HK Stock MarketDetailed Quotes

01538 ZHONG AO HOME

Watchlist
  • 0.320
  • -0.010-3.03%
Not Open Jul 26 16:08 CST
273.46MMarket Cap3.11P/E (TTM)

ZHONG AO HOME Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
11.90%6.25M
61.07%7.56M
-88.88%5.59M
-95.02%4.69M
325.22%50.26M
2,295.85%94.21M
431.47%11.82M
111.74%3.93M
57.84%2.22M
55.53%1.86M
Accounts receivable
8.50%538.33M
8.30%584.2M
20.86%496.16M
-10.93%539.45M
9.70%410.51M
14.93%605.62M
12.62%374.2M
24.87%526.94M
59.87%332.26M
50.71%422M
Advance deposits and other receivables
0.77%317.03M
-8.45%304.52M
-37.20%314.61M
-34.12%332.62M
65.03%500.98M
58.87%504.85M
5.32%303.57M
18.89%317.77M
46.68%288.23M
105.53%267.28M
Cash and equivalents
19.18%531.58M
-4.94%390.97M
2.20%446.05M
17.06%411.3M
-11.96%436.46M
-16.95%351.35M
8.25%495.77M
18.84%423.04M
10.15%458M
12.96%355.99M
Financial assets at fair value-current assets
-61.43%2.96M
24.15%7.05M
-45.47%7.68M
-86.24%5.68M
-6.21%14.08M
18.22%41.26M
491.80%15.01M
-44.08%34.9M
--2.54M
95.03%62.41M
Total current assets
9.93%1.4B
0.04%1.29B
-10.07%1.27B
-19.00%1.29B
17.65%1.41B
22.25%1.6B
5.03%1.2B
16.09%1.31B
39.12%1.14B
48.40%1.13B
Non-current assets
Property, plant and equipment
-4.39%112.83M
-9.97%114.43M
-15.49%118M
10.19%127.1M
24.41%139.62M
22.10%115.34M
103.22%112.23M
59.14%94.47M
32.97%55.23M
53.28%59.36M
Investment property
-10.91%161.01M
-0.50%177.66M
1.52%180.71M
-10.03%178.56M
-5.79%178.01M
6.85%198.47M
3.08%188.95M
-1.21%185.74M
-0.58%183.31M
14.07%188M
Advance payment
3.16%29.75M
67.31%27.05M
73.29%28.84M
-17.74%16.17M
-17.99%16.64M
-6.02%19.65M
-66.64%20.29M
38.63%20.91M
579.21%60.82M
-11.94%15.09M
Associated company interest
6.68%8.1M
-5.28%6.29M
20.83%7.59M
25.00%6.64M
31.20%6.28M
7.36%5.31M
4.61%4.79M
31.11%4.94M
44.19%4.58M
32.27%3.77M
Interests in Joint Venture
7.97%5.94M
68.20%8.4M
6.71%5.5M
21.43%4.99M
21.82%5.15M
-16.96%4.11M
33.61%4.23M
46.38%4.95M
-28.24%3.17M
-39.08%3.38M
Intangible assets
-18.24%41.63M
-16.26%45.67M
-15.08%50.92M
-20.69%54.53M
-20.69%59.96M
-17.07%68.76M
-15.22%75.6M
-14.41%82.91M
-1.83%89.18M
10.43%96.88M
Goodwill
0.00%225.28M
-6.24%225.28M
-25.56%225.28M
-37.47%240.27M
-20.35%302.64M
18.57%384.25M
53.02%379.98M
28.90%324.07M
59.73%248.32M
96.11%251.41M
Deferred tax assets
27.93%76.86M
15.35%67.24M
6.33%60.08M
-3.63%58.3M
12.13%56.51M
-11.33%60.5M
-16.51%50.4M
45.96%68.22M
95.16%60.36M
26.44%46.74M
Special items of non-current assets
----
----
----
----
----
--16.16M
----
----
----
----
Total non-current assets
-2.32%671.1M
-2.32%681.43M
-11.37%687.04M
-20.05%697.63M
-10.81%775.19M
5.62%872.55M
15.62%869.16M
16.77%826.15M
44.65%751.72M
46.08%707.51M
Total assets
5.63%2.07B
-0.79%1.98B
-10.53%1.96B
-19.37%1.99B
5.70%2.19B
15.81%2.47B
9.23%2.07B
16.35%2.13B
41.26%1.89B
47.49%1.83B
Liabilities
Current liabilities
Accounts payable
9.31%110.17M
-31.53%59.46M
4.55%100.78M
-16.40%86.84M
33.22%96.39M
-1.58%103.88M
-47.14%72.36M
34.82%105.55M
187.06%136.89M
110.94%78.29M
Tax payable
17.98%127.48M
-7.11%119.14M
-14.78%108.05M
-8.90%128.26M
16.77%126.79M
8.23%140.79M
-13.73%108.59M
20.38%130.09M
27.69%125.87M
24.36%108.06M
Other payables and accrued expenses
4.65%702.73M
-1.04%692.34M
-19.30%671.49M
-37.35%699.61M
-0.49%832.1M
37.13%1.12B
29.62%836.23M
17.49%814.27M
48.88%645.15M
114.09%693.03M
Bank loans and overdrafts
0.00%48.99M
-28.26%48.99M
19.21%48.99M
-25.21%68.29M
-23.83%41.1M
-32.13%91.31M
-34.97%53.95M
11.26%134.53M
17.88%82.97M
204.90%120.91M
Financial lease liabilities-current liabilities
-23.23%8.08M
2.16%10.76M
5.87%10.53M
-51.15%10.53M
-66.89%9.94M
-16.69%21.55M
22.49%30.03M
--25.87M
--24.52M
----
Special items of current liabilities
----
----
----
----
----
----
----
----
--3.82M
----
Total current liabilities
6.13%997.45M
-6.33%930.68M
-15.05%939.84M
-32.60%993.53M
0.47%1.11B
21.80%1.47B
8.04%1.1B
21.00%1.21B
56.81%1.02B
69.38%1B
Net current assets
20.73%398.71M
21.12%363.61M
7.93%330.24M
143.79%300.2M
208.41%305.97M
27.92%123.14M
-19.79%99.21M
-23.08%96.26M
-27.90%123.69M
-25.43%125.15M
Total assets less current liabilities
5.16%1.07B
4.73%1.05B
-5.91%1.02B
0.21%997.83M
11.65%1.08B
7.94%995.69M
10.62%968.37M
10.78%922.41M
26.64%875.42M
27.68%832.66M
Non-current liabilities
Long-term bank loan
----
----
----
----
-41.31%14.86M
----
-46.78%25.32M
-45.38%47.6M
14.74%47.57M
45.18%87.14M
Long-term accounts payable
----
----
----
----
211.76%57.95M
----
-53.87%18.59M
-51.89%18.14M
118.30%40.3M
119.98%37.71M
Financial lease liabilities-non-current liabilities
129.37%4.19M
-73.51%904K
-36.57%1.83M
21.68%3.41M
-64.88%2.88M
-82.82%2.8M
-64.02%8.19M
--16.32M
--22.77M
----
Deferred tax liability
15.37%32.91M
5.65%27.33M
27.54%28.53M
-3.16%25.87M
-9.97%22.37M
1.44%26.71M
-7.47%24.84M
-6.75%26.33M
5.80%26.85M
17.52%28.24M
Total non-current liabilities
22.23%37.1M
-3.58%28.23M
-69.05%30.35M
-0.80%29.28M
27.44%98.06M
-72.77%29.52M
-44.04%76.94M
-29.19%108.4M
61.19%137.49M
51.28%153.08M
Total liabilities
6.63%1.03B
-6.25%958.91M
-19.44%970.19M
-31.98%1.02B
2.23%1.2B
14.03%1.5B
1.85%1.18B
14.33%1.32B
57.32%1.16B
66.73%1.15B
Total assets less total liabilities
4.64%1.03B
4.98%1.02B
0.39%986.93M
0.25%968.55M
10.28%983.11M
18.69%966.17M
20.80%891.43M
19.78%814.02M
21.78%737.93M
23.34%679.58M
Total equity and non-current liabilities
5.16%1.07B
4.73%1.05B
-5.91%1.02B
0.21%997.83M
11.65%1.08B
7.94%995.69M
10.62%968.37M
10.78%922.41M
26.64%875.42M
27.68%832.66M
Equity
Share capital
0.00%7.08M
0.00%7.08M
0.00%7.08M
0.00%7.08M
0.00%7.08M
0.00%7.08M
5.00%7.08M
5.00%7.08M
0.84%6.75M
0.84%6.75M
Reserve
5.91%963.25M
5.03%938.35M
1.94%909.51M
4.32%893.42M
10.52%892.17M
16.42%856.42M
20.18%807.24M
20.26%735.62M
21.00%671.69M
20.76%611.68M
Shareholders' Equity
5.86%970.33M
4.99%945.43M
1.93%916.59M
4.29%900.51M
10.43%899.26M
16.26%863.5M
20.03%814.33M
20.10%742.71M
20.76%678.43M
20.50%618.43M
Non-controlling interest
-11.32%62.38M
4.89%71.37M
-16.11%70.34M
-33.73%68.04M
8.75%83.85M
43.98%102.67M
29.59%77.1M
16.61%71.31M
34.79%59.49M
61.99%61.15M
Total equity
4.64%1.03B
4.98%1.02B
0.39%986.93M
0.25%968.55M
10.28%983.11M
18.69%966.17M
20.80%891.43M
19.78%814.02M
21.78%737.93M
23.34%679.58M
Total equity and total liabilities
5.63%2.07B
-0.79%1.98B
-10.53%1.96B
-19.37%1.99B
5.70%2.19B
15.81%2.47B
9.23%2.07B
16.35%2.13B
41.26%1.89B
47.49%1.83B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory 11.90%6.25M61.07%7.56M-88.88%5.59M-95.02%4.69M325.22%50.26M2,295.85%94.21M431.47%11.82M111.74%3.93M57.84%2.22M55.53%1.86M
Accounts receivable 8.50%538.33M8.30%584.2M20.86%496.16M-10.93%539.45M9.70%410.51M14.93%605.62M12.62%374.2M24.87%526.94M59.87%332.26M50.71%422M
Advance deposits and other receivables 0.77%317.03M-8.45%304.52M-37.20%314.61M-34.12%332.62M65.03%500.98M58.87%504.85M5.32%303.57M18.89%317.77M46.68%288.23M105.53%267.28M
Cash and equivalents 19.18%531.58M-4.94%390.97M2.20%446.05M17.06%411.3M-11.96%436.46M-16.95%351.35M8.25%495.77M18.84%423.04M10.15%458M12.96%355.99M
Financial assets at fair value-current assets -61.43%2.96M24.15%7.05M-45.47%7.68M-86.24%5.68M-6.21%14.08M18.22%41.26M491.80%15.01M-44.08%34.9M--2.54M95.03%62.41M
Total current assets 9.93%1.4B0.04%1.29B-10.07%1.27B-19.00%1.29B17.65%1.41B22.25%1.6B5.03%1.2B16.09%1.31B39.12%1.14B48.40%1.13B
Non-current assets
Property, plant and equipment -4.39%112.83M-9.97%114.43M-15.49%118M10.19%127.1M24.41%139.62M22.10%115.34M103.22%112.23M59.14%94.47M32.97%55.23M53.28%59.36M
Investment property -10.91%161.01M-0.50%177.66M1.52%180.71M-10.03%178.56M-5.79%178.01M6.85%198.47M3.08%188.95M-1.21%185.74M-0.58%183.31M14.07%188M
Advance payment 3.16%29.75M67.31%27.05M73.29%28.84M-17.74%16.17M-17.99%16.64M-6.02%19.65M-66.64%20.29M38.63%20.91M579.21%60.82M-11.94%15.09M
Associated company interest 6.68%8.1M-5.28%6.29M20.83%7.59M25.00%6.64M31.20%6.28M7.36%5.31M4.61%4.79M31.11%4.94M44.19%4.58M32.27%3.77M
Interests in Joint Venture 7.97%5.94M68.20%8.4M6.71%5.5M21.43%4.99M21.82%5.15M-16.96%4.11M33.61%4.23M46.38%4.95M-28.24%3.17M-39.08%3.38M
Intangible assets -18.24%41.63M-16.26%45.67M-15.08%50.92M-20.69%54.53M-20.69%59.96M-17.07%68.76M-15.22%75.6M-14.41%82.91M-1.83%89.18M10.43%96.88M
Goodwill 0.00%225.28M-6.24%225.28M-25.56%225.28M-37.47%240.27M-20.35%302.64M18.57%384.25M53.02%379.98M28.90%324.07M59.73%248.32M96.11%251.41M
Deferred tax assets 27.93%76.86M15.35%67.24M6.33%60.08M-3.63%58.3M12.13%56.51M-11.33%60.5M-16.51%50.4M45.96%68.22M95.16%60.36M26.44%46.74M
Special items of non-current assets ----------------------16.16M----------------
Total non-current assets -2.32%671.1M-2.32%681.43M-11.37%687.04M-20.05%697.63M-10.81%775.19M5.62%872.55M15.62%869.16M16.77%826.15M44.65%751.72M46.08%707.51M
Total assets 5.63%2.07B-0.79%1.98B-10.53%1.96B-19.37%1.99B5.70%2.19B15.81%2.47B9.23%2.07B16.35%2.13B41.26%1.89B47.49%1.83B
Liabilities
Current liabilities
Accounts payable 9.31%110.17M-31.53%59.46M4.55%100.78M-16.40%86.84M33.22%96.39M-1.58%103.88M-47.14%72.36M34.82%105.55M187.06%136.89M110.94%78.29M
Tax payable 17.98%127.48M-7.11%119.14M-14.78%108.05M-8.90%128.26M16.77%126.79M8.23%140.79M-13.73%108.59M20.38%130.09M27.69%125.87M24.36%108.06M
Other payables and accrued expenses 4.65%702.73M-1.04%692.34M-19.30%671.49M-37.35%699.61M-0.49%832.1M37.13%1.12B29.62%836.23M17.49%814.27M48.88%645.15M114.09%693.03M
Bank loans and overdrafts 0.00%48.99M-28.26%48.99M19.21%48.99M-25.21%68.29M-23.83%41.1M-32.13%91.31M-34.97%53.95M11.26%134.53M17.88%82.97M204.90%120.91M
Financial lease liabilities-current liabilities -23.23%8.08M2.16%10.76M5.87%10.53M-51.15%10.53M-66.89%9.94M-16.69%21.55M22.49%30.03M--25.87M--24.52M----
Special items of current liabilities ----------------------------------3.82M----
Total current liabilities 6.13%997.45M-6.33%930.68M-15.05%939.84M-32.60%993.53M0.47%1.11B21.80%1.47B8.04%1.1B21.00%1.21B56.81%1.02B69.38%1B
Net current assets 20.73%398.71M21.12%363.61M7.93%330.24M143.79%300.2M208.41%305.97M27.92%123.14M-19.79%99.21M-23.08%96.26M-27.90%123.69M-25.43%125.15M
Total assets less current liabilities 5.16%1.07B4.73%1.05B-5.91%1.02B0.21%997.83M11.65%1.08B7.94%995.69M10.62%968.37M10.78%922.41M26.64%875.42M27.68%832.66M
Non-current liabilities
Long-term bank loan -----------------41.31%14.86M-----46.78%25.32M-45.38%47.6M14.74%47.57M45.18%87.14M
Long-term accounts payable ----------------211.76%57.95M-----53.87%18.59M-51.89%18.14M118.30%40.3M119.98%37.71M
Financial lease liabilities-non-current liabilities 129.37%4.19M-73.51%904K-36.57%1.83M21.68%3.41M-64.88%2.88M-82.82%2.8M-64.02%8.19M--16.32M--22.77M----
Deferred tax liability 15.37%32.91M5.65%27.33M27.54%28.53M-3.16%25.87M-9.97%22.37M1.44%26.71M-7.47%24.84M-6.75%26.33M5.80%26.85M17.52%28.24M
Total non-current liabilities 22.23%37.1M-3.58%28.23M-69.05%30.35M-0.80%29.28M27.44%98.06M-72.77%29.52M-44.04%76.94M-29.19%108.4M61.19%137.49M51.28%153.08M
Total liabilities 6.63%1.03B-6.25%958.91M-19.44%970.19M-31.98%1.02B2.23%1.2B14.03%1.5B1.85%1.18B14.33%1.32B57.32%1.16B66.73%1.15B
Total assets less total liabilities 4.64%1.03B4.98%1.02B0.39%986.93M0.25%968.55M10.28%983.11M18.69%966.17M20.80%891.43M19.78%814.02M21.78%737.93M23.34%679.58M
Total equity and non-current liabilities 5.16%1.07B4.73%1.05B-5.91%1.02B0.21%997.83M11.65%1.08B7.94%995.69M10.62%968.37M10.78%922.41M26.64%875.42M27.68%832.66M
Equity
Share capital 0.00%7.08M0.00%7.08M0.00%7.08M0.00%7.08M0.00%7.08M0.00%7.08M5.00%7.08M5.00%7.08M0.84%6.75M0.84%6.75M
Reserve 5.91%963.25M5.03%938.35M1.94%909.51M4.32%893.42M10.52%892.17M16.42%856.42M20.18%807.24M20.26%735.62M21.00%671.69M20.76%611.68M
Shareholders' Equity 5.86%970.33M4.99%945.43M1.93%916.59M4.29%900.51M10.43%899.26M16.26%863.5M20.03%814.33M20.10%742.71M20.76%678.43M20.50%618.43M
Non-controlling interest -11.32%62.38M4.89%71.37M-16.11%70.34M-33.73%68.04M8.75%83.85M43.98%102.67M29.59%77.1M16.61%71.31M34.79%59.49M61.99%61.15M
Total equity 4.64%1.03B4.98%1.02B0.39%986.93M0.25%968.55M10.28%983.11M18.69%966.17M20.80%891.43M19.78%814.02M21.78%737.93M23.34%679.58M
Total equity and total liabilities 5.63%2.07B-0.79%1.98B-10.53%1.96B-19.37%1.99B5.70%2.19B15.81%2.47B9.23%2.07B16.35%2.13B41.26%1.89B47.49%1.83B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg