MTEC
0295
KENERGY
0307
KJTS
0293
UUE
0310
HAWK
0320
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -85.83%899K | -75.39%953K | -4.43%10.22M | 34.93%3.76M | -244.26%-3.76M | 147.50%6.35M | 41.21%3.87M | -50.56%10.69M | -50.60%2.78M | 337.07%2.6M |
Net profit before non-cash adjustment | -49.50%1.61M | -82.22%562K | -45.71%6.34M | -75.75%548K | -123.71%-548K | 16.97%3.18M | -27.97%3.16M | -22.57%11.68M | -38.44%2.26M | -17.73%2.31M |
Total adjustment of non-cash items | -70.12%852K | 104.95%1.08M | 9.75%3.38M | 24.37%1.73M | -415.36%-1.73M | 152.30%2.85M | 4,275.00%525K | 23.04%3.08M | 82.74%1.39M | -16.10%547K |
-Depreciation and amortization | -67.18%1.41M | 37.81%1.44M | 12.72%5.34M | 6.44%1.97M | -291.34%-1.97M | 296.77%4.29M | 34.45%1.04M | 32.50%4.73M | 82.97%1.85M | 8.10%1.03M |
-Reversal of impairment losses recognized in profit and loss | -59.00%123K | --1K | 79.64%300K | 266.67%297K | -445.35%-297K | --300K | --0 | 36.89%167K | -33.61%81K | --86K |
-Share of associates | ---142K | ---81K | --135K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Disposal profit | -163.64%-35K | 1,783.33%101K | 187.50%49K | -100.00%-68K | 58.14%68K | 257.14%55K | 80.00%-6K | 58.52%-56K | -170.83%-34K | -53.26%43K |
-Net exchange gains and losses | 2,480.00%119K | 1.66%184K | 67.62%176K | 54.05%57K | 53.28%-57K | -100.99%-5K | 157.83%181K | 114.29%105K | 167.27%37K | -480.95%-122K |
-Other non-cash items | 67.72%-622K | 18.35%-565K | -39.83%-2.62M | -21.65%-663K | 235.86%663K | -358.81%-1.93M | -64.76%-692K | -69.04%-1.87M | -48.91%-545K | -31.89%-488K |
Changes in working capital | -591.48%-1.56M | -466.31%-685K | 112.42%504K | 271.53%1.48M | -481.18%-1.48M | 124.71%317K | 111.29%187K | -200.25%-4.06M | -171.76%-864K | 94.41%-255K |
-Change in receivables | -149.19%-1.85M | -87.47%389K | 299.16%2.36M | 87.64%-361K | -44.80%361K | -159.84%-742K | 2,052.20%3.1M | -44.11%-1.19M | -149.66%-2.92M | 1,047.83%654K |
-Change in inventory | 97.98%-20K | 100.65%2K | 15.19%-1.3M | -147.19%-440K | 332.80%440K | -62.36%-992K | 44.42%-309K | -26.67%-1.53M | -309.41%-178K | 71.71%-189K |
-Change in payables | -84.84%311K | 58.74%-1.08M | 58.40%-557K | 2.15%2.28M | -217.08%-2.28M | 207.27%2.05M | -176.86%-2.61M | -122.01%-1.34M | -2.36%2.24M | 81.16%-720K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 110.25%33K | -37.50%75K | -96.12%-202K | -317.78%-98K | 9,900.00%98K | -455.17%-322K | 234.83%120K | 95.43%-103K | 102.06%45K | -100.43%-1K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -84.53%932K | -74.25%1.03M | -5.41%10.02M | 29.31%3.66M | -240.55%-3.66M | 140.38%6.02M | 50.47%3.99M | -45.34%10.59M | -18.10%2.83M | 400.46%2.6M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 98.56%-124K | 89.47%-533K | 17.80%-13.67M | 54.03%-2.66M | 139.68%2.66M | -280.73%-8.61M | -167.41%-5.06M | -28.14%-16.64M | -62.60%-5.78M | -213.28%-6.7M |
Net business purchase and sale | --0 | --0 | ---800K | ---55K | --55K | ---- | ---- | --0 | --0 | ---- |
Net investment product transactions | --0 | --0 | 101.59%2K | 101.59%2K | ---2K | --2K | --0 | 37.00%-126K | -150.60%-126K | --0 |
Dividends received (cash flow from investment activities) | --0 | 50.00%3K | 75.00%14K | 0.00%2K | -300.00%-2K | 300.00%12K | 0.00%2K | 33.33%8K | --2K | --1K |
Interest received (cash flow from investment activities) | -66.69%522K | -22.77%451K | 4.06%2.15M | -29.21%521K | -205.68%-521K | 274.88%1.57M | 39.05%584K | 82.44%2.07M | 100.00%736K | 33.60%493K |
Net changes in other investments | ---- | ---- | -52.41%1.04M | ---7K | --7K | --0 | --1.04M | --2.18M | ---- | ---- |
Investing cash flow | 105.16%404K | 97.70%-79K | 9.89%-11.27M | 26.61%-2.2M | 135.38%2.2M | -325.37%-7.83M | -133.79%-3.44M | 21.55%-12.51M | 56.23%-2.99M | -250.71%-6.2M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 82.54%-22K | 2,013.79%555K | 1.90%-155K | -2.27%-45K | 204.65%45K | -193.02%-126K | -3.57%-29K | 1.25%-158K | -2.33%-44K | 2.27%-43K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Increase or decrease of lease financing | 54.40%-316K | 214.39%461K | 5.03%-1.1M | -1,586.90%-1.42M | 436.58%1.42M | -241.38%-693K | 9.64%-403K | 20.85%-1.15M | 75.22%-84K | -39.40%-421K |
Cash dividends paid | -231,800.00%-2.32M | 50.00%-2.32M | 50.00%-4.64M | --0 | --0 | --1K | -0.02%-4.64M | -0.16%-9.27M | --1K | -0.02%-4.64M |
Interest paid (cash flow from financing activities) | 49.07%-55K | 19.15%-38K | 23.27%-155K | 79.59%-10K | 118.52%10K | -120.41%-108K | 6.00%-47K | 12.55%-202K | 12.50%-49K | -8.00%-54K |
Financing cash flow | -192.66%-2.71M | 73.80%-1.34M | 43.98%-6.04M | -736.36%-1.47M | 128.56%1.47M | -213.90%-926K | 0.85%-5.12M | -41.93%-10.78M | 59.73%-176K | -2.44%-5.15M |
Net cash flow | ||||||||||
Beginning cash position | -5.74%62.67M | -10.55%63.72M | -15.56%71M | -11.00%63.9M | -20.75%63.72M | -17.57%66.48M | -15.51%71.24M | -4.66%84.08M | -18.56%71.81M | -16.01%80.4M |
Current changes in cash | 49.73%-1.37M | 91.43%-391K | 42.57%-7.3M | 97.05%-10K | 100.11%10K | -838.65%-2.73M | -14.71%-4.56M | -204.68%-12.7M | 91.12%-339K | -14.22%-8.76M |
Effect of exchange rate changes | -5.63%201K | -247.12%-663K | 105.77%22K | 129.24%69K | -143.67%-69K | 134.41%213K | -160.44%-191K | -704.76%-381K | -215.12%-236K | 49.06%158K |
End cash Position | -3.49%61.5M | -5.74%62.67M | -10.24%63.72M | -10.24%63.72M | -11.00%63.9M | -20.75%63.72M | -17.57%66.48M | -15.56%71M | -15.56%71M | -18.56%71.81M |
Free cash flow | 130.56%805K | 142.15%451K | 38.74%-3.7M | 133.89%1M | 75.56%-1M | -1,179.51%-2.63M | -240.79%-1.07M | -349.94%-6.05M | 27.49%-2.95M | -36.35%-4.1M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List