XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.08%21.74M | -19.94%25.13M | -12.00%30.57M | -7.50%32.78M | -7.50%32.78M | -22.27%27.55M | 3.54%31.39M | 14.29%34.73M | 18.02%35.44M | 18.02%35.44M |
-Cash and cash equivalents | -21.46%14.02M | -36.82%16.24M | -29.87%19.76M | -7.50%32.78M | -7.50%32.78M | -39.54%17.85M | -8.24%25.71M | 0.12%28.17M | 18.02%35.44M | 18.02%35.44M |
-Including:Cash | -21.46%14.02M | -36.82%16.24M | -29.87%19.76M | -25.45%21.94M | -25.45%21.94M | -39.54%17.85M | -8.24%25.71M | 0.12%28.17M | 8.00%29.43M | 8.00%29.43M |
-Including:Cash equivalents | ---- | ---- | ---- | 80.33%10.84M | 80.33%10.84M | ---- | ---- | ---- | 116.23%6.01M | 116.23%6.01M |
-Short term investments | -20.38%7.73M | 56.52%8.89M | 64.76%10.81M | ---- | ---- | 63.73%9.7M | 147.19%5.68M | 191.60%6.56M | ---- | ---- |
Receivables | -0.17%38.39M | 8.19%39.19M | 7.09%34.61M | 13.40%34.85M | 13.40%34.85M | 3.28%38.46M | -19.88%36.23M | -24.03%32.32M | -26.80%30.74M | -26.80%30.74M |
-Accounts receivable | -10.39%28.13M | 4.02%29.19M | 5.68%26.55M | 11.88%30.48M | 11.88%30.48M | 9.13%31.39M | -21.15%28.07M | -25.80%25.12M | -27.23%27.24M | -27.23%27.24M |
-Gross accounts receivable | ---- | ---- | ---- | 9.57%32.75M | 9.57%32.75M | ---- | ---- | ---- | -25.31%29.89M | -25.31%29.89M |
-Bad debt provision | ---- | ---- | ---- | 14.14%-2.27M | 14.14%-2.27M | ---- | ---- | ---- | -2.39%-2.65M | -2.39%-2.65M |
-Other receivables | 45.21%10.27M | 22.54%10M | 12.00%8.07M | 25.29%4.38M | 25.29%4.38M | -16.56%7.07M | -15.18%8.16M | -17.13%7.2M | -23.29%3.49M | -23.29%3.49M |
Inventory | -70.59%5K | -70.59%5K | -61.29%12K | -65.42%11.93K | -65.42%11.93K | -66.67%17K | -74.63%17K | -63.10%31K | -55.79%34.51K | -55.79%34.51K |
Prepaid assets | ---- | ---- | ---- | -3.94%1.76M | -3.94%1.76M | ---- | ---- | ---- | -3.16%1.83M | -3.16%1.83M |
Tax assets-Current | -15.26%1.01M | -21.21%810K | -5.80%763K | -0.96%587.46K | -0.96%587.46K | 77.79%1.19M | 135.78%1.03M | 271.56%810K | --593.15K | --593.15K |
Total current assets | -9.02%61.15M | -5.13%65.14M | -2.86%65.95M | 1.98%69.99M | 1.98%69.99M | -8.42%67.22M | -9.70%68.66M | -7.29%67.9M | -7.23%68.63M | -7.23%68.63M |
Non current assets | ||||||||||
Net PPE | -18.65%5.19M | -9.69%5.26M | -5.33%5.74M | 25.11%5.93M | 25.11%5.93M | 81.60%6.38M | 65.58%5.82M | 83.58%6.06M | 38.45%4.74M | 38.45%4.74M |
-Gross PP&E | -18.65%5.19M | -9.69%5.26M | -5.33%5.74M | -0.33%12.69M | -0.33%12.69M | 81.60%6.38M | 65.58%5.82M | 83.58%6.06M | 11.28%12.74M | 11.28%12.74M |
-Accumulated depreciation | ---- | ---- | ---- | 15.40%-6.77M | 15.40%-6.77M | ---- | ---- | ---- | 0.31%-8M | 0.31%-8M |
Total investment | -86.39%43K | -88.05%49K | -82.14%92K | -61.22%255.43K | -61.22%255.43K | -39.00%316K | -38.07%410K | -28.67%515K | -6.55%658.74K | -6.55%658.74K |
-Long-term equity investment | -86.39%43K | -88.05%49K | -82.14%92K | -61.22%255.43K | -61.22%255.43K | -39.00%316K | -38.07%410K | -28.67%515K | -6.55%658.74K | -6.55%658.74K |
Goodwill and other intangible assets | 7.65%4.98M | 7.86%4.93M | 7.70%4.85M | 6.88%4.76M | 6.88%4.76M | 2.75%4.63M | 1.47%4.57M | -0.55%4.51M | 0.32%4.45M | 0.32%4.45M |
-Other intangible assets | ---- | ---- | ---- | 6.88%4.76M | 6.88%4.76M | ---- | ---- | ---- | 0.32%4.45M | 0.32%4.45M |
Deferred tax assets-non current | 3.76%746K | 6.50%786K | 15.50%812K | 17.24%824.13K | 17.24%824.13K | 5.58%719K | 6.65%738K | -0.28%703K | 0.73%702.93K | 0.73%702.93K |
Total non current assets | -8.98%10.96M | -4.49%11.02M | -2.46%11.49M | 11.51%11.76M | 11.51%11.76M | 30.67%12.04M | 23.11%11.54M | 27.27%11.78M | 13.92%10.55M | 13.92%10.55M |
Total assets | -9.02%72.11M | -5.04%76.15M | -2.80%77.45M | 3.25%81.75M | 3.25%81.75M | -4.06%79.25M | -6.10%80.19M | -3.41%79.68M | -4.88%79.18M | -4.88%79.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 113.58%5.24M | 118.47%2.88M | 19.86%3.25M | 147.64%3.03M | 147.64%3.03M | 205.35%2.45M | -34.75%1.32M | 56.97%2.71M | 58.50%1.22M | 58.50%1.22M |
-Current debt and capital lease obligation | 113.58%5.24M | 118.47%2.88M | 19.86%3.25M | 147.64%3.03M | 147.64%3.03M | 205.35%2.45M | -34.75%1.32M | 56.97%2.71M | 58.50%1.22M | 58.50%1.22M |
-Including:Current debt | 134.04%3.98M | 238.74%1.57M | 35.81%1.86M | 4,237.84%1.4M | 4,237.84%1.4M | 5,215.63%1.7M | -62.86%462K | 31.83%1.37M | 3.34%32.29K | 3.34%32.29K |
-Including:Current capital Lease obligation | 67.24%1.26M | 53.40%1.31M | 3.57%1.39M | 36.89%1.63M | 36.89%1.63M | -2.59%751K | 10.48%854K | 94.92%1.34M | 60.82%1.19M | 60.82%1.19M |
Payables | 0.92%36.51M | 1.28%37.55M | -1.19%34.07M | 2.68%25.97M | 2.68%25.97M | -6.07%36.17M | -7.48%37.08M | -9.71%34.48M | -18.38%25.3M | -18.38%25.3M |
-accounts payable | -5.30%23.84M | -7.13%23.63M | -12.17%20.82M | -2.00%21M | -2.00%21M | -7.87%25.17M | -8.77%25.44M | -9.53%23.71M | -18.43%21.43M | -18.43%21.43M |
-Total tax payable | --0 | 5.26%240K | 83.66%472K | 10.09%2.38M | 10.09%2.38M | -27.41%249K | -65.66%228K | -67.59%257K | -30.30%2.16M | -30.30%2.16M |
-Other payable | 17.84%12.67M | 19.96%13.68M | 21.48%12.78M | 52.09%2.59M | 52.09%2.59M | -0.86%10.75M | -1.01%11.4M | -6.03%10.52M | 5.26%1.7M | 5.26%1.7M |
Accrued and deferred income | ---- | ---- | ---- | 16.18%8.83M | 16.18%8.83M | ---- | ---- | ---- | -8.90%7.6M | -8.90%7.6M |
Other current liabilities | ---- | ---- | ---- | 13.14%1.11M | 13.14%1.11M | ---- | ---- | ---- | 1.56%977.1K | 1.56%977.1K |
Current liabilities | 8.08%41.74M | 5.30%40.43M | 0.34%37.33M | 10.95%38.95M | 10.95%38.95M | -1.75%38.63M | -8.79%38.39M | -6.82%37.2M | -14.54%35.1M | -14.54%35.1M |
Non current liabilities | ||||||||||
Non current financial liabilities | -50.94%1.47M | -50.70%1.38M | -32.32%1.74M | -5.49%1.71M | -5.49%1.71M | 203.34%2.99M | 176.41%2.79M | 195.85%2.57M | 102.46%1.81M | 102.46%1.81M |
-Long term debt and capital lease obligation | -50.94%1.47M | -50.70%1.38M | -32.32%1.74M | -5.49%1.71M | -5.49%1.71M | 203.34%2.99M | 176.41%2.79M | 195.85%2.57M | 102.46%1.81M | 102.46%1.81M |
-Including:Long term debt | -12.25%222K | -11.49%231K | -11.15%239K | -11.49%245.79K | -11.49%245.79K | -11.23%253K | -10.92%261K | -10.63%269K | -10.20%277.71K | -10.20%277.71K |
-Including:Long term capital lease obligation | -54.51%1.25M | -54.75%1.14M | -34.80%1.5M | -4.40%1.46M | -4.40%1.46M | 290.46%2.74M | 253.07%2.53M | 305.47%2.3M | 162.16%1.53M | 162.16%1.53M |
Long term pension and other post-retirement benefit plans | -20.86%444K | -3.14%525K | 8.62%529K | 16.11%513.23K | 16.11%513.23K | 7.06%561K | 5.86%542K | -3.75%487K | -12.04%442.03K | -12.04%442.03K |
Non current deferred liabilities | -37.85%716K | -9.32%973K | 25.54%1.23M | 25.13%1.17M | 25.13%1.17M | 7.16%1.15M | 25.20%1.07M | 15.45%979K | 75.65%933.55K | 75.65%933.55K |
Total non current liabilities | -44.15%2.63M | -34.76%2.87M | -13.34%3.5M | 6.49%3.39M | 6.49%3.39M | 82.02%4.71M | 85.20%4.4M | 81.55%4.03M | 65.20%3.18M | 65.20%3.18M |
Total liabilities | 2.40%44.37M | 1.18%43.3M | -0.99%40.82M | 10.58%42.34M | 10.58%42.34M | 3.42%43.33M | -3.76%42.8M | -2.16%41.23M | -10.97%38.29M | -10.97%38.29M |
Shareholders'equity | ||||||||||
Share capital | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M |
-common stock | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M | 0.00%19.48M |
Retained earnings | -33.07%11.5M | -19.85%14.78M | -9.62%18.03M | -5.04%20.75M | -5.04%20.75M | --17.18M | -16.58%18.44M | -9.51%19.95M | 0.24%21.85M | 0.24%21.85M |
Other reserves | -98.27%-1.61M | 32.30%-654K | 66.90%-575K | 39.78%-1.07M | 39.78%-1.07M | -104.09%-810K | 55.09%-966K | 33.70%-1.74M | 35.10%-1.78M | 35.10%-1.78M |
Total stockholders'equity | -18.07%29.37M | -9.06%33.6M | -2.01%36.93M | -1.00%39.15M | -1.00%39.15M | -8.76%35.84M | -6.29%36.95M | -3.12%37.69M | 2.62%39.55M | 2.62%39.55M |
Noncontrolling interests | -2,167.09%-1.63M | -268.47%-748K | -139.90%-304K | -80.41%263.03K | -80.41%263.03K | -94.47%79K | -70.40%444K | -47.52%762K | -21.04%1.34M | -21.04%1.34M |
Total equity | -22.79%27.73M | -12.14%32.86M | -4.74%36.62M | -3.61%39.42M | -3.61%39.42M | -11.77%35.92M | -8.64%37.4M | -4.71%38.45M | 1.63%40.89M | 1.63%40.89M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.