HK Stock MarketDetailed Quotes

01546 THELLOY DEV

Watchlist
  • 0.064
  • +0.003+4.92%
Market Closed Dec 3 16:08 CST
51.20MMarket Cap-9142P/E (TTM)

THELLOY DEV Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax
----
-40.36%8.79M
----
213.22%14.74M
----
-81.44%4.71M
----
64.81%25.36M
----
-65.75%15.39M
Profit adjustment
Interest (income) - adjustment
----
90.06%-107K
----
-8,176.92%-1.08M
----
88.50%-13K
----
91.10%-113K
----
35.76%-1.27M
Attributable subsidiary (profit) loss
----
-13,413.01%-16.38M
----
-67.55%123K
----
215.83%379K
----
2,300.00%120K
----
--5K
Impairment and provisions:
----
77.71%-142K
----
-730.69%-637K
----
100.73%101K
----
-1,692.65%-13.87M
----
--871K
-Other impairments and provisions
----
77.71%-142K
----
-730.69%-637K
----
100.73%101K
----
-1,692.65%-13.87M
----
--871K
Asset sale loss (gain):
----
----
----
--116K
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
--116K
----
----
----
----
----
----
Depreciation and amortization:
----
-2.75%7.64M
----
4.30%7.86M
----
27.70%7.53M
----
74.06%5.9M
----
1,255.60%3.39M
Financial expense
----
73.39%4.51M
----
445.28%2.6M
----
41.54%477K
----
-52.13%337K
----
190.91%704K
Special items
----
---421K
----
----
----
----
----
--30K
----
----
Operating profit before the change of operating capital
----
-83.57%3.9M
----
79.96%23.72M
----
-25.76%13.18M
----
-6.95%17.76M
----
-67.05%19.09M
Change of operating capital
Accounts receivable (increase)decrease
----
154.11%28.18M
----
-12,450.12%-52.08M
----
-101.04%-415K
----
168.16%40.03M
----
141.44%14.93M
Accounts payable increase (decrease)
----
-81.18%4.84M
----
-19.73%25.72M
----
176.24%32.03M
----
58.76%-42.02M
----
-352.47%-101.9M
Advance payment increase (decrease)
----
----
----
----
----
---962K
----
----
----
----
Special items for working capital changes
----
-84.18%-39.14M
----
47.52%-21.25M
----
-164.95%-40.49M
----
364.70%62.35M
----
-1,082.43%-23.55M
Cash  from business operations
----
90.73%-2.22M
----
-813.86%-23.89M
----
-95.72%3.35M
----
185.42%78.11M
----
-251.72%-91.44M
Other taxs
----
-203.70%-3.06M
----
147.23%2.95M
----
-277.89%-6.24M
----
--3.51M
----
----
Special items of business
-100.57%-28.11M
----
80.80%-14.02M
----
-249.16%-73.02M
----
-162.82%-20.91M
----
139.33%33.29M
----
Net cash from operations
-100.57%-28.11M
74.82%-5.27M
80.80%-14.02M
-622.95%-20.94M
-249.16%-73.02M
-103.55%-2.9M
-162.82%-20.91M
189.26%81.62M
139.33%33.29M
-333.59%-91.44M
Cash flow from investment activities
Interest received - investment
----
-90.06%107K
----
8,176.92%1.08M
----
-88.50%13K
----
-91.10%113K
----
-35.76%1.27M
Loan receivable (increase) decrease
----
-93.94%8K
----
114.77%132K
----
73.73%-894K
----
---3.4M
----
----
Decrease in deposits (increase)
----
95.11%-46K
----
---940K
----
----
----
4,572.90%5M
----
-99.46%107K
Purchase of fixed assets
----
-113.61%-11.4M
----
-113.66%-5.34M
----
-1,061.40%-2.5M
----
91.25%-215K
----
-61,350.00%-2.46M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
---90.39M
Cash on investment
----
-436.00%-17.9M
----
65.47%-3.34M
----
87.05%-9.67M
----
-9,689.52%-74.69M
----
---763K
Other items in the investment business
91.08%-1.66M
---3.14M
-142.91%-18.56M
----
-13,790.91%-7.64M
----
-101.11%-55K
----
165.69%4.97M
----
Net cash from investment operations
91.08%-1.66M
-285.01%-32.36M
-142.91%-18.56M
35.58%-8.41M
-13,790.91%-7.64M
82.17%-13.05M
-101.11%-55K
20.64%-73.2M
165.69%4.97M
-521.53%-92.24M
Net cash before financing
8.61%-29.77M
-28.24%-37.64M
59.62%-32.57M
-84.07%-29.35M
-284.68%-80.66M
-289.35%-15.95M
-154.80%-20.97M
104.58%8.42M
141.50%38.27M
-400.98%-183.67M
Cash flow from financing activities
New borrowing
----
21.25%97M
----
433.33%80M
----
-70.00%15M
----
-23.08%50M
----
62.50%65M
Refund
----
-145.71%-86M
----
-16.67%-35M
----
-50.00%-30M
----
71.43%-20M
----
-100.00%-70M
Interest paid - financing
----
-85.04%-4.45M
----
-382.16%-2.41M
----
-64.14%-499K
----
63.11%-304K
----
-575.41%-824K
Dividends paid - financing
----
----
----
----
----
----
----
----
----
6.67%-28M
Other items of the financing business
982.20%27.75M
----
-108.45%-3.15M
----
436.07%37.24M
----
-222.56%-11.08M
----
134.81%9.04M
----
Net cash from financing operations
982.20%27.75M
-90.53%3.68M
-108.45%-3.15M
306.49%38.82M
436.07%37.24M
-167.12%-18.8M
-222.56%-11.08M
178.99%28.01M
134.81%9.04M
-41.15%-35.46M
Net Cash
94.36%-2.01M
-458.59%-33.96M
17.73%-35.72M
127.26%9.47M
-35.48%-43.42M
-195.37%-34.75M
-167.75%-32.05M
116.62%36.43M
140.03%47.31M
-710.35%-219.13M
Begining period cash
-51.44%32.07M
16.75%66.03M
16.75%66.03M
-38.06%56.56M
-38.06%56.56M
66.39%91.3M
66.39%91.3M
-79.97%54.87M
-79.97%54.87M
15.08%274.01M
Cash at the end
-0.84%30.05M
-51.44%32.07M
130.69%30.31M
16.75%66.03M
-77.83%13.14M
-38.06%56.56M
-42.01%59.25M
66.39%91.3M
-34.42%102.18M
-79.97%54.87M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
-34.42%102.18M
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
-34.42%102.18M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax -----40.36%8.79M----213.22%14.74M-----81.44%4.71M----64.81%25.36M-----65.75%15.39M
Profit adjustment
Interest (income) - adjustment ----90.06%-107K-----8,176.92%-1.08M----88.50%-13K----91.10%-113K----35.76%-1.27M
Attributable subsidiary (profit) loss -----13,413.01%-16.38M-----67.55%123K----215.83%379K----2,300.00%120K------5K
Impairment and provisions: ----77.71%-142K-----730.69%-637K----100.73%101K-----1,692.65%-13.87M------871K
-Other impairments and provisions ----77.71%-142K-----730.69%-637K----100.73%101K-----1,692.65%-13.87M------871K
Asset sale loss (gain): --------------116K------------------------
-Loss (gain) on sale of property, machinery and equipment --------------116K------------------------
Depreciation and amortization: -----2.75%7.64M----4.30%7.86M----27.70%7.53M----74.06%5.9M----1,255.60%3.39M
Financial expense ----73.39%4.51M----445.28%2.6M----41.54%477K-----52.13%337K----190.91%704K
Special items -------421K----------------------30K--------
Operating profit before the change of operating capital -----83.57%3.9M----79.96%23.72M-----25.76%13.18M-----6.95%17.76M-----67.05%19.09M
Change of operating capital
Accounts receivable (increase)decrease ----154.11%28.18M-----12,450.12%-52.08M-----101.04%-415K----168.16%40.03M----141.44%14.93M
Accounts payable increase (decrease) -----81.18%4.84M-----19.73%25.72M----176.24%32.03M----58.76%-42.02M-----352.47%-101.9M
Advance payment increase (decrease) -----------------------962K----------------
Special items for working capital changes -----84.18%-39.14M----47.52%-21.25M-----164.95%-40.49M----364.70%62.35M-----1,082.43%-23.55M
Cash  from business operations ----90.73%-2.22M-----813.86%-23.89M-----95.72%3.35M----185.42%78.11M-----251.72%-91.44M
Other taxs -----203.70%-3.06M----147.23%2.95M-----277.89%-6.24M------3.51M--------
Special items of business -100.57%-28.11M----80.80%-14.02M-----249.16%-73.02M-----162.82%-20.91M----139.33%33.29M----
Net cash from operations -100.57%-28.11M74.82%-5.27M80.80%-14.02M-622.95%-20.94M-249.16%-73.02M-103.55%-2.9M-162.82%-20.91M189.26%81.62M139.33%33.29M-333.59%-91.44M
Cash flow from investment activities
Interest received - investment -----90.06%107K----8,176.92%1.08M-----88.50%13K-----91.10%113K-----35.76%1.27M
Loan receivable (increase) decrease -----93.94%8K----114.77%132K----73.73%-894K-------3.4M--------
Decrease in deposits (increase) ----95.11%-46K-------940K------------4,572.90%5M-----99.46%107K
Purchase of fixed assets -----113.61%-11.4M-----113.66%-5.34M-----1,061.40%-2.5M----91.25%-215K-----61,350.00%-2.46M
Acquisition of subsidiaries ---------------------------------------90.39M
Cash on investment -----436.00%-17.9M----65.47%-3.34M----87.05%-9.67M-----9,689.52%-74.69M-------763K
Other items in the investment business 91.08%-1.66M---3.14M-142.91%-18.56M-----13,790.91%-7.64M-----101.11%-55K----165.69%4.97M----
Net cash from investment operations 91.08%-1.66M-285.01%-32.36M-142.91%-18.56M35.58%-8.41M-13,790.91%-7.64M82.17%-13.05M-101.11%-55K20.64%-73.2M165.69%4.97M-521.53%-92.24M
Net cash before financing 8.61%-29.77M-28.24%-37.64M59.62%-32.57M-84.07%-29.35M-284.68%-80.66M-289.35%-15.95M-154.80%-20.97M104.58%8.42M141.50%38.27M-400.98%-183.67M
Cash flow from financing activities
New borrowing ----21.25%97M----433.33%80M-----70.00%15M-----23.08%50M----62.50%65M
Refund -----145.71%-86M-----16.67%-35M-----50.00%-30M----71.43%-20M-----100.00%-70M
Interest paid - financing -----85.04%-4.45M-----382.16%-2.41M-----64.14%-499K----63.11%-304K-----575.41%-824K
Dividends paid - financing ------------------------------------6.67%-28M
Other items of the financing business 982.20%27.75M-----108.45%-3.15M----436.07%37.24M-----222.56%-11.08M----134.81%9.04M----
Net cash from financing operations 982.20%27.75M-90.53%3.68M-108.45%-3.15M306.49%38.82M436.07%37.24M-167.12%-18.8M-222.56%-11.08M178.99%28.01M134.81%9.04M-41.15%-35.46M
Net Cash 94.36%-2.01M-458.59%-33.96M17.73%-35.72M127.26%9.47M-35.48%-43.42M-195.37%-34.75M-167.75%-32.05M116.62%36.43M140.03%47.31M-710.35%-219.13M
Begining period cash -51.44%32.07M16.75%66.03M16.75%66.03M-38.06%56.56M-38.06%56.56M66.39%91.3M66.39%91.3M-79.97%54.87M-79.97%54.87M15.08%274.01M
Cash at the end -0.84%30.05M-51.44%32.07M130.69%30.31M16.75%66.03M-77.83%13.14M-38.06%56.56M-42.01%59.25M66.39%91.3M-34.42%102.18M-79.97%54.87M
Cash balance analysis
Cash and bank balance ---------------------------------34.42%102.18M----
Cash and cash equivalent balance ---------------------------------34.42%102.18M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data