(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 4.88%39.37M | -3.44%37.4M | -28.63%37.54M | -24.06%38.73M | 10.20%52.6M | 16.66%50.99M | 12.45%47.73M | -1.51%43.71M | 18.58%42.45M | 41.72%44.38M |
Accounts receivable | 16.46%285.8M | 7.45%299.47M | 17.26%245.41M | -19.52%278.71M | -27.55%209.29M | 22.52%346.32M | 39.65%288.86M | -2.54%282.65M | -28.27%206.86M | 7.93%290.03M |
Related party payments receivable | 22.42%699K | 129.17%2.55M | -91.39%571K | -81.15%1.11M | 0.33%6.64M | 0.63%5.91M | 282.92%6.61M | 499.18%5.87M | 3.66%1.73M | -14.78%980K |
Advance deposits and other receivables | 108.13%301.55M | 42.66%287.07M | 19.28%144.89M | 132.90%201.23M | 126.39%121.46M | 40.92%86.4M | -6.69%53.65M | 23.98%61.31M | 19.01%57.5M | -16.94%49.45M |
Cash and equivalents | 2.93%587.12M | 12.65%811.21M | 1.69%570.41M | -6.63%720.14M | 17.13%560.95M | 37.28%771.26M | 14.94%478.93M | 70.48%561.82M | 40.33%416.68M | -33.48%329.55M |
Secured deposit | 0.00%900K | -99.23%900K | -99.46%900K | -35.64%116.4M | -20.34%167.5M | -28.29%180.85M | -15.26%210.28M | -25.46%252.19M | -12.56%248.14M | 44.74%338.35M |
Total current assets | 21.58%1.22B | 6.07%1.44B | -10.61%999.72M | -5.92%1.36B | 2.98%1.12B | 19.39%1.44B | 11.58%1.09B | 14.71%1.21B | 1.94%973.34M | -3.41%1.05B |
Non-current assets | ||||||||||
Property, plant and equipment | -3.98%1.52B | 3.57%1.5B | 8.09%1.58B | -3.63%1.44B | 6.80%1.46B | 20.62%1.5B | 16.58%1.37B | 7.09%1.24B | 9.69%1.18B | 10.64%1.16B |
Advance payment | -32.12%143.41M | -39.14%136.25M | 111.94%211.27M | 161.45%223.89M | -25.32%99.68M | -40.88%85.63M | -43.75%133.48M | 49.04%144.86M | 188.77%237.32M | 85.63%97.19M |
Financial assets at fair value-non-current assets | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | -66.67%1.5M | -66.67%1.5M | 0.00%4.5M | 0.00%4.5M | 2.30%4.5M | 50.00%4.5M |
Other investments | 9.78%10.5M | 10.50%10.08M | 7.86%9.56M | 4.81%9.12M | 9.67%8.87M | 10.16%8.7M | 10.42%8.08M | 10.88%7.9M | 0.04%7.32M | 2.87%7.13M |
Intangible assets | 223.89%16.58M | 231.44%17.86M | -32.80%5.12M | -50.44%5.39M | -35.30%7.62M | -1.87%10.87M | -1.67%11.78M | -20.98%11.08M | -16.00%11.98M | -9.00%14.02M |
Deferred tax assets | 4.34%124.94M | -11.93%109.91M | -47.09%119.74M | -41.54%124.81M | -7.34%226.32M | -9.16%213.49M | 44.38%244.24M | 30.74%235.02M | -4.27%169.16M | 25.81%179.76M |
Total non-current assets | 2.09%3.33B | -0.35%3.2B | 6.60%3.26B | 3.75%3.21B | -0.36%3.06B | 3.03%3.09B | -0.01%3.07B | -0.48%3B | 4.75%3.07B | 137.11%3.02B |
Total assets | 6.66%4.54B | 1.55%4.64B | 1.99%4.26B | 0.68%4.57B | 0.51%4.18B | 7.72%4.54B | 2.78%4.15B | 3.45%4.21B | 4.06%4.04B | 72.29%4.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 5.61%421.29M | 12.32%541.23M | -6.13%398.93M | -3.77%481.85M | -20.07%424.96M | -16.52%500.73M | 4.37%531.68M | 16.35%599.85M | 2.76%509.43M | 11.26%515.54M |
Tax payable | -11.68%37.64M | 56.80%108.75M | 526.60%42.62M | 28.02%69.35M | -73.29%6.8M | 133.14%54.17M | 280.45%25.47M | 16.53%23.24M | -33.87%6.69M | 89.68%19.94M |
Amounts payable to associated parties-current liabilities | ---- | -0.75%132K | 0.00%133K | -0.75%133K | -53.17%133K | 0.00%134K | -82.79%284K | -91.07%134K | 450.00%1.65M | -57.51%1.5M |
Bank loans and overdrafts | 3.71%612M | 5.25%647.47M | -24.28%590.12M | -20.54%615.17M | 2.09%779.36M | 4.78%774.2M | 9.97%763.39M | 11.37%738.91M | 6.23%694.15M | 8.77%663.49M |
Financial lease liabilities-current liabilities | 2.35%272.38M | -0.46%264.3M | -17.05%266.13M | -8.43%265.51M | 15.16%320.84M | 8.68%289.95M | -8.74%278.59M | -0.16%266.78M | 23.00%305.27M | --267.21M |
Deferred income-current liabilities | 178.96%1.5M | -71.37%1.96M | -90.42%537K | 22.03%6.84M | 0.00%5.61M | -76.27%5.61M | -58.24%5.61M | 75.97%23.62M | 139.48%13.42M | 139.48%13.42M |
Total current liabilities | 5.30%1.92B | 0.53%2.17B | -7.08%1.83B | 6.10%2.15B | 2.59%1.97B | 4.36%2.03B | 5.79%1.92B | 13.74%1.95B | 11.64%1.81B | 29.15%1.71B |
Net current assets | 14.38%-708.19M | 8.89%-726.63M | 2.43%-827.17M | -35.55%-797.54M | -2.07%-847.75M | 20.24%-588.35M | 0.93%-830.57M | -12.19%-737.67M | -25.51%-838.34M | -180.62%-657.52M |
Total assets less current liabilities | 7.69%2.62B | 2.47%2.47B | 10.07%2.43B | -3.72%2.41B | -1.26%2.21B | 10.61%2.51B | 0.33%2.24B | -4.01%2.27B | -1.39%2.23B | 127.29%2.36B |
Non-current liabilities | ||||||||||
Long-term bank loan | -26.58%201.5M | -31.55%219.14M | -21.26%274.43M | -32.56%320.16M | -33.00%348.54M | -13.10%474.72M | 14.63%520.2M | 110.69%546.28M | 241.49%453.79M | 102.20%259.28M |
Financial lease liabilities-non-current liabilities | 17.76%1.23B | 3.46%1.14B | -12.17%1.04B | -8.86%1.1B | -2.13%1.19B | -4.20%1.2B | -7.86%1.21B | -10.83%1.26B | -6.90%1.32B | --1.41B |
Deferred income-non-current liabilities | -96.52%3.1M | -95.91%3.7M | -4.01%89.09M | -4.02%90.3M | 44.83%92.81M | --94.08M | --64.08M | ---- | ---- | ---- |
Other non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.3M | -87.64%12.3M |
Total non-current liabilities | 1.87%1.43B | -9.93%1.36B | -21.11%1.41B | -21.40%1.51B | -7.87%1.78B | -0.76%1.92B | 1.54%1.93B | 7.56%1.93B | 14.99%1.91B | 442.35%1.8B |
Total liabilities | 3.81%3.36B | -3.78%3.52B | -13.75%3.23B | -7.26%3.66B | -2.67%3.75B | 1.81%3.95B | 3.61%3.85B | 10.57%3.88B | 13.33%3.72B | 111.86%3.51B |
Total assets less total liabilities | 15.67%1.19B | 23.12%1.11B | 140.17%1.03B | 54.03%904.83M | 40.96%427.15M | 76.70%587.43M | -6.76%303.02M | -40.95%332.44M | -46.26%325M | -20.38%562.94M |
Total equity and non-current liabilities | 7.69%2.62B | 2.47%2.47B | 10.07%2.43B | -3.72%2.41B | -1.26%2.21B | 10.61%2.51B | 0.33%2.24B | -4.01%2.27B | -1.39%2.23B | 127.29%2.36B |
Equity | ||||||||||
Share capital | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | -0.09%1.07M | -0.09%1.07M |
Reserve | 12.74%1.21B | 18.16%1.13B | 100.07%1.07B | 40.86%952.85M | 3.00%537.1M | 34.02%676.44M | 6.13%521.45M | -21.52%504.74M | -23.48%491.35M | -7.25%643.17M |
Shareholders' Equity | 12.73%1.21B | 18.14%1.13B | 99.87%1.08B | 40.80%953.92M | 2.99%538.16M | 33.94%677.5M | 6.11%522.51M | -21.49%505.81M | -23.44%492.41M | -7.24%644.24M |
Non-controlling interest | 47.90%-25.9M | 73.72%-12.9M | 55.21%-49.72M | 45.50%-49.09M | 49.43%-111.01M | 48.04%-90.07M | -31.11%-219.49M | -113.25%-173.37M | -335.45%-167.42M | -747.23%-81.3M |
Total equity | 15.67%1.19B | 23.12%1.11B | 140.17%1.03B | 54.03%904.83M | 40.96%427.15M | 76.70%587.43M | -6.76%303.02M | -40.95%332.44M | -46.26%325M | -20.38%562.94M |
Total equity and total liabilities | 6.66%4.54B | 1.55%4.64B | 1.99%4.26B | 0.68%4.57B | 0.51%4.18B | 7.72%4.54B | 2.78%4.15B | 3.45%4.21B | 4.06%4.04B | 72.29%4.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data