(Q3)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.72%23.77M | -9.30%22.06M | -38.83%18.54M | -51.52%16.23M | -74.99%11.67M | --11.67M | -7.99%24.32M | -28.28%30.31M | -18.13%33.48M | 21.56%46.67M |
-Cash and cash equivalents | 9.19%19.41M | 23.67%17.78M | -17.98%14.29M | -37.71%11.93M | -74.99%11.67M | --11.67M | -30.57%14.37M | -34.48%17.42M | -24.31%19.15M | 21.56%46.67M |
-Including:Cash | 9.19%19.41M | 23.67%17.78M | -17.98%14.29M | -37.71%11.93M | -79.39%8.96M | --8.96M | -30.57%14.37M | -34.48%17.42M | -24.31%19.15M | 85.74%43.47M |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | -15.18%2.71M | --2.71M | ---- | ---- | ---- | -78.66%3.2M |
-Short term investments | 1.63%4.36M | -56.93%4.29M | -67.01%4.25M | -69.97%4.3M | ---- | ---- | 73.58%9.95M | -17.75%12.89M | -8.12%14.33M | ---- |
Receivables | 30.67%20.36M | -35.68%15.58M | -25.76%15.31M | -14.24%14.15M | 62.82%20.41M | --20.41M | 53.94%24.22M | 42.31%20.62M | 79.69%16.5M | 66.61%12.54M |
-Accounts receivable | 8.97%14.84M | -39.04%13.62M | -31.02%12.81M | -5.30%13.03M | 63.00%20.41M | --20.41M | 138.49%22.34M | 111.26%18.58M | 71.62%13.76M | 66.35%12.52M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | 61.50%21.4M | --21.4M | ---- | ---- | ---- | 60.98%13.25M |
-Bad debt provision | ---- | ---- | ---- | ---- | -35.90%-996.7K | ---996.7K | ---- | ---- | ---- | -3.79%-733.39K |
-Other receivables | 181.61%5.51M | 4.20%1.96M | 22.09%2.49M | -59.24%1.11M | -51.96%9.32K | --9.32K | -70.48%1.88M | -64.14%2.04M | 135.40%2.73M | 8,259.05%19.39K |
Inventory | -17.71%9.18M | -17.48%11.15M | -18.01%10.48M | -28.91%9.65M | -18.94%11.33M | --11.33M | -17.82%13.52M | -17.87%12.79M | -6.13%13.57M | 13.91%13.98M |
Prepaid assets | ---- | ---- | ---- | ---- | -22.03%1.08M | --1.08M | ---- | ---- | ---- | -32.90%1.38M |
Restricted cash | ---- | ---- | ---- | ---- | 1.93%564.07K | --564.07K | ---- | ---- | ---- | 1.81%553.4K |
Tax assets-Current | 61.81%555K | -20.97%343K | -16.04%356K | 53.23%308K | -43.10%347.99K | --347.99K | -39.30%434K | -62.41%424K | -85.62%201K | -60.70%611.58K |
Holding assets for sale | ---- | ---- | ---- | ---- | --0 | --0 | --493K | --493K | -96.21%493K | -96.31%493.12K |
Total current assets | 9.60%53.85M | -21.99%49.14M | -30.86%44.69M | -37.22%40.33M | -40.43%45.41M | --45.41M | 6.16%62.99M | -12.00%64.64M | -18.63%64.24M | 0.67%76.22M |
Non current assets | ||||||||||
Net PPE | 0.78%45.79M | -8.87%45.44M | -2.64%45.75M | -2.37%46.37M | -2.12%46.81M | --46.81M | 4.50%49.86M | -2.57%47M | -1.20%47.5M | 0.85%47.82M |
-Gross PP&E | 0.78%45.79M | -8.87%45.44M | -2.64%45.75M | -2.37%46.37M | -12.18%69.94M | --69.94M | 4.50%49.86M | -2.57%47M | -1.20%47.5M | 3.12%79.64M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | 27.30%-23.13M | ---23.13M | ---- | ---- | ---- | -6.72%-31.82M |
Investment properties | 0.00%500K | --500K | --500K | --500K | --500K | --500K | ---- | ---- | ---- | --0 |
Total investment | -20.98%712K | --901K | --941K | --469K | --0 | --0 | ---- | ---- | ---- | --0 |
-Long-term equity investment | -20.98%712K | --901K | --941K | --469K | --0 | --0 | ---- | ---- | ---- | --0 |
Long-term accounts receivable and other receivables | 6.11%55.33M | 22.98%52.15M | 28.18%54.35M | 53.52%55.57M | 154.29%55.39M | --55.39M | 188.21%42.4M | 2,590.42%42.4M | --36.19M | --21.78M |
Goodwill and other intangible assets | 0.00%2.85M | 0.00%2.85M | -0.31%2.85M | -0.66%2.85M | -0.98%2.85M | --2.85M | -1.31%2.85M | -1.31%2.86M | 4,251.52%2.87M | 4,290.64%2.88M |
-Goodwill | ---- | ---- | ---- | ---- | 0.00%2.85M | --2.85M | 0.00%2.85M | 0.00%2.85M | --2.85M | --2.85M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.85%9K | -71.21%19K | -57.14%28.13K |
Total non current assets | 3.29%105.19M | 7.07%101.84M | 13.15%104.4M | 22.17%105.76M | 45.62%105.55M | --105.55M | 44.02%95.12M | 72.63%92.26M | 79.16%86.57M | 52.65%72.48M |
Total assets | 5.35%159.04M | -4.51%150.97M | -4.98%149.09M | -3.13%146.09M | 1.51%150.96M | --150.96M | 26.10%158.1M | 23.64%156.9M | 18.49%150.81M | 20.70%148.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 224.04%1.01M | -15.45%312K | -20.86%296K | -25.51%330K | -23.15%389.06K | --389.06K | 29.02%369K | 26.35%374K | 19.41%443K | -95.04%506.28K |
-Current debt and capital lease obligation | 224.04%1.01M | -15.45%312K | -20.86%296K | -25.51%330K | -23.15%389.06K | --389.06K | 29.02%369K | 26.35%374K | 19.41%443K | -95.04%506.28K |
-Including:Current debt | 362.02%596K | -1.53%129K | -7.97%127K | -3.70%130K | -3.41%128.98K | --128.98K | -1.50%131K | -2.13%138K | -21.05%135K | -98.67%133.53K |
-Including:Current capital Lease obligation | 126.78%415K | -23.11%183K | -28.39%169K | -35.06%200K | -30.23%260.08K | --260.08K | 55.56%238K | 52.26%236K | 54.00%308K | 89.50%372.75K |
Payables | -9.40%7.01M | -61.30%7.74M | -57.09%8.43M | -55.64%6.39M | -8.87%9.78M | --9.78M | 34.04%20M | 17.41%19.65M | -41.07%14.4M | 67.75%10.73M |
-accounts payable | 9.52%4.33M | -74.59%3.95M | -74.01%3.56M | -63.63%3.76M | -3.89%9.2M | --9.2M | 46.89%15.55M | 35.32%13.7M | 4.87%10.34M | 68.79%9.58M |
-Total tax payable | -39.45%393K | -41.58%649K | -64.24%595K | -54.86%390K | -50.03%243.18K | --243.18K | 3,371.88%1.11M | 3,162.75%1.66M | 2,879.31%864K | 5,911.59%486.64K |
-Other payable | -27.00%2.29M | -5.90%3.14M | -0.26%4.28M | -30.00%2.24M | -50.21%333.06K | --333.06K | -22.41%3.34M | -34.65%4.29M | -78.02%3.2M | -6.55%668.91K |
Accrued and deferred income | ---- | ---- | ---- | ---- | -22.61%2.46M | --2.46M | ---- | ---- | ---- | -8.80%3.18M |
Other current liabilities | ---- | ---- | ---- | ---- | 24.96%245.87K | --245.87K | ---- | ---- | ---- | -83.30%196.76K |
Current liabilities | -0.36%8.02M | -60.46%8.05M | -56.41%8.73M | -54.74%6.72M | -11.89%12.87M | --12.87M | 33.94%20.37M | 17.57%20.03M | -40.16%14.85M | -31.29%14.61M |
Non current liabilities | ||||||||||
Non current financial liabilities | 45.76%7.06M | 0.71%4.85M | -3.81%4.72M | -5.35%4.8M | -6.42%4.76M | --4.76M | -2.20%4.81M | -1.62%4.91M | -0.90%5.07M | -2.98%5.08M |
-Long term debt and capital lease obligation | 45.76%7.06M | 0.71%4.85M | -3.81%4.72M | -5.35%4.8M | -6.42%4.76M | --4.76M | -2.20%4.81M | -1.62%4.91M | -0.90%5.07M | -2.98%5.08M |
-Including:Long term debt | 42.09%6.25M | -2.70%4.4M | -2.49%4.43M | -2.62%4.46M | -2.63%4.49M | --4.49M | -2.69%4.52M | -2.86%4.54M | -2.01%4.58M | -2.70%4.61M |
-Including:Long term capital lease obligation | 81.88%813K | 53.61%447K | -20.27%291K | -30.82%339K | -43.84%262.73K | --262.73K | 6.20%291K | 16.99%365K | 10.86%490K | -5.68%467.82K |
Long term accounts payable and other payables | -10.53%51K | --57K | --51K | --51K | --51.48K | --51.48K | ---- | ---- | ---- | ---- |
Non current deferred liabilities | -0.08%3.6M | 1.58%3.6M | 1.41%3.53M | 0.88%3.56M | 0.63%3.57M | --3.57M | -0.65%3.54M | 1.67%3.48M | 8.49%3.53M | 10.28%3.55M |
Total non current liabilities | 25.98%10.71M | 1.76%8.5M | -1.04%8.3M | -2.20%8.41M | -2.93%8.38M | --8.38M | -1.54%8.35M | -0.29%8.39M | 2.75%8.6M | 2.06%8.63M |
Total liabilities | 13.16%18.73M | -42.37%16.55M | -40.06%17.03M | -35.47%15.13M | -8.57%21.25M | --21.25M | 21.24%28.72M | 11.66%28.41M | -29.34%23.44M | -21.81%23.24M |
Shareholders'equity | ||||||||||
Share capital | 0.10%110.39M | 0.16%110.29M | 0.95%110.29M | 1.37%110.26M | 1.89%110.22M | --110.22M | 30.87%110.11M | 30.02%109.24M | 41.31%108.77M | 41.36%108.18M |
-common stock | 0.10%110.39M | 0.16%110.29M | 0.95%110.29M | 1.37%110.26M | 1.89%110.22M | --110.22M | 30.87%110.11M | 30.02%109.24M | 41.31%108.77M | 41.36%108.18M |
Retained earnings | 134.71%8.93M | 341.61%3.8M | 183.72%2.11M | 124.13%803K | 93.35%-270.97K | ---270.97K | 66.69%-1.57M | 47.35%-2.53M | 33.09%-3.33M | 73.97%-4.08M |
Less: Treasury stock | 0.00%2.96M | 68.34%2.96M | 209.21%2.96M | 209.21%2.96M | 209.22%2.96M | --2.96M | 83.68%1.76M | 0.00%956K | 0.00%956K | 0.00%956.01K |
Fixed asset revaluation reserve | -0.22%15.61M | -0.23%15.65M | -0.23%15.65M | -0.23%15.65M | -0.23%15.65M | --15.65M | -0.23%15.68M | -0.23%15.68M | -0.23%15.68M | -0.23%15.68M |
Other reserves | 9.34%199K | 2,122.22%182K | 1,718.18%178K | 644.44%147K | 2,591.61%154.48K | --154.48K | 62.50%-9K | 60.71%-11K | -12.50%-27K | 92.09%-6.2K |
Other equity interest | -3.76%-1.38M | -55.19%-1.33M | -38.54%-1.33M | -20.49%-929K | -26.60%-914.97K | ---914.97K | -223.84%-857K | -230.08%-960K | -192.00%-771K | -106.06%-722.72K |
Total stockholders'equity | 4.11%130.79M | 3.32%125.63M | 2.88%123.94M | 3.01%122.97M | 3.20%121.88M | --121.88M | 28.21%121.6M | 27.22%120.47M | 36.31%119.37M | 35.01%118.1M |
Noncontrolling interests | 8.31%9.52M | 12.96%8.79M | 1.37%8.12M | 0.06%8M | 6.21%7.83M | --7.83M | 13.74%7.78M | 18.65%8.01M | 22.61%7.99M | 22.58%7.37M |
Total equity | 4.38%140.31M | 3.90%134.42M | 2.78%132.06M | 2.83%130.97M | 3.38%129.71M | --129.71M | 27.24%129.38M | 26.65%128.48M | 35.36%127.37M | 34.21%125.47M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data