HK Stock MarketDetailed Quotes

01546 THELLOY DEV

Watchlist
  • 0.095
  • 0.0000.00%
Market Closed Nov 8 16:08 CST
76.00MMarket Cap9.50P/E (TTM)

THELLOY DEV Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Assets
Current assets
Accounts receivable
-45.91%33.2M
-5.36%36.63M
557.61%61.38M
65.48%38.7M
4.20%9.33M
31.09%23.39M
-70.90%8.96M
-52.48%17.84M
-41.19%30.79M
-70.67%37.55M
Related party payments receivable
138.67%9.01M
0.00%3.78M
-3.08%3.78M
47.73%3.78M
21.94%3.9M
63.32%2.56M
-52.03%3.2M
--1.57M
--6.66M
----
Advance deposits and other receivables
----
----
----
----
----
126.12%4.08M
----
-23.05%1.8M
-28.26%1.89M
-95.18%2.34M
Withholding and tax receivable
--1.56M
----
----
--2.52M
--3.54M
----
----
----
-32.44%5.48M
--4.24M
Cash and equivalents
-51.44%32.07M
130.69%30.31M
16.75%66.03M
-77.83%13.14M
-38.06%56.56M
-42.01%59.25M
66.39%91.3M
-34.42%102.18M
-79.97%54.87M
-26.46%155.82M
Secured deposit
2.32%2.03M
0.00%1.98M
90.47%1.98M
90.47%1.98M
0.00%1.04M
0.00%1.04M
-82.80%1.04M
-83.26%1.04M
-1.74%6.04M
1.79%6.21M
Special items of current assets
----
----
----
--30M
----
----
----
----
----
----
Total current assets
-16.53%135.05M
-14.94%110.32M
71.14%161.79M
28.29%129.7M
-16.65%94.54M
-31.67%101.1M
-9.17%113.42M
-33.58%147.95M
-65.00%124.86M
-47.60%222.74M
Non-current assets
Property, plant and equipment
7.43%94.57M
-2.27%87.44M
3.44%88.03M
5.54%89.48M
97.70%85.1M
91.74%84.78M
46.58%43.05M
1,820.72%44.22M
5,116.16%29.37M
195.13%2.3M
Investment property
----
----
----
----
----
----
-31.02%43.68M
--46.45M
--63.32M
----
Advance payment
----
----
----
----
--1.97M
----
----
----
----
--4.53M
Prepaid rent-non-current assets
4.98%548K
-45.74%522K
-45.74%522K
--962K
--962K
----
----
----
----
----
Interests in Joint Venture
40.02%119.79M
22.18%102.52M
4.46%85.55M
7.02%83.91M
9.82%81.9M
--78.4M
--74.57M
----
----
--1.6M
Total non-current assets
21.35%217.8M
7.05%194.23M
0.94%179.48M
8.83%181.45M
9.00%177.81M
82.65%166.72M
73.34%163.13M
754.67%91.28M
16,615.28%94.11M
1,269.23%10.68M
Total assets
3.39%352.85M
-2.12%304.55M
25.31%341.27M
16.18%311.15M
-1.52%272.35M
11.95%267.82M
26.29%276.54M
2.49%239.23M
-38.72%218.97M
-45.19%233.42M
Liabilities
Current liabilities
Accounts payable
4.94%104.11M
-16.86%74.38M
35.35%99.21M
533.86%89.47M
77.54%73.3M
81.47%14.12M
39.39%41.29M
-70.77%7.78M
-74.34%29.62M
-44.54%26.61M
Tax payable
----
--2.36M
--1.49M
----
----
-65.66%1.61M
--2.27M
--4.67M
----
----
Other payables and accrued expenses
----
----
----
----
----
-9.02%52.5M
----
-7.29%57.7M
-22.80%53.65M
-8.01%62.24M
Bank loans and overdrafts
18.33%71M
11.11%60M
300.00%60M
170.00%54M
-50.00%15M
100.00%20M
--30M
--10M
----
----
Provision-current liabilities
----
----
----
----
----
--180K
--231K
----
----
----
Financial lease liabilities-current liabilities
-23.25%2.19M
-33.36%2.29M
-16.61%2.85M
40.56%3.44M
98.49%3.41M
281.90%2.45M
18.38%1.72M
-60.91%641K
--1.45M
--1.64M
Deferred income-current liabilities
--421K
----
----
----
----
----
----
----
----
----
Total current liabilities
1.94%180.77M
-9.39%141.47M
49.08%177.32M
19.01%156.14M
-9.81%118.95M
22.80%131.2M
37.93%131.88M
11.06%106.84M
-56.28%95.62M
-67.79%96.2M
Net current assets
-194.25%-45.72M
-17.85%-31.15M
36.36%-15.54M
12.17%-26.43M
-32.21%-24.41M
-173.20%-30.1M
-163.14%-18.46M
-67.51%41.12M
-78.81%29.25M
0.11%126.54M
Total assets less current liabilities
4.97%172.09M
5.20%163.08M
6.88%163.94M
13.46%155.01M
6.04%153.4M
3.19%136.62M
17.28%144.66M
-3.52%132.4M
-11.00%123.35M
7.89%137.22M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-75.04%635K
-61.47%1.44M
-45.37%2.54M
232.03%3.73M
2,364.02%4.66M
--1.12M
--189K
----
----
--641K
Deferred tax liability
--512K
----
----
----
----
----
----
----
----
----
Deferred income-non-current liabilities
--1.26M
----
----
----
----
----
----
----
----
----
Total non-current liabilities
-5.31%2.41M
-61.47%1.44M
-45.37%2.54M
232.03%3.73M
2,364.02%4.66M
--1.12M
--189K
----
----
--641K
Total liabilities
1.84%183.17M
-10.61%142.91M
45.52%179.87M
20.82%159.87M
-6.41%123.61M
23.85%132.32M
38.12%132.07M
10.32%106.84M
-56.28%95.62M
-67.58%96.84M
Total assets less total liabilities
5.13%169.68M
6.85%161.64M
8.51%161.4M
11.65%151.28M
2.95%148.74M
2.34%135.5M
17.12%144.48M
-3.07%132.4M
-11.00%123.35M
7.39%136.58M
Total equity and non-current liabilities
4.97%172.09M
5.20%163.08M
6.88%163.94M
13.46%155.01M
6.04%153.4M
--136.62M
--144.66M
----
----
--137.22M
Equity
Share capital
0.00%8M
0.00%8M
0.00%8M
0.00%8M
0.00%8M
0.00%8M
0.00%8M
0.00%8M
0.00%8M
0.00%8M
Reserve
5.40%161.68M
7.23%153.64M
9.00%153.4M
12.38%143.28M
3.12%140.74M
2.49%127.5M
18.31%136.48M
-3.26%124.4M
-11.67%115.35M
7.88%128.58M
Shareholders' Equity
5.13%169.68M
6.85%161.64M
8.51%161.4M
11.65%151.28M
2.95%148.74M
2.34%135.5M
17.12%144.48M
-3.07%132.4M
-11.00%123.35M
7.39%136.58M
Total equity
5.13%169.68M
6.85%161.64M
8.51%161.4M
11.65%151.28M
2.95%148.74M
2.34%135.5M
17.12%144.48M
-3.07%132.4M
-11.00%123.35M
7.39%136.58M
Total equity and total liabilities
3.39%352.85M
-2.12%304.55M
25.31%341.27M
16.18%311.15M
-1.52%272.35M
11.95%267.82M
26.29%276.54M
2.49%239.23M
-38.72%218.97M
-45.19%233.42M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Assets
Current assets
Accounts receivable -45.91%33.2M-5.36%36.63M557.61%61.38M65.48%38.7M4.20%9.33M31.09%23.39M-70.90%8.96M-52.48%17.84M-41.19%30.79M-70.67%37.55M
Related party payments receivable 138.67%9.01M0.00%3.78M-3.08%3.78M47.73%3.78M21.94%3.9M63.32%2.56M-52.03%3.2M--1.57M--6.66M----
Advance deposits and other receivables --------------------126.12%4.08M-----23.05%1.8M-28.26%1.89M-95.18%2.34M
Withholding and tax receivable --1.56M----------2.52M--3.54M-------------32.44%5.48M--4.24M
Cash and equivalents -51.44%32.07M130.69%30.31M16.75%66.03M-77.83%13.14M-38.06%56.56M-42.01%59.25M66.39%91.3M-34.42%102.18M-79.97%54.87M-26.46%155.82M
Secured deposit 2.32%2.03M0.00%1.98M90.47%1.98M90.47%1.98M0.00%1.04M0.00%1.04M-82.80%1.04M-83.26%1.04M-1.74%6.04M1.79%6.21M
Special items of current assets --------------30M------------------------
Total current assets -16.53%135.05M-14.94%110.32M71.14%161.79M28.29%129.7M-16.65%94.54M-31.67%101.1M-9.17%113.42M-33.58%147.95M-65.00%124.86M-47.60%222.74M
Non-current assets
Property, plant and equipment 7.43%94.57M-2.27%87.44M3.44%88.03M5.54%89.48M97.70%85.1M91.74%84.78M46.58%43.05M1,820.72%44.22M5,116.16%29.37M195.13%2.3M
Investment property -------------------------31.02%43.68M--46.45M--63.32M----
Advance payment ------------------1.97M------------------4.53M
Prepaid rent-non-current assets 4.98%548K-45.74%522K-45.74%522K--962K--962K--------------------
Interests in Joint Venture 40.02%119.79M22.18%102.52M4.46%85.55M7.02%83.91M9.82%81.9M--78.4M--74.57M----------1.6M
Total non-current assets 21.35%217.8M7.05%194.23M0.94%179.48M8.83%181.45M9.00%177.81M82.65%166.72M73.34%163.13M754.67%91.28M16,615.28%94.11M1,269.23%10.68M
Total assets 3.39%352.85M-2.12%304.55M25.31%341.27M16.18%311.15M-1.52%272.35M11.95%267.82M26.29%276.54M2.49%239.23M-38.72%218.97M-45.19%233.42M
Liabilities
Current liabilities
Accounts payable 4.94%104.11M-16.86%74.38M35.35%99.21M533.86%89.47M77.54%73.3M81.47%14.12M39.39%41.29M-70.77%7.78M-74.34%29.62M-44.54%26.61M
Tax payable ------2.36M--1.49M---------65.66%1.61M--2.27M--4.67M--------
Other payables and accrued expenses ---------------------9.02%52.5M-----7.29%57.7M-22.80%53.65M-8.01%62.24M
Bank loans and overdrafts 18.33%71M11.11%60M300.00%60M170.00%54M-50.00%15M100.00%20M--30M--10M--------
Provision-current liabilities ----------------------180K--231K------------
Financial lease liabilities-current liabilities -23.25%2.19M-33.36%2.29M-16.61%2.85M40.56%3.44M98.49%3.41M281.90%2.45M18.38%1.72M-60.91%641K--1.45M--1.64M
Deferred income-current liabilities --421K------------------------------------
Total current liabilities 1.94%180.77M-9.39%141.47M49.08%177.32M19.01%156.14M-9.81%118.95M22.80%131.2M37.93%131.88M11.06%106.84M-56.28%95.62M-67.79%96.2M
Net current assets -194.25%-45.72M-17.85%-31.15M36.36%-15.54M12.17%-26.43M-32.21%-24.41M-173.20%-30.1M-163.14%-18.46M-67.51%41.12M-78.81%29.25M0.11%126.54M
Total assets less current liabilities 4.97%172.09M5.20%163.08M6.88%163.94M13.46%155.01M6.04%153.4M3.19%136.62M17.28%144.66M-3.52%132.4M-11.00%123.35M7.89%137.22M
Non-current liabilities
Financial lease liabilities-non-current liabilities -75.04%635K-61.47%1.44M-45.37%2.54M232.03%3.73M2,364.02%4.66M--1.12M--189K----------641K
Deferred tax liability --512K------------------------------------
Deferred income-non-current liabilities --1.26M------------------------------------
Total non-current liabilities -5.31%2.41M-61.47%1.44M-45.37%2.54M232.03%3.73M2,364.02%4.66M--1.12M--189K----------641K
Total liabilities 1.84%183.17M-10.61%142.91M45.52%179.87M20.82%159.87M-6.41%123.61M23.85%132.32M38.12%132.07M10.32%106.84M-56.28%95.62M-67.58%96.84M
Total assets less total liabilities 5.13%169.68M6.85%161.64M8.51%161.4M11.65%151.28M2.95%148.74M2.34%135.5M17.12%144.48M-3.07%132.4M-11.00%123.35M7.39%136.58M
Total equity and non-current liabilities 4.97%172.09M5.20%163.08M6.88%163.94M13.46%155.01M6.04%153.4M--136.62M--144.66M----------137.22M
Equity
Share capital 0.00%8M0.00%8M0.00%8M0.00%8M0.00%8M0.00%8M0.00%8M0.00%8M0.00%8M0.00%8M
Reserve 5.40%161.68M7.23%153.64M9.00%153.4M12.38%143.28M3.12%140.74M2.49%127.5M18.31%136.48M-3.26%124.4M-11.67%115.35M7.88%128.58M
Shareholders' Equity 5.13%169.68M6.85%161.64M8.51%161.4M11.65%151.28M2.95%148.74M2.34%135.5M17.12%144.48M-3.07%132.4M-11.00%123.35M7.39%136.58M
Total equity 5.13%169.68M6.85%161.64M8.51%161.4M11.65%151.28M2.95%148.74M2.34%135.5M17.12%144.48M-3.07%132.4M-11.00%123.35M7.39%136.58M
Total equity and total liabilities 3.39%352.85M-2.12%304.55M25.31%341.27M16.18%311.15M-1.52%272.35M11.95%267.82M26.29%276.54M2.49%239.23M-38.72%218.97M-45.19%233.42M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data