(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||
Earning before tax | ---- | 5.32%48.02M | ---- | 39.82%45.59M | 36.75%32.61M | --23.85M |
Profit adjustment | ||||||
Interest (income) - adjustment | ---- | -37.60%-5.41M | ---- | ---3.93M | ---- | ---- |
Interest expense - adjustment | ---- | -11.32%47K | ---- | 23.26%53K | 43.33%43K | --30K |
Investment loss (gain) | ---- | ---- | ---- | 31.32%-3.87M | -181.66%-5.64M | ---2M |
Impairment and provisions: | ---- | -22.73%34K | ---- | 500.00%44K | -178.57%-11K | --14K |
-Other impairments and provisions | ---- | -22.73%34K | ---- | 500.00%44K | -178.57%-11K | --14K |
Revaluation surplus: | ---- | ---- | ---- | 791.67%830K | 66.01%-120K | ---353K |
-Other fair value changes | ---- | ---- | ---- | 791.67%830K | 66.01%-120K | ---353K |
Depreciation and amortization: | ---- | 42.56%2.31M | ---- | 63.37%1.62M | 62.99%991K | --608K |
-Amortization of intangible assets | ---- | -50.00%143K | ---- | 0.00%286K | 0.00%286K | --286K |
Operating profit before the change of operating capital | ---- | 11.56%45M | ---- | 44.69%40.33M | 25.89%27.88M | --22.14M |
Change of operating capital | ||||||
Accounts receivable (increase)decrease | ---- | 3.24%-9.15M | ---- | -527.06%-9.46M | 51.96%-1.51M | ---3.14M |
Accounts payable increase (decrease) | ---- | -218.16%-5.45M | ---- | 9.80%4.61M | 290.16%4.2M | --1.08M |
Special items for working capital changes | ---- | ---- | ---- | ---- | ---- | ---127K |
Cash from business operations | 24.29%25.04M | -15.07%29.65M | --20.15M | 15.38%34.91M | 51.65%30.26M | --19.95M |
Other taxs | 24.87%-5.74M | -25.43%-9.67M | ---7.64M | -35.90%-7.71M | -208.54%-5.67M | ---1.84M |
Net cash from operations | 54.30%19.31M | -26.55%19.98M | --12.51M | 10.64%27.2M | 35.72%24.59M | --18.12M |
Cash flow from investment activities | ||||||
Interest received - investment | ---- | -6.35%3.42M | --3.42M | --3.65M | ---- | ---- |
Decrease in deposits (increase) | -181.08%-150M | 150.94%135M | --185M | ---265M | ---- | ---- |
Purchase of fixed assets | 91.60%-11K | -11.43%-195K | ---131K | 0.00%-175K | 2.78%-175K | ---180K |
Recovery of cash from investments | ---- | ---- | ---- | 177.78%241.77M | 39.01%87.04M | --62.61M |
Cash on investment | ---- | ---- | ---- | ---- | -197.38%-237.9M | ---80M |
Net cash from investment operations | -179.67%-150.01M | 799.76%138.22M | --188.29M | 86.92%-19.75M | -759.69%-151.04M | ---17.57M |
Net cash before financing | -165.09%-130.71M | 2,023.82%158.2M | --200.8M | 105.89%7.45M | -23,259.89%-126.45M | --546K |
Cash flow from financing activities | ||||||
Interest paid - financing | 41.94%-18K | 11.32%-47K | ---31K | -23.26%-53K | -43.33%-43K | ---30K |
Absorb investment income | -98.08%600K | --31.2M | --31.2M | ---- | 2,450.06%127.5M | --5M |
Issuance expenses and redemption of securities expenses | 23.78%-7.1M | ---7.68M | ---9.31M | ---- | ---- | ---- |
Net cash from financing operations | -134.52%-7.34M | 1,257.54%21.89M | --21.25M | -101.49%-1.89M | 2,512.99%127.15M | --4.87M |
Net Cash | -162.17%-138.04M | 3,140.23%180.09M | --222.05M | 699.71%5.56M | -87.16%695K | --5.41M |
Begining period cash | 764.85%203.64M | 30.90%23.55M | --23.55M | 4.02%17.99M | 45.55%17.29M | --11.88M |
Cash at the end | -73.29%65.6M | 764.85%203.64M | --245.59M | 30.90%23.55M | 4.02%17.99M | --17.29M |
Cash balance analysis | ||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | KPMG | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data