HK Stock MarketDetailed Quotes

01546 THELLOY DEV

Watchlist
  • 0.126
  • 0.0000.00%
Market Closed Sep 13 16:08 CST
100.80MMarket Cap12.60P/E (TTM)

THELLOY DEV Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
-40.36%8.79M
----
213.22%14.74M
----
-81.44%4.71M
----
64.81%25.36M
----
-65.75%15.39M
----
Profit adjustment
Interest (income) - adjustment
90.06%-107K
----
-8,176.92%-1.08M
----
88.50%-13K
----
91.10%-113K
----
35.76%-1.27M
----
Attributable subsidiary (profit) loss
-13,413.01%-16.38M
----
-67.55%123K
----
215.83%379K
----
2,300.00%120K
----
--5K
----
Impairment and provisions:
77.71%-142K
----
-730.69%-637K
----
100.73%101K
----
-1,692.65%-13.87M
----
--871K
----
-Other impairments and provisions
77.71%-142K
----
-730.69%-637K
----
100.73%101K
----
-1,692.65%-13.87M
----
--871K
----
Asset sale loss (gain):
----
----
--116K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
--116K
----
----
----
----
----
----
----
Depreciation and amortization:
-2.75%7.64M
----
4.30%7.86M
----
27.70%7.53M
----
74.06%5.9M
----
1,255.60%3.39M
----
Financial expense
73.39%4.51M
----
445.28%2.6M
----
41.54%477K
----
-52.13%337K
----
190.91%704K
----
Special items
---421K
----
----
----
----
----
--30K
----
----
----
Operating profit before the change of operating capital
-83.57%3.9M
----
79.96%23.72M
----
-25.76%13.18M
----
-6.95%17.76M
----
-67.05%19.09M
----
Change of operating capital
Accounts receivable (increase)decrease
154.11%28.18M
----
-12,450.12%-52.08M
----
-101.04%-415K
----
168.16%40.03M
----
141.44%14.93M
----
Accounts payable increase (decrease)
-81.18%4.84M
----
-19.73%25.72M
----
176.24%32.03M
----
58.76%-42.02M
----
-352.47%-101.9M
----
Advance payment increase (decrease)
----
----
----
----
---962K
----
----
----
----
----
Special items for working capital changes
-84.18%-39.14M
----
47.52%-21.25M
----
-164.95%-40.49M
----
364.70%62.35M
----
-1,082.43%-23.55M
----
Cash  from business operations
90.73%-2.22M
----
-813.86%-23.89M
----
-95.72%3.35M
----
185.42%78.11M
----
-251.72%-91.44M
----
Other taxs
-203.70%-3.06M
----
147.23%2.95M
----
-277.89%-6.24M
----
--3.51M
----
----
----
Special items of business
----
80.80%-14.02M
----
-249.16%-73.02M
----
-162.82%-20.91M
----
139.33%33.29M
----
-213.40%-84.64M
Net cash from operations
74.82%-5.27M
80.80%-14.02M
-622.95%-20.94M
-249.16%-73.02M
-103.55%-2.9M
-162.82%-20.91M
189.26%81.62M
139.33%33.29M
-333.59%-91.44M
-213.40%-84.64M
Cash flow from investment activities
Interest received - investment
-90.06%107K
----
8,176.92%1.08M
----
-88.50%13K
----
-91.10%113K
----
-35.76%1.27M
----
Loan receivable (increase) decrease
-93.94%8K
----
114.77%132K
----
73.73%-894K
----
---3.4M
----
----
----
Decrease in deposits (increase)
95.11%-46K
----
---940K
----
----
----
4,572.90%5M
----
-99.46%107K
----
Purchase of fixed assets
-113.61%-11.4M
----
-113.66%-5.34M
----
-1,061.40%-2.5M
----
91.25%-215K
----
-61,350.00%-2.46M
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---90.39M
----
Cash on investment
-436.00%-17.9M
----
65.47%-3.34M
----
87.05%-9.67M
----
-9,689.52%-74.69M
----
---763K
----
Other items in the investment business
---3.14M
-142.91%-18.56M
----
-13,790.91%-7.64M
----
-101.11%-55K
----
165.69%4.97M
----
-136.23%-7.57M
Net cash from investment operations
-285.01%-32.36M
-142.91%-18.56M
35.58%-8.41M
-13,790.91%-7.64M
82.17%-13.05M
-101.11%-55K
20.64%-73.2M
165.69%4.97M
-521.53%-92.24M
-136.23%-7.57M
Net cash before financing
-28.24%-37.64M
59.62%-32.57M
-84.07%-29.35M
-284.68%-80.66M
-289.35%-15.95M
-154.80%-20.97M
104.58%8.42M
141.50%38.27M
-400.98%-183.67M
-1,407.45%-92.21M
Cash flow from financing activities
New borrowing
21.25%97M
----
433.33%80M
----
-70.00%15M
----
-23.08%50M
----
62.50%65M
----
Refund
-145.71%-86M
----
-16.67%-35M
----
-50.00%-30M
----
71.43%-20M
----
-100.00%-70M
----
Interest paid - financing
-85.04%-4.45M
----
-382.16%-2.41M
----
-64.14%-499K
----
63.11%-304K
----
-575.41%-824K
----
Dividends paid - financing
----
----
----
----
----
----
----
----
6.67%-28M
----
Other items of the financing business
----
-108.45%-3.15M
----
436.07%37.24M
----
-222.56%-11.08M
----
134.81%9.04M
----
-29.23%-25.98M
Net cash from financing operations
-90.53%3.68M
-108.45%-3.15M
306.49%38.82M
436.07%37.24M
-167.12%-18.8M
-222.56%-11.08M
178.99%28.01M
134.81%9.04M
-41.15%-35.46M
-29.23%-25.98M
Net Cash
-458.59%-33.96M
17.73%-35.72M
127.26%9.47M
-35.48%-43.42M
-195.37%-34.75M
-167.75%-32.05M
116.62%36.43M
140.03%47.31M
-710.35%-219.13M
-350.80%-118.19M
Begining period cash
16.75%66.03M
16.75%66.03M
-38.06%56.56M
-38.06%56.56M
66.39%91.3M
66.39%91.3M
-79.97%54.87M
-79.97%54.87M
15.08%274.01M
15.08%274.01M
Cash at the end
-51.44%32.07M
130.69%30.31M
16.75%66.03M
-77.83%13.14M
-38.06%56.56M
-42.01%59.25M
66.39%91.3M
-34.42%102.18M
-79.97%54.87M
-26.46%155.82M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
-34.42%102.18M
----
--155.82M
Cash and cash equivalent balance
----
----
----
----
----
----
----
-34.42%102.18M
----
--155.82M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax -40.36%8.79M----213.22%14.74M-----81.44%4.71M----64.81%25.36M-----65.75%15.39M----
Profit adjustment
Interest (income) - adjustment 90.06%-107K-----8,176.92%-1.08M----88.50%-13K----91.10%-113K----35.76%-1.27M----
Attributable subsidiary (profit) loss -13,413.01%-16.38M-----67.55%123K----215.83%379K----2,300.00%120K------5K----
Impairment and provisions: 77.71%-142K-----730.69%-637K----100.73%101K-----1,692.65%-13.87M------871K----
-Other impairments and provisions 77.71%-142K-----730.69%-637K----100.73%101K-----1,692.65%-13.87M------871K----
Asset sale loss (gain): ----------116K----------------------------
-Loss (gain) on sale of property, machinery and equipment ----------116K----------------------------
Depreciation and amortization: -2.75%7.64M----4.30%7.86M----27.70%7.53M----74.06%5.9M----1,255.60%3.39M----
Financial expense 73.39%4.51M----445.28%2.6M----41.54%477K-----52.13%337K----190.91%704K----
Special items ---421K----------------------30K------------
Operating profit before the change of operating capital -83.57%3.9M----79.96%23.72M-----25.76%13.18M-----6.95%17.76M-----67.05%19.09M----
Change of operating capital
Accounts receivable (increase)decrease 154.11%28.18M-----12,450.12%-52.08M-----101.04%-415K----168.16%40.03M----141.44%14.93M----
Accounts payable increase (decrease) -81.18%4.84M-----19.73%25.72M----176.24%32.03M----58.76%-42.02M-----352.47%-101.9M----
Advance payment increase (decrease) -------------------962K--------------------
Special items for working capital changes -84.18%-39.14M----47.52%-21.25M-----164.95%-40.49M----364.70%62.35M-----1,082.43%-23.55M----
Cash  from business operations 90.73%-2.22M-----813.86%-23.89M-----95.72%3.35M----185.42%78.11M-----251.72%-91.44M----
Other taxs -203.70%-3.06M----147.23%2.95M-----277.89%-6.24M------3.51M------------
Special items of business ----80.80%-14.02M-----249.16%-73.02M-----162.82%-20.91M----139.33%33.29M-----213.40%-84.64M
Net cash from operations 74.82%-5.27M80.80%-14.02M-622.95%-20.94M-249.16%-73.02M-103.55%-2.9M-162.82%-20.91M189.26%81.62M139.33%33.29M-333.59%-91.44M-213.40%-84.64M
Cash flow from investment activities
Interest received - investment -90.06%107K----8,176.92%1.08M-----88.50%13K-----91.10%113K-----35.76%1.27M----
Loan receivable (increase) decrease -93.94%8K----114.77%132K----73.73%-894K-------3.4M------------
Decrease in deposits (increase) 95.11%-46K-------940K------------4,572.90%5M-----99.46%107K----
Purchase of fixed assets -113.61%-11.4M-----113.66%-5.34M-----1,061.40%-2.5M----91.25%-215K-----61,350.00%-2.46M----
Acquisition of subsidiaries -----------------------------------90.39M----
Cash on investment -436.00%-17.9M----65.47%-3.34M----87.05%-9.67M-----9,689.52%-74.69M-------763K----
Other items in the investment business ---3.14M-142.91%-18.56M-----13,790.91%-7.64M-----101.11%-55K----165.69%4.97M-----136.23%-7.57M
Net cash from investment operations -285.01%-32.36M-142.91%-18.56M35.58%-8.41M-13,790.91%-7.64M82.17%-13.05M-101.11%-55K20.64%-73.2M165.69%4.97M-521.53%-92.24M-136.23%-7.57M
Net cash before financing -28.24%-37.64M59.62%-32.57M-84.07%-29.35M-284.68%-80.66M-289.35%-15.95M-154.80%-20.97M104.58%8.42M141.50%38.27M-400.98%-183.67M-1,407.45%-92.21M
Cash flow from financing activities
New borrowing 21.25%97M----433.33%80M-----70.00%15M-----23.08%50M----62.50%65M----
Refund -145.71%-86M-----16.67%-35M-----50.00%-30M----71.43%-20M-----100.00%-70M----
Interest paid - financing -85.04%-4.45M-----382.16%-2.41M-----64.14%-499K----63.11%-304K-----575.41%-824K----
Dividends paid - financing --------------------------------6.67%-28M----
Other items of the financing business -----108.45%-3.15M----436.07%37.24M-----222.56%-11.08M----134.81%9.04M-----29.23%-25.98M
Net cash from financing operations -90.53%3.68M-108.45%-3.15M306.49%38.82M436.07%37.24M-167.12%-18.8M-222.56%-11.08M178.99%28.01M134.81%9.04M-41.15%-35.46M-29.23%-25.98M
Net Cash -458.59%-33.96M17.73%-35.72M127.26%9.47M-35.48%-43.42M-195.37%-34.75M-167.75%-32.05M116.62%36.43M140.03%47.31M-710.35%-219.13M-350.80%-118.19M
Begining period cash 16.75%66.03M16.75%66.03M-38.06%56.56M-38.06%56.56M66.39%91.3M66.39%91.3M-79.97%54.87M-79.97%54.87M15.08%274.01M15.08%274.01M
Cash at the end -51.44%32.07M130.69%30.31M16.75%66.03M-77.83%13.14M-38.06%56.56M-42.01%59.25M66.39%91.3M-34.42%102.18M-79.97%54.87M-26.46%155.82M
Cash balance analysis
Cash and bank balance -----------------------------34.42%102.18M------155.82M
Cash and cash equivalent balance -----------------------------34.42%102.18M------155.82M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data