(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -179.94%-1.3M | -1,250.83%-2.76M | 95.17%-134K | 210.59%5.6M | 1,331.06%6.51M | 153.62%1.62M | -61.41%240K | 10.91%-2.78M | -220.42%-5.06M | 116.14%455.03K |
Net profit before non-cash adjustment | 41.20%-1.49M | 149.66%6.53M | -1,164.52%-990K | 80.37%-1.5M | 63.97%-1.68M | 17.73%-2.53M | 27.39%2.61M | 104.71%93K | -4.12%-7.65M | 9.82%-4.65M |
Total adjustment of non-cash items | 152.47%3.53M | -332.20%-3.4M | 68.21%2.3M | 25.96%6.61M | -32.30%2.39M | 165.09%1.4M | 143.52%1.47M | 128.64%1.37M | -7.52%5.25M | 148.80%3.52M |
-Depreciation and amortization | 109.65%2.74M | 79.90%2.26M | 87.81%2.19M | 66.37%6.76M | 36.12%3.04M | 130.34%1.31M | 98.73%1.25M | 83.46%1.17M | -11.71%4.07M | 228.70%2.23M |
-Reversal of impairment losses recognized in profit and loss | --0 | 158.33%7K | --0 | -110.67%-61.74K | -106.47%-46.74K | --0 | ---12K | ---3K | 53.65%578.73K | 45.52%722.73K |
-Disposal profit | 109.20%15K | -50,154.55%-5.53M | -737.93%-243K | -18,592.53%-1.12M | -512.13%-918.18K | ---163K | -107.64%-11K | ---29K | -101.65%-6K | -169.74%-150K |
-Other non-cash items | 204.72%774K | -159.15%-139K | 51.29%351K | 68.68%1.03M | -56.64%311.88K | 735.00%254K | 910.34%235K | 710.53%232K | 162.84%612.32K | 2,670.04%719.32K |
Changes in working capital | -220.86%-3.33M | -53.23%-5.88M | 65.99%-1.44M | 118.18%483.56K | 267.42%5.8M | 689.10%2.76M | -88.98%-3.84M | -143.61%-4.23M | -2,991.38%-2.66M | 71.79%1.58M |
-Change in receivables | -48.49%3.85M | 59.96%-1.81M | 63.67%-1.42M | 20.20%-1.11M | -2.77%-150.87K | 9.98%7.48M | 22.52%-4.52M | -77.40%-3.92M | -472.75%-1.39M | -137.64%-146.8K |
-Change in inventory | 47.09%-500K | -366.67%-1.55M | -78.08%-1.69M | 35.53%-1.53M | 43.85%693.16K | 62.68%-945K | -134.65%-333K | 26.43%-949K | -686.34%-2.38M | 1,417.48%481.88K |
-Change in payables | -93.77%-6.78M | -331.39%-2.34M | 177.85%1.76M | 182.48%3.12M | 300.37%4.98M | 26.12%-3.5M | -64.34%1.01M | -64.09%632K | 1,639.34%1.11M | 150.15%1.24M |
-Changes in other current assets | 135.13%98K | ---176K | ---83K | ---- | ---- | ---279K | --0 | --0 | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -229.55%-114K | 54.55%-35K | 111.45%19K | 17.42%-297.09K | -26.00%-142.09K | 188.00%88K | -13.24%-77K | -110.13%-166K | 16.55%-359.77K | 31.70%-112.77K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -182.49%-1.41M | -1,815.95%-2.8M | 96.09%-115K | 197.76%5.3M | 1,761.04%6.37M | 154.73%1.71M | -70.58%163K | 7.92%-2.94M | -169.60%-5.42M | 111.47%342.26K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 83.23%-1.73M | -285.96%-5.31M | -234.50%-4.22M | -1,145.20%-18.67M | -868.93%-5.73M | -7,647.37%-10.3M | -92.04%-1.38M | -2,037.29%-1.26M | -38,288.39%-1.5M | -1,010.69%-591.28K |
Net intangibles purchase and sale | ---6K | --0 | ---3K | --0 | --0 | --0 | --0 | --0 | 13.42%-18.4K | 46.70%-4.4K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment property transactions | --0 | --0 | --2M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment product transactions | 571.43%47K | ---11.47M | --3K | ---3.61M | ---3.62M | --7K | --0 | --0 | --0 | --0 |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --202.35K | --46.35K | ---- | ---- | ---- | --0 | --0 |
Interest received (cash flow from investment activities) | -736.76%-433K | 353.57%508K | -76.72%27K | 9.71%352.37K | -55.68%56.37K | 4.62%68K | 89.83%112K | 65.71%116K | 262.91%321.18K | 552.16%127.18K |
Net changes in other investments | ---6K | ---3K | ---1K | 22.97%-4.55K | 109.08%446 | ---- | ---- | ---- | 7.78%-5.91K | 86.87%-4.91K |
Investing cash flow | 79.33%-2.08M | -1,740.70%-23.25M | -91.44%-2.19M | -1,706.99%-21.73M | -1,852.11%-9.24M | -13,897.22%-10.08M | -89.07%-1.26M | -10,509.09%-1.15M | -614.23%-1.2M | -327.79%-473.41K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 78.95%-4K | 73.33%-4K | 84.62%-4K | -1,262.23%-965.11K | -4,702.15%-905.11K | 0.00%-19K | 0.00%-15K | -44.44%-26K | -713.69%-70.85K | -116.47%-18.85K |
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 10.55%19.3M | ---- |
Increase or decrease of lease financing | -99.83%-1.19M | -91.40%-1.14M | -101.41%-1.15M | -142.69%-3.6M | -108.49%-1.84M | -283.23%-594K | -178.40%-593K | -146.32%-569K | 49.71%-1.48M | -281.71%-883.78K |
Interest paid (cash flow from financing activities) | -4.28%-341K | -6.05%-368K | -9.20%-380K | -268.85%-1.57M | -61.63%-546.85K | -1,208.00%-327K | -1,056.67%-347K | -987.50%-348K | -30.69%-425.33K | -478.90%-338.33K |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21K | ---19.28M |
Financing cash flow | -62.98%-1.53M | 7,061.05%66.48M | -62.25%-1.53M | -135.36%-6.13M | -170.10%-3.29M | -104.92%-940K | -270.16%-955K | -235.59%-943K | 22.34%17.35M | -107.11%-1.22M |
Net cash flow | ||||||||||
Beginning cash position | 90.77%44.39M | -84.39%3.95M | -74.33%7.79M | 56.11%30.35M | -55.98%13.96M | 49.09%23.27M | 58.48%25.32M | 56.11%30.35M | 188.86%19.44M | 526.67%31.7M |
Current changes in cash | 46.04%-5.02M | 2,067.54%40.43M | 23.72%-3.84M | -310.40%-22.56M | -356.46%-6.17M | -158.51%-9.31M | -452.42%-2.06M | -45.17%-5.03M | -13.54%10.72M | -109.39%-1.35M |
Effect of exchange rate changes | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -40.09%185.82K | 90.19%-183 |
End cash Position | 182.03%39.36M | 90.77%44.39M | -84.39%3.95M | -74.33%7.79M | -74.33%7.79M | -55.98%13.96M | 49.09%23.27M | 58.48%25.32M | 56.11%30.35M | 56.11%30.35M |
Free cash flow | 63.18%-3.17M | -569.42%-8.19M | -2.46%-4.34M | -111.22%-14.68M | -136.20%-630.08K | -163.84%-8.6M | -611.05%-1.22M | -30.06%-4.23M | -189.57%-6.95M | 91.81%-266.75K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data