HK Stock MarketDetailed Quotes

01513 LIVZON PHARMA

Watchlist
  • 28.350
  • +1.650+6.18%
Market Closed Sep 27 16:08 CST
26.27BMarket Cap12.05P/E (TTM)

LIVZON PHARMA Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Cash flow from operating activities
Earning before tax
15.38%1.35B
----
-2.96%1.9B
----
5.06%1.17B
----
0.18%1.96B
----
-5.28%1.12B
----
Profit adjustment
Investment loss (gain)
68.30%-15.57M
----
-40.14%-61.82M
----
-34.08%-49.13M
----
50.78%-44.11M
----
-4.38%-36.64M
----
Impairment and provisions:
-38.68%32.35M
----
164.17%323.1M
----
72.01%52.76M
----
90.17%122.31M
----
-17.53%30.67M
----
-Other impairments and provisions
-85.91%3.21M
----
129.72%13.07M
----
562.83%22.79M
----
-24.54%5.69M
----
-59.92%3.44M
----
Revaluation surplus:
-43.33%18.39M
----
-65.92%25.65M
----
-63.45%32.45M
----
226.89%75.27M
----
355.14%88.78M
----
Asset sale loss (gain):
-76.71%76.44K
----
119.80%170.44K
----
-35.71%328.23K
----
87.77%-860.66K
----
260.99%510.52K
----
-Loss (gain) on sale of property, machinery and equipment
-76.71%76.44K
----
119.80%170.44K
----
-35.71%328.23K
----
87.77%-860.66K
----
260.99%510.52K
----
Depreciation and amortization:
-33.79%339.81M
----
29.50%887.9M
----
92.31%513.21M
----
45.46%685.63M
----
19.12%266.86M
----
-Amortization of intangible assets
-90.55%19.95M
----
95.96%294.99M
----
1,784.86%211.16M
----
729.97%150.54M
----
34.48%11.2M
----
-Other depreciation and amortization
76.92%65.22M
----
42.84%47.58M
----
166.01%36.86M
----
27.77%33.31M
----
2.27%13.86M
----
Financial expense
7.56%48.45M
----
141.07%94.96M
----
97.51%45.05M
----
-61.65%39.39M
----
-54.14%22.81M
----
Change of operating capital
Inventory (increase) decrease
123.85%57.93M
----
32.92%-334.42M
----
-36.80%-242.89M
----
-114.90%-498.57M
----
-8,094.48%-177.55M
----
Accounts receivable (increase)decrease
2.96%-308.49M
----
170.60%466.29M
----
-95.16%-317.89M
----
0.64%-660.45M
----
80.68%-162.89M
----
Accounts payable increase (decrease)
197.25%10.49M
----
-111.18%-115.71M
----
-103.39%-10.79M
----
353.89%1.03B
----
552.56%318.62M
----
Special items of business
-126.89%-8.1M
----
2.65%65.22M
----
171.25%30.13M
----
17.31%63.54M
----
-182.92%-42.29M
----
Adjustment items of business operations
28.48%1.54B
208.30%924.25M
17.52%3.18B
19.72%2.21B
-18.49%1.2B
-57.80%299.78M
46.58%2.71B
41.57%1.85B
135.40%1.47B
38.03%710.31M
Net cash from operations
24.67%1.53B
208.30%924.25M
17.18%3.25B
19.72%2.21B
-13.96%1.23B
-57.80%299.78M
45.75%2.77B
41.57%1.85B
111.34%1.43B
38.03%710.31M
Cash flow from investment activities
Dividend received - investment
-73.77%7M
-77.77%5.83M
11.16%145.27M
9.28%70.12M
-58.18%26.68M
284.12%26.24M
32.84%130.69M
-28.00%64.17M
-0.08%63.81M
-59.79%6.83M
Sale of fixed assets
339.89%233.14K
--201.34K
388.87%14.46M
852.19%7.38M
-90.87%53K
----
-67.44%2.96M
-89.45%775.17K
-38.17%580.55K
395.73%177.97K
Purchase of fixed assets
32.30%-270.18M
-6.29%-155.62M
12.73%-820.45M
29.83%-554.64M
32.65%-399.06M
27.24%-146.42M
28.18%-940.15M
1.99%-790.43M
-22.37%-592.48M
17.95%-201.22M
Acquisition of subsidiaries
----
----
---22.46M
---22.46M
---22.46M
---12.46M
----
----
----
----
Recovery of cash from investments
7.94%404.07M
----
--471.56M
--374.33M
--374.33M
--70.03M
----
----
----
----
Cash on investment
10.87%-363.36M
-4,873.46%-307.55M
-18.53%-473.16M
-1,243.62%-407.64M
-1,243.82%-407.69M
79.62%-6.18M
49.21%-399.18M
96.08%-30.34M
95.92%-30.34M
-51.69%-30.34M
Other items in the investment business
89.60%-931.04K
-105.11%-202.36K
2.42%-23.6M
-58.97%-21.03M
-111.82%-8.95M
-34.47%3.96M
-739.05%-24.18M
-344.21%-13.23M
-192.75%-4.23M
2,693.32%6.04M
Net cash from investment operations
48.94%-223.17M
-605.48%-457.34M
42.40%-708.37M
27.97%-553.93M
22.31%-437.1M
70.33%-64.83M
34.47%-1.23B
44.00%-769.05M
46.48%-562.65M
-12.80%-218.51M
Net cash before financing
65.38%1.31B
98.72%466.91M
64.67%2.54B
53.72%1.66B
-8.51%790.21M
-52.22%234.96M
5,967.38%1.54B
1,686.37%1.08B
329.53%863.73M
53.26%491.8M
Cash flow from financing activities
New borrowing
6.88%1.98B
-37.81%642.75M
-1.51%3.66B
-19.57%2.73B
-26.34%1.86B
-38.35%1.03B
32.63%3.71B
47.33%3.4B
108.09%2.52B
154.01%1.68B
Refund
-72.20%-2.09B
-104.81%-1.22B
-11.44%-3.13B
10.17%-2.33B
37.31%-1.21B
55.11%-595.57M
-37.92%-2.8B
-50.58%-2.59B
-167.62%-1.93B
-139.95%-1.33B
Dividends paid - financing
24.09%-711.94M
23.58%-23.82M
-19.14%-1.9B
-17.70%-1.84B
35.54%-937.86M
-84.88%-31.17M
-5.98%-1.59B
-8.07%-1.57B
-6.01%-1.45B
-16.32%-16.86M
Absorb investment income
324.93%156.33M
115.00%79.1M
81.15%76.53M
47.62%39.24M
63.92%36.79M
73.64%36.79M
-94.71%42.25M
-96.47%26.58M
-96.79%22.44M
-96.55%21.19M
Other items of the financing business
4.03%-146.93M
-4.69%-132.83M
-360.70%-369.72M
-1,809.63%-364.44M
-1,215.62%-153.1M
-22,260.25%-126.89M
90.86%-80.25M
97.57%-19.08M
98.52%-11.64M
99.93%-567.48K
Net cash from financing operations
-96.57%-805.74M
-306.71%-654.61M
-130.01%-1.66B
-133.41%-1.77B
52.20%-409.89M
-10.37%316.69M
11.61%-720.36M
15.70%-757.59M
11.63%-857.43M
528.36%353.34M
Effect of rate
-91.02%2.87M
97.10%-690.2K
-83.95%20.04M
-74.95%33.03M
-50.12%31.98M
-147.55%-23.82M
436.17%124.89M
812.83%131.85M
390.63%64.1M
-804.20%-9.62M
Net Cash
31.76%501.12M
-134.03%-187.7M
7.45%883.68M
-134.18%-109.83M
5,932.87%380.31M
-34.73%551.64M
204.16%822.45M
133.24%321.28M
100.47%6.3M
254.49%845.14M
Begining period cash
8.97%10.98B
8.97%10.98B
10.38%10.07B
10.38%10.07B
10.38%10.07B
10.38%10.07B
-8.31%9.13B
-8.31%9.13B
-8.31%9.13B
-8.31%9.13B
Cash at the end
9.49%11.48B
1.77%10.79B
8.97%10.98B
4.36%10B
14.02%10.48B
6.42%10.6B
10.38%10.07B
6.82%9.58B
7.13%9.2B
-2.24%9.96B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Auditor
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Cash flow from operating activities
Earning before tax 15.38%1.35B-----2.96%1.9B----5.06%1.17B----0.18%1.96B-----5.28%1.12B----
Profit adjustment
Investment loss (gain) 68.30%-15.57M-----40.14%-61.82M-----34.08%-49.13M----50.78%-44.11M-----4.38%-36.64M----
Impairment and provisions: -38.68%32.35M----164.17%323.1M----72.01%52.76M----90.17%122.31M-----17.53%30.67M----
-Other impairments and provisions -85.91%3.21M----129.72%13.07M----562.83%22.79M-----24.54%5.69M-----59.92%3.44M----
Revaluation surplus: -43.33%18.39M-----65.92%25.65M-----63.45%32.45M----226.89%75.27M----355.14%88.78M----
Asset sale loss (gain): -76.71%76.44K----119.80%170.44K-----35.71%328.23K----87.77%-860.66K----260.99%510.52K----
-Loss (gain) on sale of property, machinery and equipment -76.71%76.44K----119.80%170.44K-----35.71%328.23K----87.77%-860.66K----260.99%510.52K----
Depreciation and amortization: -33.79%339.81M----29.50%887.9M----92.31%513.21M----45.46%685.63M----19.12%266.86M----
-Amortization of intangible assets -90.55%19.95M----95.96%294.99M----1,784.86%211.16M----729.97%150.54M----34.48%11.2M----
-Other depreciation and amortization 76.92%65.22M----42.84%47.58M----166.01%36.86M----27.77%33.31M----2.27%13.86M----
Financial expense 7.56%48.45M----141.07%94.96M----97.51%45.05M-----61.65%39.39M-----54.14%22.81M----
Change of operating capital
Inventory (increase) decrease 123.85%57.93M----32.92%-334.42M-----36.80%-242.89M-----114.90%-498.57M-----8,094.48%-177.55M----
Accounts receivable (increase)decrease 2.96%-308.49M----170.60%466.29M-----95.16%-317.89M----0.64%-660.45M----80.68%-162.89M----
Accounts payable increase (decrease) 197.25%10.49M-----111.18%-115.71M-----103.39%-10.79M----353.89%1.03B----552.56%318.62M----
Special items of business -126.89%-8.1M----2.65%65.22M----171.25%30.13M----17.31%63.54M-----182.92%-42.29M----
Adjustment items of business operations 28.48%1.54B208.30%924.25M17.52%3.18B19.72%2.21B-18.49%1.2B-57.80%299.78M46.58%2.71B41.57%1.85B135.40%1.47B38.03%710.31M
Net cash from operations 24.67%1.53B208.30%924.25M17.18%3.25B19.72%2.21B-13.96%1.23B-57.80%299.78M45.75%2.77B41.57%1.85B111.34%1.43B38.03%710.31M
Cash flow from investment activities
Dividend received - investment -73.77%7M-77.77%5.83M11.16%145.27M9.28%70.12M-58.18%26.68M284.12%26.24M32.84%130.69M-28.00%64.17M-0.08%63.81M-59.79%6.83M
Sale of fixed assets 339.89%233.14K--201.34K388.87%14.46M852.19%7.38M-90.87%53K-----67.44%2.96M-89.45%775.17K-38.17%580.55K395.73%177.97K
Purchase of fixed assets 32.30%-270.18M-6.29%-155.62M12.73%-820.45M29.83%-554.64M32.65%-399.06M27.24%-146.42M28.18%-940.15M1.99%-790.43M-22.37%-592.48M17.95%-201.22M
Acquisition of subsidiaries -----------22.46M---22.46M---22.46M---12.46M----------------
Recovery of cash from investments 7.94%404.07M------471.56M--374.33M--374.33M--70.03M----------------
Cash on investment 10.87%-363.36M-4,873.46%-307.55M-18.53%-473.16M-1,243.62%-407.64M-1,243.82%-407.69M79.62%-6.18M49.21%-399.18M96.08%-30.34M95.92%-30.34M-51.69%-30.34M
Other items in the investment business 89.60%-931.04K-105.11%-202.36K2.42%-23.6M-58.97%-21.03M-111.82%-8.95M-34.47%3.96M-739.05%-24.18M-344.21%-13.23M-192.75%-4.23M2,693.32%6.04M
Net cash from investment operations 48.94%-223.17M-605.48%-457.34M42.40%-708.37M27.97%-553.93M22.31%-437.1M70.33%-64.83M34.47%-1.23B44.00%-769.05M46.48%-562.65M-12.80%-218.51M
Net cash before financing 65.38%1.31B98.72%466.91M64.67%2.54B53.72%1.66B-8.51%790.21M-52.22%234.96M5,967.38%1.54B1,686.37%1.08B329.53%863.73M53.26%491.8M
Cash flow from financing activities
New borrowing 6.88%1.98B-37.81%642.75M-1.51%3.66B-19.57%2.73B-26.34%1.86B-38.35%1.03B32.63%3.71B47.33%3.4B108.09%2.52B154.01%1.68B
Refund -72.20%-2.09B-104.81%-1.22B-11.44%-3.13B10.17%-2.33B37.31%-1.21B55.11%-595.57M-37.92%-2.8B-50.58%-2.59B-167.62%-1.93B-139.95%-1.33B
Dividends paid - financing 24.09%-711.94M23.58%-23.82M-19.14%-1.9B-17.70%-1.84B35.54%-937.86M-84.88%-31.17M-5.98%-1.59B-8.07%-1.57B-6.01%-1.45B-16.32%-16.86M
Absorb investment income 324.93%156.33M115.00%79.1M81.15%76.53M47.62%39.24M63.92%36.79M73.64%36.79M-94.71%42.25M-96.47%26.58M-96.79%22.44M-96.55%21.19M
Other items of the financing business 4.03%-146.93M-4.69%-132.83M-360.70%-369.72M-1,809.63%-364.44M-1,215.62%-153.1M-22,260.25%-126.89M90.86%-80.25M97.57%-19.08M98.52%-11.64M99.93%-567.48K
Net cash from financing operations -96.57%-805.74M-306.71%-654.61M-130.01%-1.66B-133.41%-1.77B52.20%-409.89M-10.37%316.69M11.61%-720.36M15.70%-757.59M11.63%-857.43M528.36%353.34M
Effect of rate -91.02%2.87M97.10%-690.2K-83.95%20.04M-74.95%33.03M-50.12%31.98M-147.55%-23.82M436.17%124.89M812.83%131.85M390.63%64.1M-804.20%-9.62M
Net Cash 31.76%501.12M-134.03%-187.7M7.45%883.68M-134.18%-109.83M5,932.87%380.31M-34.73%551.64M204.16%822.45M133.24%321.28M100.47%6.3M254.49%845.14M
Begining period cash 8.97%10.98B8.97%10.98B10.38%10.07B10.38%10.07B10.38%10.07B10.38%10.07B-8.31%9.13B-8.31%9.13B-8.31%9.13B-8.31%9.13B
Cash at the end 9.49%11.48B1.77%10.79B8.97%10.98B4.36%10B14.02%10.48B6.42%10.6B10.38%10.07B6.82%9.58B7.13%9.2B-2.24%9.96B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified Opinion------Unqualified Opinion------
Auditor ----Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data