(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -12.02%64.51M | 2.04%70.16M | 26.24%73.32M | 5.60%68.76M | -1.90%58.07M | 22.99%65.11M | 17.32%59.2M | 18.80%52.94M | --50.46M | 7.47%44.57M |
Accounts receivable | 36.52%45.95M | 4.63%44.91M | -31.57%33.66M | -20.06%42.92M | 43.51%49.19M | 46.20%53.69M | 37.69%34.28M | -24.01%36.72M | --24.89M | 15.98%48.33M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.32%312K |
Advance deposits and other receivables | 47.80%22.2M | 5.27%17.88M | -10.60%15.02M | 10.38%16.98M | -29.64%16.8M | 88.94%15.39M | 191.86%23.88M | -37.23%8.14M | --8.18M | 27.31%12.97M |
Withholding and tax receivable | -1.35%73K | -90.66%72K | --74K | 863.75%771K | ---- | -90.94%80K | 1,025.19%1.47M | 1,258.46%883K | --131K | 27.45%65K |
Cash and equivalents | 72.86%56.76M | -45.19%34.16M | -65.62%32.84M | -38.96%62.33M | -3.96%95.51M | -11.02%102.1M | -19.70%99.44M | 161.93%114.74M | --123.83M | 90.81%43.81M |
Secured deposit | -69.30%4.34M | 3.09%14.58M | --14.14M | --14.14M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 14.66%193.84M | -11.72%181.76M | -23.01%169.05M | -12.89%205.9M | 0.60%219.57M | 10.75%236.37M | 5.19%218.27M | 42.25%213.44M | --207.5M | 27.79%150.05M |
Non-current assets | ||||||||||
Property, plant and equipment | 11.81%146.99M | 7.99%141.16M | 18.37%131.46M | 17.97%130.71M | 23.84%111.06M | 21.79%110.8M | 28.98%89.68M | 18.84%90.98M | --69.53M | -8.50%76.56M |
Advance payment | -73.03%2.78M | -72.05%2.67M | 157.05%10.32M | 100.50%9.56M | 349.50%4.01M | -27.35%4.77M | -78.54%893K | 401.91%6.56M | --4.16M | -30.92%1.31M |
Associated company interest | -34.44%5.89M | --5.68M | --8.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | 2.41%6.03M | 2.36%5.94M | 2.94%5.89M | 3.64%5.8M | 3.96%5.72M | 3.61%5.6M | 3.93%5.51M | --5.4M | --5.3M | ---- |
Intangible assets | -88.74%632K | -88.85%675K | -11.23%5.61M | 519.75%6.06M | 2,360.31%6.32M | 261.85%977K | --257K | --270K | ---- | ---- |
Goodwill | ---- | ---- | -81.03%361K | -76.44%361K | 24.79%1.9M | 0.59%1.53M | --1.53M | --1.52M | ---- | ---- |
Deferred tax assets | -5.56%476K | 0.40%506K | 23.83%504K | 23.83%504K | 1.24%407K | 1.24%407K | --402K | --402K | ---- | ---- |
Total non-current assets | 1.35%194.68M | -0.79%187.67M | 12.61%192.09M | 14.89%189.17M | 21.56%170.58M | 11.06%164.66M | 5.49%140.33M | 8.73%148.26M | --133.03M | -11.13%136.35M |
Total assets | 7.58%388.52M | -6.49%369.43M | -7.44%361.14M | -1.49%395.07M | 8.80%390.15M | 10.88%401.03M | 5.31%358.6M | 26.29%361.69M | --340.53M | 5.74%286.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 41.78%54.94M | 7.00%57.32M | -31.51%38.75M | -3.93%53.57M | 58.10%56.58M | 60.93%55.76M | 48.91%35.78M | -2.06%34.65M | --24.03M | 16.02%35.38M |
Tax payable | 107.35%17.09M | 50.46%12.48M | -15.19%8.24M | 5.64%8.3M | 102.90%9.72M | 108.55%7.85M | -58.54%4.79M | -63.62%3.77M | --11.55M | 803.40%10.35M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.34%403K |
Other payables and accrued expenses | 5.28%56.52M | 25.38%51.17M | 78.35%53.69M | 2.19%40.81M | 0.11%30.1M | 30.22%39.93M | 9.08%30.07M | -5.81%30.67M | --27.57M | -6.24%32.56M |
Bank loans and overdrafts | -41.79%13.45M | 21.94%21.78M | 101.76%23.1M | 31.15%17.87M | -34.28%11.45M | -33.65%13.62M | 0.24%17.42M | 12.45%20.53M | --17.38M | 43.34%18.26M |
Financial lease liabilities-current liabilities | -26.77%10.19M | -30.56%10.4M | 6.95%13.91M | 31.20%14.98M | 7.41%13.01M | -5.70%11.42M | 31.00%12.11M | 4.14%12.11M | --9.25M | -23.49%11.63M |
Total current liabilities | 10.53%152.18M | 13.01%153.16M | 13.93%137.69M | 5.39%135.52M | 20.64%120.85M | 26.41%128.59M | 11.59%100.18M | -6.32%101.72M | --89.77M | -4.30%108.58M |
Net current assets | 32.84%41.65M | -59.36%28.6M | -68.23%31.36M | -34.71%70.38M | -16.41%98.72M | -3.52%107.78M | 0.31%118.09M | 169.39%111.72M | --117.73M | 944.35%41.47M |
Total assets less current liabilities | 5.77%236.33M | -16.68%216.27M | -17.02%223.45M | -4.73%259.55M | 4.21%269.3M | 4.80%272.44M | 3.06%258.43M | 46.20%259.97M | --250.76M | 12.98%177.82M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | -55.88%1.33M | --2.13M | --3.02M | ---- | ---- | ---- | -74.36%633K | --5.6M | --2.47M |
Financial lease liabilities-non-current liabilities | 87.51%17.97M | -3.58%14.66M | -53.74%9.58M | -27.95%15.21M | 2.17%20.72M | -1.08%21.11M | -25.71%20.28M | -29.36%21.34M | --27.29M | -23.25%30.21M |
Deferred tax liability | 6.67%1.73M | 12.61%1.82M | 27.91%1.62M | 55.73%1.62M | 12.24%1.27M | -7.56%1.04M | 237.43%1.13M | 236.53%1.12M | --334K | 2.45%334K |
Special items of non-current liabilities | -91.63%291K | 673.08%3.42M | 418.03%3.48M | -29.39%442K | -4.82%671K | -16.53%626K | -7.24%705K | -10.82%750K | --760K | -15.31%841K |
Total non-current liabilities | 18.95%19.99M | 4.67%21.23M | -25.83%16.8M | -10.92%20.29M | 2.46%22.65M | -4.50%22.77M | -34.95%22.11M | -29.56%23.85M | --33.99M | -16.78%33.85M |
Total liabilities | 11.44%172.17M | 11.93%174.39M | 7.66%154.49M | 2.94%155.81M | 17.35%143.51M | 20.54%151.36M | -1.19%122.29M | -11.84%125.57M | --123.76M | -7.59%142.43M |
Total assets less total liabilities | 4.69%216.35M | -18.49%195.03M | -16.22%206.65M | -4.17%239.26M | 4.37%246.65M | 5.73%249.67M | 9.02%236.32M | 64.01%236.13M | --216.77M | 23.35%143.97M |
Total equity and non-current liabilities | 5.77%236.33M | -16.68%216.27M | -17.02%223.45M | -4.73%259.55M | 4.21%269.3M | 4.80%272.44M | 3.06%258.43M | 46.20%259.97M | --250.76M | 12.98%177.82M |
Equity | ||||||||||
Share capital | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | --20M | --20M | ---- |
Reserve | 5.20%196.35M | -20.17%175.03M | -17.65%186.65M | -4.53%219.26M | 4.78%226.65M | 6.26%229.67M | 9.93%216.32M | 50.12%216.13M | --196.77M | 27.68%143.97M |
Shareholders' Equity | 4.69%216.35M | -18.49%195.03M | -16.22%206.65M | -4.17%239.26M | 4.37%246.65M | 5.73%249.67M | 9.02%236.32M | 64.01%236.13M | --216.77M | 27.68%143.97M |
Total equity | 4.69%216.35M | -18.49%195.03M | -16.22%206.65M | -4.17%239.26M | 4.37%246.65M | 5.73%249.67M | 9.02%236.32M | 64.01%236.13M | --216.77M | 23.35%143.97M |
Total equity and total liabilities | 7.58%388.52M | -6.49%369.43M | -7.44%361.14M | -1.49%395.07M | 8.80%390.15M | 10.88%401.03M | 5.31%358.6M | 26.29%361.69M | --340.53M | 5.74%286.4M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data