(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -47.12%13.13M | -47.61%16.94M | -8.50%24.83M | 73.63%32.33M | 71.45%27.13M | 48.87%18.62M | 40.32%15.82M | 69.34%12.51M | 43.02%11.28M | -11.77%7.39M |
Accounts receivable | 37.23%17.51M | 44.51%17.42M | 28.56%12.76M | 3.34%12.05M | 16.60%9.92M | 66.70%11.66M | 21.95%8.51M | 12.44%7M | 49.49%6.98M | 26.43%6.22M |
Advance deposits and other receivables | -4.33%2.7M | 88.53%4.97M | -16.69%2.82M | 29.88%2.63M | 23.77%3.39M | -7.90%2.03M | 43.34%2.74M | 8.90%2.2M | -9.74%1.91M | 35.61%2.02M |
Withholding and tax receivable | -69.01%22K | -44.32%49K | 195.83%71K | 1,660.00%88K | -76.92%24K | -93.90%5K | --104K | --82K | ---- | ---- |
Cash and equivalents | 73.89%53.54M | 28.22%36.75M | 14.46%30.79M | -9.43%28.66M | 6.55%26.9M | 1.57%31.64M | 16.33%25.25M | 7.69%31.15M | -19.20%21.7M | 7.73%28.93M |
Secured deposit | 5.17%2.16M | 1.13%2.05M | 2.24%2.05M | 1.25%2.03M | 0.20%2.01M | 0.20%2M | --2M | --2M | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | --979K | ---- | ---- | ---- | ---- |
Total current assets | 21.47%89.05M | 0.48%78.17M | 5.69%73.31M | 16.21%77.8M | 27.47%69.37M | 21.85%66.94M | 29.99%54.42M | 23.30%54.94M | 0.82%41.86M | 6.33%44.56M |
Non-current assets | ||||||||||
Property, plant and equipment | 37.36%3.56M | 36.50%4.52M | -25.16%2.59M | -0.03%3.31M | 38.65%3.46M | 6.50%3.31M | -33.84%2.5M | -29.39%3.11M | -19.94%3.77M | 78.26%4.4M |
Advance payment | 61.43%360K | 57.52%419K | --223K | 758.06%266K | ---- | --31K | ---- | ---- | ---- | ---- |
Intangible assets | 16.15%2M | 14.06%2.06M | 14.12%1.72M | 35.25%1.81M | 33.69%1.51M | 18.76%1.34M | 2.73%1.13M | 3.50%1.13M | 9.80%1.1M | 22.00%1.09M |
Deferred tax assets | -13.60%108K | -2.70%108K | 12.61%125K | -9.02%111K | 37.04%111K | -7.58%122K | 102.50%81K | 340.00%132K | 33.33%40K | 0.00%30K |
Total non-current assets | 29.31%6.03M | 29.34%7.11M | -8.29%4.66M | 14.46%5.49M | 37.10%5.08M | 9.94%4.8M | -24.55%3.71M | -20.91%4.37M | -14.48%4.91M | 62.78%5.52M |
Total assets | 21.93%95.08M | 2.38%85.28M | 4.73%77.97M | 16.09%83.29M | 28.08%74.45M | 20.97%71.74M | 24.27%58.13M | 18.43%59.31M | -1.04%46.78M | 10.56%50.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -1.39%3.12M | -32.09%4.69M | -43.68%3.16M | 22.67%6.9M | 22.34%5.61M | 26.32%5.63M | 31.95%4.59M | 70.35%4.45M | 14.34%3.48M | 14.95%2.61M |
Tax payable | 68.93%4.83M | -56.49%2.25M | -24.93%2.86M | 20.99%5.18M | -26.41%3.81M | 22.47%4.28M | 94.04%5.18M | 89.94%3.49M | 140.45%2.67M | 751.39%1.84M |
Bank loans and overdrafts | -27.01%4.3M | -81.81%1.18M | -25.39%5.89M | 39.49%6.47M | 477.19%7.9M | 37.33%4.64M | 253.49%1.37M | 759.54%3.38M | -54.31%387K | -69.91%393K |
Financial lease liabilities-current liabilities | 44.44%1.43M | -5.28%1.49M | -31.77%990K | 35.28%1.57M | 164.30%1.45M | 10.98%1.16M | -47.21%549K | 4.80%1.05M | --1.04M | --999K |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | --3K | ---- | ---- | ---- | ---- |
Total current liabilities | 13.43%32.42M | -22.68%27.24M | -9.84%28.59M | 28.64%35.23M | 51.06%31.71M | 30.96%27.39M | 44.70%20.99M | 62.05%20.91M | 14.72%14.5M | 22.23%12.91M |
Net current assets | 26.60%56.63M | 19.65%50.93M | 18.76%44.73M | 7.60%42.56M | 12.65%37.66M | 16.25%39.56M | 22.20%33.43M | 7.50%34.03M | -5.27%27.36M | 0.98%31.65M |
Total assets less current liabilities | 26.86%62.65M | 20.76%58.03M | 15.55%49.39M | 8.35%48.06M | 15.09%42.74M | 15.53%44.36M | 15.08%37.14M | 3.28%38.39M | -6.80%32.27M | 7.01%37.17M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 77.99%1.1M | 168.65%1.81M | -24.73%618K | -44.84%673K | 2,314.71%821K | 1,571.23%1.22M | -94.06%34K | -93.33%73K | --572K | --1.1M |
Deferred tax liability | 8.36%363K | 8.62%378K | 8.41%335K | 50.00%348K | 159.66%309K | 61.11%232K | -15.60%119K | 8.27%144K | 14.63%141K | 22.02%133K |
Special items of non-current liabilities | 103.86%9.13M | 50.15%5.62M | 41.03%4.48M | 32.80%3.75M | 21.13%3.18M | 20.62%2.82M | 28.66%2.62M | 27.76%2.34M | -34.15%2.04M | -4.14%1.83M |
Total non-current liabilities | 95.03%10.59M | 63.85%7.81M | 26.15%5.43M | 11.56%4.77M | 55.17%4.31M | 67.20%4.27M | 0.87%2.78M | -16.45%2.56M | -14.51%2.75M | 51.54%3.06M |
Total liabilities | 26.46%43.02M | -12.37%35.05M | -5.54%34.02M | 26.34%40M | 51.54%36.01M | 34.90%31.66M | 37.72%23.76M | 47.01%23.47M | 8.79%17.26M | 26.93%15.96M |
Total assets less total liabilities | 18.43%52.06M | 16.01%50.22M | 14.36%43.96M | 8.00%43.29M | 11.86%38.44M | 11.84%40.08M | 16.41%34.36M | 5.05%35.84M | -6.01%29.52M | 4.27%34.11M |
Total equity and non-current liabilities | 26.86%62.65M | 20.76%58.03M | 15.55%49.39M | 8.35%48.06M | 15.09%42.74M | 15.53%44.36M | 15.08%37.14M | 3.28%38.39M | -6.80%32.27M | 7.01%37.17M |
Equity | ||||||||||
Share capital | 0.14%1.42M | 0.28%1.42M | 0.50%1.42M | 0.64%1.41M | 1.08%1.41M | 1.74%1.41M | 2.88%1.39M | 2.37%1.38M | 1.65%1.36M | 1.73%1.35M |
Reserve | 19.04%50.64M | 16.55%48.81M | 14.89%42.54M | 8.27%41.88M | 12.31%37.03M | 12.25%38.68M | 17.06%32.97M | 5.16%34.46M | -6.35%28.17M | 4.37%32.77M |
Shareholders' Equity | 18.43%52.06M | 16.01%50.22M | 14.36%43.96M | 8.00%43.29M | 11.86%38.44M | 11.84%40.08M | 16.41%34.36M | 5.05%35.84M | -6.01%29.52M | 4.27%34.11M |
Total equity | 18.43%52.06M | 16.01%50.22M | 14.36%43.96M | 8.00%43.29M | 11.86%38.44M | 11.84%40.08M | 16.41%34.36M | 5.05%35.84M | -6.01%29.52M | 4.27%34.11M |
Total equity and total liabilities | 21.93%95.08M | 2.38%85.28M | 4.73%77.97M | 16.09%83.29M | 28.08%74.45M | 20.97%71.74M | 24.27%58.13M | 18.43%59.31M | -1.04%46.78M | 10.56%50.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data