(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -203.64%-53.41M | ---- | 187.79%51.54M | ---- | 39.08%-58.7M | ---- | -65.16%-96.36M | ---- | -108.05%-58.34M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -21.39%-1.47M | ---- | 57.19%-1.21M | ---- | -344.81%-2.83M | ---- | 78.86%-636K | ---- | -62.39%-3.01M | ---- |
Interest expense - adjustment | -39.63%3.38M | ---- | 3.11%5.6M | ---- | -31.49%5.44M | ---- | -13.12%7.93M | ---- | 32.95%9.13M | ---- |
Impairment and provisions: | -37.83%7.84M | ---- | -53.97%12.61M | ---- | -41.78%27.4M | ---- | 775.76%47.07M | ---- | 60.50%5.38M | ---- |
-Other impairments and provisions | -37.83%7.84M | ---- | -53.97%12.61M | ---- | -41.78%27.4M | ---- | 775.76%47.07M | ---- | 127.08%5.38M | ---- |
Revaluation surplus: | 13,412.50%2.13M | ---- | -100.12%-16K | ---- | 1,551.57%13.85M | ---- | -322.38%-954K | ---- | 666.07%429K | ---- |
-Other fair value changes | 13,412.50%2.13M | ---- | -100.12%-16K | ---- | 1,551.57%13.85M | ---- | -322.38%-954K | ---- | 666.07%429K | ---- |
Asset sale loss (gain): | ---12.5M | ---- | ---- | ---- | -1,053.01%-15.7M | ---- | -72.41%-1.36M | ---- | -336.46%-790K | ---- |
-Loss (gain) from sale of subsidiary company | ---12.51M | ---- | ---- | ---- | ---15.72M | ---- | ---- | ---- | 450.00%7K | ---- |
-Loss (gain) on sale of property, machinery and equipment | --11K | ---- | ---- | ---- | 101.47%20K | ---- | -70.89%-1.36M | ---- | -345.25%-797K | ---- |
Depreciation and amortization: | -22.06%11.01M | ---- | -26.41%14.13M | ---- | -53.37%19.2M | ---- | 4.49%41.16M | ---- | 187.11%39.39M | ---- |
-Amortization of intangible assets | ---- | ---- | -36.86%2.79M | ---- | 50.60%4.42M | ---- | 76.49%2.94M | ---- | --1.66M | ---- |
Special items | -30.77%-272K | ---- | 98.73%-208K | ---- | -1,736.10%-16.38M | ---- | -108.80%-892K | ---- | --10.13M | ---- |
Operating profit before the change of operating capital | -152.52%-43.3M | ---- | 397.27%82.44M | ---- | -587.14%-27.73M | ---- | -273.89%-4.04M | ---- | 138.16%2.32M | ---- |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 79.51%-7.03M | ---- | -201.09%-34.34M | ---- | 220.71%33.97M | ---- | 313.40%10.59M | ---- | -148.07%-4.96M | ---- |
Accounts payable increase (decrease) | -243.10%-142.02M | ---- | 564.40%99.25M | ---- | -87.12%14.94M | ---- | 3,758.74%115.98M | ---- | -106.84%-3.17M | ---- |
Financial assets at fair value (increase)decrease | -66.08%597K | ---- | -75.30%1.76M | ---- | 224.15%7.13M | ---- | -25.17%-5.74M | ---- | -484.00%-4.59M | ---- |
Special items for working capital changes | 93.92%-9.58M | ---- | -67.27%-157.68M | ---- | 17.76%-94.26M | ---- | -529.84%-114.62M | ---- | 42.78%-18.2M | ---- |
Cash from business operations | 101.48%1.3M | ---- | -32.94%-87.7M | ---- | -3,126.01%-65.97M | ---- | 107.62%2.18M | ---- | -243.31%-28.6M | ---- |
Other taxs | ---- | ---- | -354.33%-1.59M | ---- | 115.73%624K | ---- | -693.40%-3.97M | ---- | 89.00%-500K | ---- |
Interest received - operating | -91.57%128K | ---- | -43.45%1.52M | ---- | --2.69M | ---- | ---- | ---- | ---- | ---- |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | -100.00%-2K | ---- | 0.00%-1K | ---- |
Special items of business | ---- | 108.08%10.01M | ---- | -410.73%-123.88M | ---- | -306.62%-24.26M | ---- | 52.78%-5.97M | ---- | -119.89%-12.63M |
Net cash from operations | 101.63%1.43M | 108.08%10.01M | -40.07%-87.77M | -410.73%-123.88M | -3,402.35%-62.66M | -306.62%-24.26M | 93.85%-1.79M | 52.78%-5.97M | -288.85%-29.1M | -119.89%-12.63M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -27.21%495K | ---- | 375.52%680K | ---- | -85.21%143K | ---- | -60.72%967K | ---- | 57.42%2.46M | ---- |
Decrease in deposits (increase) | -1,100.00%-12K | ---- | 92.86%-1K | ---- | -100.21%-14K | ---- | 550.20%6.75M | ---- | ---1.5M | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | 18.77%5.55M | ---- | 92.30%4.67M | ---- | 159.62%2.43M | ---- |
Purchase of fixed assets | 68.74%-1.44M | ---- | -3,555.56%-4.61M | ---- | 97.46%-126K | ---- | 87.05%-4.97M | ---- | -497.49%-38.34M | ---- |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8.8M | ---- |
Sale of subsidiaries | ---670K | ---- | ---- | ---- | ---1.17M | ---- | ---- | ---- | -184.50%-338K | ---- |
Recovery of cash from investments | ---- | ---- | -36.43%3.67M | ---- | -93.08%5.77M | ---- | -54.12%83.38M | ---- | 1,450.61%181.75M | ---- |
Cash on investment | -185.79%-10.44M | ---- | -69.55%-3.65M | ---- | 97.18%-2.15M | ---- | 60.91%-76.45M | ---- | -973.19%-195.58M | ---- |
Other items in the investment business | 104.51%272K | -217.09%-9.72M | -87.79%133K | -124.43%-3.07M | 8.90%1.09M | -21.78%12.55M | --1M | 137.26%16.04M | ---- | -9,003.81%-43.06M |
Net cash from investment operations | -212.21%-11.79M | -217.09%-9.72M | -141.56%-3.78M | -124.43%-3.07M | -40.84%9.09M | -21.78%12.55M | 126.52%15.36M | 137.26%16.04M | -478.07%-57.92M | -9,003.81%-43.06M |
Net cash before financing | 88.68%-10.36M | 100.23%290K | -70.89%-91.54M | -984.44%-126.94M | -494.64%-53.57M | -216.15%-11.71M | 115.60%13.57M | 118.10%10.08M | -1,715.35%-87.02M | -188.35%-55.69M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | --78.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Refund | 44.75%-15.16M | ---- | 46.91%-27.43M | ---- | ---51.67M | ---- | ---- | ---- | 91.50%-25K | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | -17.47%10.81M | ---- | --13.09M | ---- |
Interest paid - financing | 54.43%-108K | ---- | -58.00%-237K | ---- | 87.30%-150K | ---- | 89.08%-1.18M | ---- | -9,146.15%-10.82M | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---1.16M | ---- | ---- | ---- |
Other items of the financing business | 3.51%1.42M | -109.18%-6.76M | -81.25%1.37M | 272.54%73.64M | 231.35%7.29M | -1,726.36%-42.68M | -138.54%-5.55M | -560.04%-2.34M | --14.4M | 118.03%508K |
Net cash from financing operations | -137.87%-18.2M | -109.18%-6.76M | 200.11%48.07M | 272.54%73.64M | -187.90%-48.01M | -1,726.36%-42.68M | -186.35%-16.68M | -560.04%-2.34M | -16.02%-5.82M | 118.03%508K |
Effect of rate | 91.88%-118K | 153.63%820K | -474.74%-1.45M | -353.57%-1.53M | 45.32%388K | 111.58%603K | 116.89%267K | 116.13%285K | -206.11%-1.58M | ---1.77M |
Net Cash | 34.30%-28.57M | 87.85%-6.47M | 57.20%-43.48M | 2.00%-53.3M | -3,173.67%-101.58M | -802.60%-54.39M | 96.66%-3.1M | 114.03%7.74M | -25,397.82%-92.84M | -191.64%-55.19M |
Begining period cash | -33.52%89.11M | -33.52%89.11M | -43.02%134.04M | -43.38%134.04M | -1.19%235.24M | -0.56%236.74M | -28.40%238.07M | -28.40%238.07M | 0.56%332.5M | 0.56%332.5M |
Cash at the end | -32.19%60.43M | 5.36%83.46M | -33.52%89.11M | -56.70%79.21M | -43.02%134.04M | -25.66%182.95M | -1.19%235.24M | -10.69%246.1M | -28.40%238.07M | -29.50%275.54M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data