(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -10.82%13.47M | ---- | 402.28%15.1M | ---- | 23.58%-5M | ---- | 70.03%-6.54M | ---- | -815.45%-21.81M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -353.16%-2.65M | ---- | -330.15%-585K | ---- | -36.00%-136K | ---- | 58.85%-100K | ---- | 42.55%-243K | ---- |
Attributable subsidiary (profit) loss | --2.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | -122.47%-1.19M | ---- | 1,072.89%5.28M | ---- | -88.30%450K | ---- | -55.58%3.85M | ---- | 633.36%8.66M | ---- |
-Impairment of property, plant and equipment (reversal) | -92.31%54K | ---- | 128.83%702K | ---- | -145.40%-2.44M | ---- | 112.40%5.36M | ---- | --2.53M | ---- |
-Impairmen of inventory (reversal) | 32.83%437K | ---- | -47.78%329K | ---- | --630K | ---- | ---- | ---- | --536K | ---- |
-Impairment of trade receivables (reversal) | -142.51%-1.68M | ---- | 74.94%3.95M | ---- | 248.75%2.26M | ---- | -127.07%-1.52M | ---- | 374.17%5.6M | ---- |
-Other impairments and provisions | ---- | ---- | --302K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | 69.26%-2.51M | ---- | 6.05%-8.17M | ---- | -61.52%-8.7M | ---- | 0.92%-5.39M | ---- | -1.63%-5.44M | ---- |
-Loss (gain) on sale of property, machinery and equipment | 69.26%-2.51M | ---- | 6.05%-8.17M | ---- | -61.52%-8.7M | ---- | 0.92%-5.39M | ---- | -1.63%-5.44M | ---- |
Depreciation and amortization: | -12.40%48.62M | ---- | -5.00%55.5M | ---- | -15.73%58.42M | ---- | 18.08%69.32M | ---- | 15.27%58.71M | ---- |
-Depreciation | -12.41%45.22M | ---- | -5.00%51.62M | ---- | -18.03%54.34M | ---- | 15.81%66.3M | ---- | 12.39%57.25M | ---- |
-Other depreciation and amortization | -60.49%-130K | ---- | ---81K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial expense | 6.98%1.66M | ---- | 30.41%1.55M | ---- | -34.89%1.19M | ---- | 51.66%1.82M | ---- | 134.31%1.2M | ---- |
Operating profit before the change of operating capital | -12.17%60.31M | ---- | 48.54%68.67M | ---- | -26.59%46.23M | ---- | 53.26%62.97M | ---- | -7.61%41.09M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -1,552.14%-9.25M | ---- | 5.08%-560K | ---- | 94.29%-590K | ---- | 24.66%-10.33M | ---- | -176.14%-13.71M | ---- |
Accounts receivable (increase)decrease | 26.97%-5.55M | ---- | -320.12%-7.59M | ---- | 19.42%3.45M | ---- | 221.95%2.89M | ---- | -112.16%-2.37M | ---- |
Accounts payable increase (decrease) | -5.17%5.09M | ---- | -41.36%5.37M | ---- | 346.33%9.16M | ---- | 75.48%-3.72M | ---- | -261.83%-15.17M | ---- |
Advance payment increase (decrease) | -210.30%-7.37M | ---- | 66.62%6.68M | ---- | 1,556.20%4.01M | ---- | 306.84%242K | ---- | 87.32%-117K | ---- |
Special items for working capital changes | 97.03%-202K | ---- | -160.16%-6.81M | ---- | 3.79%-2.62M | ---- | -121.48%-2.72M | ---- | 10,036.00%12.67M | ---- |
Cash from business operations | -34.55%43.04M | ---- | 10.25%65.75M | ---- | 20.90%59.64M | ---- | 120.28%49.33M | ---- | -66.85%22.39M | ---- |
Other taxs | -731.60%-5.84M | ---- | 159.69%924K | ---- | -179.96%-1.55M | ---- | 440.25%1.94M | ---- | 74.63%-569K | ---- |
Special items of business | ---- | -16.38%23.28M | ---- | 39.21%27.84M | ---- | -26.12%20M | ---- | 93.19%27.07M | ---- | -60.22%14.01M |
Net cash from operations | -44.21%37.2M | -16.38%23.28M | 14.78%66.68M | 39.21%27.84M | 13.31%58.09M | -26.12%20M | 134.90%51.27M | 93.19%27.07M | -66.58%21.83M | -60.22%14.01M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 353.16%2.65M | 1,655.56%1.11M | 330.15%585K | 384.62%63K | -6.85%136K | 333.33%13K | -0.68%146K | -96.97%3K | -55.05%147K | -26.67%99K |
Sale of fixed assets | -44.60%8.28M | 79.56%10.23M | -45.78%14.94M | -66.21%5.7M | 173.06%27.56M | 153.37%16.85M | -52.80%10.09M | -0.72%6.65M | -9.00%21.39M | -34.36%6.7M |
Purchase of fixed assets | 67.27%-18.25M | 15.27%-20.35M | 21.86%-55.77M | -28.16%-24.02M | -187.92%-71.37M | -0.23%-18.74M | 51.07%-24.79M | 43.44%-18.7M | 45.22%-50.66M | 11.64%-33.06M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---17M | --1.24M |
Cash on investment | ---3.17M | ---135K | ---- | ---- | ---2.03M | ---- | ---- | --421K | ---421K | ---- |
Other items in the investment business | ---- | ---- | --640K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 73.52%-10.49M | 49.87%-9.15M | 13.35%-39.6M | -873.97%-18.26M | -214.16%-45.71M | 83.87%-1.88M | 68.75%-14.55M | 53.55%-11.62M | 32.19%-46.55M | 7.57%-25.02M |
Net cash before financing | -1.32%26.71M | 47.51%14.12M | 118.60%27.07M | -47.16%9.58M | -66.27%12.38M | 17.34%18.12M | 248.49%36.72M | 240.21%15.44M | -640.55%-24.73M | -235.24%-11.01M |
Cash flow from financing activities | ||||||||||
New borrowing | -15.82%20.26M | 1.03%4.4M | -21.33%24.07M | -73.06%4.36M | --30.6M | --16.16M | ---- | ---- | 310.70%46.66M | --25.22M |
Refund | 15.32%-16.37M | 48.27%-5.55M | -50.51%-19.33M | -50.72%-10.73M | 14.86%-12.85M | 13.76%-7.12M | 63.16%-15.09M | 57.19%-8.26M | -192.96%-40.95M | -95.15%-19.29M |
Interest paid - financing | -6.98%-1.66M | -22.73%-837K | -30.41%-1.55M | -13.48%-682K | 27.89%-1.19M | 25.62%-601K | -47.62%-1.65M | 9.21%-808K | -117.35%-1.12M | -151.41%-890K |
Dividends paid - financing | ---5.62M | ---5.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | 5.13%-7.03M | 69.30%-1.03M | 4.85%-7.41M | -2.34%-3.37M | -1,457.40%-7.79M | ---3.29M | ---500K | ---- |
Adjustment item of financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --489K |
Net cash from financing operations | 9.72%-7.06M | 5.46%-9.37M | -246.86%-7.82M | -400.64%-9.91M | 118.95%5.32M | 123.49%3.3M | -1,146.03%-28.09M | -378.02%-14.03M | 143.62%2.69M | 138.05%5.05M |
Effect of rate | -34.30%-556K | 25.26%-577K | -8.09%-414K | -412.55%-772K | -99.48%-383K | -78.24%247K | -228.00%-192K | 1,284.15%1.14M | 372.73%150K | 210.81%82K |
Net Cash | 2.09%19.66M | 1,537.76%4.76M | 8.75%19.26M | -101.55%-331K | 105.14%17.71M | 1,411.36%21.42M | 139.16%8.63M | 123.74%1.42M | -132.14%-22.04M | -16.67%-5.97M |
Begining period cash | 33.82%74.56M | 33.82%74.56M | 45.12%55.72M | 45.12%55.72M | 28.17%38.39M | 28.17%38.39M | -42.22%29.96M | -42.22%29.96M | -15.55%51.85M | -15.55%51.85M |
Cash at the end | 25.62%93.66M | 44.18%78.74M | 33.82%74.56M | -9.06%54.61M | 45.12%55.72M | 84.75%60.06M | 28.17%38.39M | -29.27%32.51M | -42.22%29.96M | -18.23%45.96M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --32.51M | ---- | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data