(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 18.65%-8.38M | -414.29%-8.89M | -177.86%-10.3M | -71.22%2.83M | -60.80%13.22M | -58.61%9.82M | -43.64%33.74M | -17.61%23.73M | 16.93%59.86M | --28.8M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -324.18%-386K | -4,533.33%-139K | -193.55%-91K | 90.00%-3K | 91.73%-31K | 91.71%-30K | 46.73%-375K | -6.78%-362K | -81.91%-704K | ---339K |
Dividend (income)- adjustment | ---- | 0.00%-124K | ---- | ---124K | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | -72.25%164K | 18.63%624K | 210.88%591K | 265.28%526K | ---533K | -29.41%144K | ---- | --204K | --326K | ---- |
-Other impairments and provisions | -72.25%164K | 18.63%624K | 210.88%591K | 265.28%526K | ---533K | -29.41%144K | ---- | --204K | --326K | ---- |
Revaluation surplus: | -61.19%130K | -56.97%71K | -54.48%335K | -81.08%165K | --736K | --872K | ---- | ---- | ---- | ---- |
-Other fair value changes | -61.19%130K | -56.97%71K | -54.48%335K | -81.08%165K | --736K | --872K | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | -45.51%164K | -70.77%185K | -79.63%301K | 189.91%633K | 126.08%1.48M | 82.87%-704K | -2,176.31%-5.67M | ---4.11M | -2,390.00%-249K | ---- |
-Loss (gain) on sale of property, machinery and equipment | -118.42%-7K | -76.67%14K | -97.23%38K | 1,100.00%60K | 6,950.00%1.37M | 125.00%5K | 91.97%-20K | ---20K | -2,390.00%-249K | ---- |
-Loss (gain) from selling other assets | -34.98%171K | -70.16%171K | 143.52%263K | 180.82%573K | 101.91%108K | 82.66%-709K | ---5.65M | ---4.09M | ---- | ---- |
Depreciation and amortization: | -26.55%7.42M | -46.14%2.43M | -3.07%10.1M | -17.65%4.52M | 4.71%10.42M | 26.12%5.49M | 52.08%9.96M | 50.33%4.35M | 52.66%6.55M | --2.89M |
-Depreciation | -31.01%6.35M | -54.48%1.9M | -4.68%9.2M | -17.59%4.17M | 8.28%9.66M | 26.10%5.05M | 56.40%8.92M | 93.72%4.01M | 32.98%5.7M | --2.07M |
Financial expense | 16.07%130K | 75.61%72K | 100.00%112K | 57.69%41K | -3.45%56K | -18.75%26K | -46.79%58K | -41.82%32K | -12.80%109K | --55K |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | 8,833.33%262K | ---- | ---3K | ---3K |
Operating profit before the change of operating capital | -171.31%-753K | -167.15%-5.76M | -95.83%1.06M | -45.04%8.58M | -33.22%25.35M | -34.51%15.62M | -42.37%37.97M | -24.08%23.85M | 19.34%65.88M | --31.41M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 221.43%12.47M | 122.92%8.53M | 56.96%-10.27M | -86.88%-37.2M | -183.88%-23.86M | -203.63%-19.9M | 375.81%28.44M | 356.80%19.21M | 10.22%5.98M | ---7.48M |
Accounts payable increase (decrease) | -351.57%-27.94M | -368.95%-23.12M | 753.65%11.11M | -148.61%-4.93M | 104.70%1.3M | 149.34%10.15M | -231.98%-27.71M | -369.52%-20.56M | 378.31%21M | --7.63M |
prepayments (increase)decrease | -7.94%-46.98M | 76.09%-13.98M | -195.01%-43.52M | -512.13%-58.47M | 173.19%45.81M | 60.65%-9.55M | -34.10%-62.59M | -148.42%-24.28M | -402.01%-46.68M | ---9.77M |
Special items for working capital changes | -8.11%46.8M | -70.62%20.99M | 150.87%50.92M | 509.66%71.47M | -844.03%-100.11M | 57.01%-17.45M | 52.27%-10.6M | -573.83%-40.58M | 2.91%-22.22M | --8.56M |
Cash from business operations | -276.43%-16.4M | 35.03%-13.35M | 118.06%9.3M | 2.79%-20.55M | -49.26%-51.5M | 50.10%-21.14M | -243.96%-34.5M | -239.58%-42.37M | -47.52%23.97M | --30.35M |
Hong Kong profits tax paid | 136.26%3.3M | 82.18%-1.07M | -443.04%-9.09M | -4,133.10%-6.01M | 205.20%2.65M | 94.80%-142K | 86.05%-2.52M | 59.82%-2.73M | -307.86%-18.05M | ---6.8M |
Net cash from operations | -6,312.80%-13.11M | 45.70%-14.42M | 100.43%211K | -24.81%-26.56M | -31.95%-48.85M | 52.81%-21.28M | -725.64%-37.02M | -291.46%-45.1M | -85.65%5.92M | --23.55M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 324.18%386K | 4,533.33%139K | 193.55%91K | -90.00%3K | -91.73%31K | -91.71%30K | -46.73%375K | 6.78%362K | 81.91%704K | --339K |
Dividend received - investment | ---- | 0.00%124K | ---- | --124K | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | -106.22%-152K | -102.68%-67K | 122,350.00%2.45M | --2.5M | -100.12%-2K | ---- | 139.32%1.67M | 2,179.31%603K | -108.35%-4.24M | ---29K |
Sale of fixed assets | -44.66%57K | -62.50%27K | -97.58%103K | 3,500.00%72K | 21,165.00%4.25M | -90.00%2K | -91.97%20K | --20K | 66.00%249K | ---- |
Purchase of fixed assets | 99.82%-9K | ---- | -63.56%-4.9M | -21.68%-2.69M | 86.13%-3M | 86.87%-2.21M | -49.90%-21.61M | -224.49%-16.86M | -73.39%-14.41M | ---5.2M |
Recovery of cash from investments | -72.36%1.39M | -42.91%1.39M | -91.78%5.01M | -92.59%2.43M | -1.08%60.96M | 27.79%32.76M | --61.63M | --25.64M | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | 36.35%-58.06M | -39.29%-30.01M | ---91.21M | ---21.55M | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | --24.18M | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -39.32%1.67M | -33.83%1.61M | -90.32%2.75M | 329.33%2.43M | 157.75%28.37M | 104.80%566K | -177.51%-49.13M | -141.21%-11.78M | -80.42%-17.7M | ---4.89M |
Net cash before financing | -486.82%-11.44M | 46.90%-12.81M | 114.44%2.96M | -16.49%-24.13M | 76.23%-20.48M | 63.58%-20.72M | -630.93%-86.15M | -404.67%-56.88M | -137.51%-11.79M | --18.67M |
Cash flow from financing activities | ||||||||||
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --125M | ---- |
Interest paid - financing | -16.07%-130K | -75.61%-72K | -100.00%-112K | -57.69%-41K | 3.45%-56K | 18.75%-26K | 46.79%-58K | 41.82%-32K | 12.80%-109K | ---55K |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | 50.00%-10M | 0.00%-10M | 0.00%-20M | ---10M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---19.98M | ---- |
Net cash from financing operations | -14.88%-1.44M | -52.85%-723K | -28.13%-1.26M | -2.38%-473K | 91.21%-981K | 95.56%-462K | -113.48%-11.16M | 6.41%-10.4M | 465.12%82.79M | ---11.12M |
Net Cash | -857.55%-12.89M | 44.98%-13.54M | 107.93%1.7M | -16.18%-24.6M | 77.95%-21.46M | 68.52%-21.18M | -237.04%-97.31M | -990.67%-67.28M | 711.57%71M | --7.55M |
Begining period cash | 3.18%55.15M | 3.18%55.15M | -28.65%53.45M | -28.65%53.45M | -56.50%74.91M | -56.50%74.91M | 70.16%172.21M | 70.16%172.21M | 9.46%101.21M | --101.21M |
Cash at the end | -23.37%42.26M | 44.26%41.61M | 3.18%55.15M | -46.31%28.85M | -28.65%53.45M | -48.80%53.73M | -56.50%74.91M | -3.52%104.93M | 70.16%172.21M | --108.76M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --108.76M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --108.76M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data