(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 86.68%-2.14M | -35.25%4.04M | -7.56%-7.43M | 10.21%-25.41M | -1,372.88%-8.66M | -147.88%-16.08M | 139.75%6.24M | 85.27%-6.91M | 73.76%-28.3M | 680.39K |
Net profit before non-cash adjustment | -45.79%-8.62M | -356.92%-17.04M | 223.63%34.56M | 62.71%-32.5M | 89.83%-5.27M | 64.31%-5.91M | 115.66%6.63M | -218.60%-27.96M | 72.22%-87.15M | ---51.8M |
Total adjustment of non-cash items | 145.40%6.3M | 291.69%15.89M | -237.45%-35.62M | -68.86%23.11M | -93.55%2.92M | -82.79%2.57M | -121.43%-8.29M | 205.32%25.92M | -72.20%74.22M | --45.23M |
-Depreciation and amortization | 750.00%782K | 193.61%781K | 185.82%786K | 3.46%837.52K | -56.25%204.52K | -20.00%92K | 133.33%266K | 143.36%275K | 3.69%809.48K | --467.48K |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | ---307K | -64.60%4.06M | -64.60%4.06M | --1K | --0 | --0 | 625.06%11.48M | --11.48M |
-Disposal profit | 137.41%6.45M | 251.21%14.55M | -235.08%-35.93M | -68.74%19.83M | -99.59%137.99K | -81.94%2.72M | -124.78%-9.62M | 209.02%26.6M | -77.10%63.42M | --33.95M |
-Net exchange gains and losses | -1,301.59%-883K | -35.81%683K | 84.51%-149K | -41.42%-1.42M | -63.45%-1.45M | 64.80%-63K | 1,109.09%1.06M | -4,710.00%-962K | -50.34%-1M | ---889.69K |
-Other non-cash items | 74.72%-45K | -2,250.00%-129K | -580.00%-24K | 57.93%-202.52K | -116.03%-35.52K | -256.00%-178K | 101.72%6K | 101.64%5K | 93.90%-481.36K | --221.64K |
Changes in working capital | 101.34%171K | -34.16%5.2M | -31.00%-6.37M | -4.21%-16.02M | -186.93%-6.31M | -136.17%-12.74M | 165.73%7.89M | 89.39%-4.87M | 74.85%-15.37M | --7.25M |
-Change in receivables | 94.54%-333K | 268.29%4.02M | -136.23%-2.39M | 308.33%5.64M | 220.20%4.05M | -124.16%-6.1M | 113.53%1.09M | 139.97%6.61M | -7,352.16%-2.71M | ---3.37M |
-Change in inventory | 1,046.03%722K | 239.78%253K | -58.74%92K | 297.81%369.92K | 310.24%264.92K | 373.91%63K | -2,362.50%-181K | 584.78%223K | 82.91%-187.01K | ---126.01K |
-Change in payables | 96.75%-218K | -72.22%225K | 38.93%-3.37M | -120.01%-6.45M | -62.89%4.96M | -180.80%-6.7M | -93.06%810K | -414.45%-5.52M | 305.82%32.26M | --13.37M |
-Changes in other current assets | ---- | ---- | 88.64%-701K | 65.17%-15.58M | ---- | ---- | ---- | 78.11%-6.17M | -0.78%-44.73M | ---2.62M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 500.00%4K | 100K | 0 | -99.74%1.85K | 100.55%850 | -100.69%-1K | 0 | -99.40%2K | -91.36%703.02K | -153.98K |
Tax refund paid | 33.33%-6K | -25.00%-10K | 704.00%302K | -114.76%-88.05K | 48.66%-21.05K | -9K | -8K | -50K | -160.30%-41K | -41K |
Other operating cash inflow (outflow) | -119.89%-1.08M | 39.09%-4.36M | 0 | 0 | 1.71M | 5.45M | -7.16M | 0 | 0 | 0 |
Operating cash flow | 69.68%-3.23M | 75.19%-230K | -2.47%-7.13M | 7.75%-25.5M | -1,535.64%-6.97M | -131.56%-10.65M | 93.95%-927K | 85.06%-6.96M | 53.99%-27.64M | --485.41K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 0.00%-6K | --0 | 69.57%-14K | 98.64%-983.24K | 99.66%-13.24K | 99.99%-6K | 95.66%-918K | 98.73%-46K | -168.86%-72.27M | ---3.86M |
Net investment product transactions | -87.63%2.5M | 4,913.33%1.5M | -56.52%4.21M | -9.30%37.46M | 45.47%7.52M | 199.64%20.23M | -99.69%30K | -50.79%9.68M | 139.10%41.3M | --5.17M |
Investing cash flow | -87.66%2.5M | 269.37%1.5M | -56.46%4.2M | 217.74%36.47M | 473.45%7.5M | 154.86%20.22M | 92.25%-888K | -39.93%9.64M | 76.62%-30.98M | --1.31M |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -80.59%42.98M | --967.58K |
Increase or decrease of lease financing | -208.33%-39K | -11.76%-38K | 69.84%-38K | -15.63%-161.46K | ---37.46K | --36K | ---34K | ---126K | -151.84%-139.63K | ---- |
Interest paid (cash flow from financing activities) | 90.00%-1K | 83.33%-1K | 85.71%-1K | 85.31%-32.56K | 85.87%-9.56K | 89.36%-10K | 80.00%-6K | 76.67%-7K | 85.29%-221.66K | ---67.66K |
Financing cash flow | -253.85%-40K | 2.50%-39K | 70.68%-39K | -100.46%-194.02K | -106.18%-47.02K | -97.36%26K | -100.39%-40K | -100.43%-133K | -77.73%42.62M | --760.28K |
Net cash flow | ||||||||||
Beginning cash position | 200.02%12.51M | 82.41%11.48M | 311.01%14.41M | -82.01%3.51M | 1,272.28%13.76M | 33.49%4.17M | -68.00%6.3M | -82.01%3.51M | -4.53%19.48M | --1M |
Current changes in cash | -108.04%-772K | 166.58%1.24M | -216.65%-2.97M | 167.39%10.78M | -80.92%487.32K | 547.65%9.6M | 88.77%-1.86M | 2,174.11%2.55M | -1,212.26%-16M | --2.55M |
Effect of exchange rate changes | 3,871.43%264K | 22.51%-210K | -80.25%48K | 408.35%119.47K | 399.94%154.47K | -128.00%-7K | -803.33%-271K | 203.75%243K | -92.02%23.5K | ---51.5K |
End cash Position | -12.82%12M | 200.02%12.51M | 82.41%11.48M | 310.96%14.41M | 310.96%14.41M | 1,272.28%13.76M | 33.49%4.17M | -68.00%6.3M | -82.01%3.51M | --3.51M |
Free cash flow | 69.64%-3.23M | 87.53%-230K | -2.00%-7.14M | 72.60%-27.38M | -133.66%-7.88M | -7.80%-10.65M | 94.94%-1.85M | 86.05%-7M | -14.90%-99.91M | ---3.37M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data