K-15.75%3.96M-83.87%473.07K-139.19%-183K
-Depreciation and amortization -26.90%424K-23.60%395K7.87%2.26M12.72%574.73K14.87%587K156.81%580K-75.31%517K-2.74%2.09M-5.39%509.86K-5.37%511K
-Reversal of impairment losses recognized in profit and loss --0--0142.23%199.87K38.10%199.87K--0--0--0-115.68%-473.28K-95.21%144.72K---618K
-Disposal profit --0--0--0--0--0--0--0--0--0--0
-Net exchange gains and losses --0--0-219.90%-230.11K-219.90%-230.11K--0--0--069.83%-71.93K69.83%-71.93K--0
-Remuneration paid in stock --0--0-30.25%1.89M389,683.09%1.89M--0--0--0--2.71M100.15%485--0
-Other non-cash items ----185.47%100K-41.07%-424.71K32.11%-74.71K-40.79%-107K-167.74%-126K61.13%-117K-28.07%-301.06K-69.15%-110.06K-4.11%-76K
Changes in working capital -113.72%-503K-71.72%743K1,857.34%1.89M205.12%272.9K-562.77%-4.67M588.02%3.67M2,555.14%2.63M88.62%-107.6K-139.72%-259.6K242.45%1.01M
-Change in receivables 155.26%289K-102.89%-64K81.61%-433.21K-68.61%351.79K-1.77%-2.47M-139.92%-523K193.93%2.21M-220.76%-2.36M2,407.24%1.12M-630.03%-2.43M
-Change in inventory -191.20%-197K46.60%711K384.11%588.06K13.03%-273.94K-62.30%161K292.86%216K334.30%485K-162.96%-206.98K-167.48%-314.98K13.87%427K
-Change in payables -114.98%-595K237.14%96K-29.28%1.74M118.31%195.05K-178.33%-2.36M303.80%3.97M-102.85%-70K554.62%2.45M-849.97%-1.07M501.33%3.01M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 1,350.00%100K-900.00%-100K19.25%-31.29K35.47%-6.29K75.86%-7K-120.51%-8K74.36%-10K-230.66%-38.75K-9.75K-29K
Interest received (cash flow from operating activities) 34.20%456K-32.39%81K29.55%114K164.42%134K-62.65%127K37.69%339.81K79.40%119.81K15.79%88K
Tax refund paid 00-711.62%-6.7K-6.7K000-826
Other operating cash inflow (outflow) 0000000000
Operating cash flow -178.29%-3.34M-230.23%-142K-295.01%-4.77M-361.31%-2.19M-865.06%-6.81M347.11%4.27M96.44%-43K74.16%-1.21M160.19%838K152.08%890K
Investing cash flow
Net PPE purchase and sale 99.24%-10K--0-1,463.55%-1.35M115.16%10.22K-285.71%-27K-1,874.32%-1.31M75.58%-21K21.16%-86.39K4.51%-67.39K72.00%-7K
Net intangibles purchase and sale --0--0---86.57K--------------0--0--0--0
Advance cash and loans provided to other parties --0--0-1,798.94%-70.05K-1,798.94%-70.05K--0--0--087.92%-3.69K---3.69K----
Investing cash flow 99.24%-10K--0-1,573.38%-1.51M-105.96%-146.4K-285.71%-27K-1,783.33%-1.31M76.67%-21K40.61%-90.08K36.92%-71.08K72.00%-7K
Financing cash flow
Net common stock issuance 44.63%175K--0-85.03%121.48K-79,436.25%-254.52K-66.58%255K115.86%121K--0-88.27%811.68K-166.67%-320--763K
Increase or decrease of lease financing 4.48%-128K0.74%-134K-2.49%-495.95K-1.21%-86.95K-7.69%-140K-162.04%-134K72.11%-135K6.16%-483.92K20.22%-85.92K5.11%-130K
Net other fund-raising expenses ---------13.79%82.13K192.41%65.13K-88.37%10K--0-92.63%7K176.94%95.28K54.66%22.28K--86K
Financing cash flow 461.54%47K-4.69%-134K-169.10%-292.34K-332.04%-276.34K-82.61%125K98.02%-13K-130.26%-128K-93.43%423.04K31.52%-63.96K714.53%719K
Net cash flow
Beginning cash position -29.17%16.46M-26.91%17.24M-2.04%23.59M-13.19%19.37M27.15%25.97M-1.47%23.24M-2.04%23.59M9.14%24.08M-10.23%22.31M-23.65%20.42M
Current changes in cash -212.30%-3.31M-43.75%-276K-650.99%-6.57M-471.64%-2.61M-518.91%-6.71M227.72%2.94M78.06%-192K-154.19%-875.04K143.98%702.96K186.55%1.6M
Effect of exchange rate changes 300.93%434K-224.52%-503K-41.94%223.31K-15.62%482.31K-60.98%112K74.85%-216K-140.26%-155K-4.14%384.61K-30.22%571.61K783.33%287K
End cash Position -47.67%13.59M-29.17%16.46M-26.91%17.24M-26.91%17.24M-13.19%19.37M27.15%25.97M-1.47%23.24M-2.04%23.59M-2.04%23.59M-10.23%22.31M
Free cash flow -213.39%-3.35M-121.88%-142K-379.69%-6.21M-394.07%-2.27M-874.18%-6.84M278.78%2.96M95.05%-64K73.01%-1.29M152.27%770.61K150.92%883K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.