(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -98.18%67K | --239K | --436K | -93.06%1.42M | -83.54%3.69M | -84.37%3.47M | -63.46%7.85M | 81.43%20.52M | 81.43%20.52M | 65.28%22.39M |
-Cash and cash equivalents | -98.18%67K | --239K | --436K | -93.06%1.42M | -83.54%3.69M | -84.37%3.47M | -63.46%7.85M | 81.43%20.52M | 81.43%20.52M | 65.28%22.39M |
-Including:Cash | -98.18%67K | --239K | --436K | -6.26%1.42M | 8.86%3.69M | -84.37%3.47M | 55.35%3.85M | 391.36%1.52M | 391.36%1.52M | 522.24%3.39M |
-Including:Cash equivalents | ---- | ---- | ---- | --0 | --0 | --0 | -78.95%4M | 72.73%19M | 72.73%19M | 46.15%19M |
Receivables | -46.25%10.45M | --13.28M | --13.48M | 53.11%13.95M | 279.14%19.45M | 904.87%28.67M | 204.74%20.65M | 168.25%9.11M | 168.25%9.11M | 7.14%5.13M |
-Accounts receivable | -46.25%10.45M | --13.28M | --13.48M | 53.11%13.95M | 349.41%19.45M | 904.87%28.67M | 204.74%20.65M | 169.68%9.11M | 169.68%9.11M | -9.61%4.33M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.4M |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---68K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --802K |
Inventory | 70.85%844K | --899K | --914K | 61.50%619.1K | 78.34%494K | -52.18%449K | -13.30%554K | 24.99%383.36K | 24.99%383.36K | 648.65%277K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Tax assets-Current | 273.21%209K | --184K | --160K | 56.95%78.89K | 24.44%56K | -6.15%61K | -6.67%56K | -7.21%50.27K | -7.21%50.27K | -8.16%45K |
Other current assets | 21.62%135K | --256K | --309K | ---- | 91.38%111K | 1,161.54%164K | 541.94%199K | ---- | ---- | 1,833.33%58K |
Total current assets | -50.79%11.71M | --14.86M | --15.3M | -46.55%16.07M | -14.71%23.79M | 25.93%32.81M | 1.11%29.3M | 91.93%30.06M | 91.93%30.06M | 51.43%27.89M |
Non current assets | ||||||||||
Net PPE | -15.73%4.66M | --4.92M | --5.2M | -7.89%5.34M | -0.05%5.53M | -0.13%5.3M | 4.83%5.57M | 7.99%5.8M | 7.99%5.8M | 379.44%5.53M |
-Gross PP&E | -15.73%4.66M | --4.92M | --5.2M | 5.70%13.02M | -0.05%5.53M | -0.13%5.3M | 4.83%5.57M | -9.49%12.32M | -9.49%12.32M | 379.44%5.53M |
-Accumulated depreciation | ---- | ---- | ---- | -17.78%-7.68M | ---- | ---- | ---- | 20.88%-6.52M | 20.88%-6.52M | ---- |
Total investment | --2.5M | ---- | ---- | --0 | ---- | --1.03M | --1.6M | --0 | --0 | ---- |
-Long-term equity investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | --1.03M | --1.6M | ---- | ---- | ---- |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | --1.03M | --1.6M | ---- | ---- | ---- |
-Other investment | --2.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -9.57%3.98M | --4.08M | --4.19M | -13.26%4.29M | 161.38%4.4M | 187.69%4.91M | 184.96%4.93M | 182.61%4.95M | 182.61%4.95M | -5.18%1.68M |
-Other intangible assets | ---- | ---- | ---- | -13.26%4.29M | ---- | ---- | ---- | 182.61%4.95M | 182.61%4.95M | ---- |
Deferred tax assets-non current | ---- | ---- | --0 | --0 | --0 | --1.08M | --1.08M | --1.08M | --1.08M | ---- |
Total non current assets | 12.19%11.13M | --9M | --9.39M | -18.55%9.63M | 37.62%9.92M | 75.66%12.32M | 87.07%13.18M | 66.11%11.83M | 66.11%11.83M | 146.28%7.21M |
Total assets | -32.25%22.84M | --23.86M | --24.69M | -38.64%25.7M | -3.96%33.72M | 36.48%45.13M | 17.92%42.48M | 83.86%41.89M | 83.86%41.89M | 64.44%35.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 6.48%378K | --371K | --366K | -1.43%360.22K | 29.09%355K | 19.62%378K | 11.41%371K | 5.08%365.45K | 5.08%365.45K | -31.42%275K |
-Current debt and capital lease obligation | 6.48%378K | --371K | --366K | -1.43%360.22K | 29.09%355K | 19.62%378K | 11.41%371K | 5.08%365.45K | 5.08%365.45K | -31.42%275K |
-Including:Current capital Lease obligation | 6.48%378K | --371K | --366K | -1.43%360.22K | 29.09%355K | 19.62%378K | 11.41%371K | 5.08%365.45K | 5.08%365.45K | -31.42%275K |
Payables | 53.20%2.9M | --2.72M | --2.05M | -64.36%200.13K | 175.95%1.89M | 124.70%1.13M | -75.72%1.07M | 153.13%561.47K | 153.13%561.47K | 225.12%686K |
-accounts payable | 53.20%2.9M | --2.72M | --2.05M | -79.17%14.41K | 175.95%1.89M | 124.70%1.13M | -75.72%1.07M | 916.68%69.19K | 916.68%69.19K | 225.12%686K |
-Other payable | ---- | ---- | ---- | -62.27%185.72K | ---- | ---- | ---- | 128.96%492.29K | 128.96%492.29K | ---- |
Current deferred liabilities | ---- | ---- | --0 | --0 | --0 | --27K | --42K | --52.27K | --52.27K | ---- |
Accrued and deferred income | -69.01%66K | --170K | --164K | 111.43%1.45M | --213K | --16K | --27K | -77.06%684.01K | -77.06%684.01K | ---- |
Current liabilities | 35.88%3.34M | --3.26M | --2.58M | 20.64%2.01M | 156.09%2.46M | 89.36%1.55M | -68.11%1.51M | -53.16%1.66M | -53.16%1.66M | 57.03%961K |
Non current liabilities | ||||||||||
Non current financial liabilities | -22.21%1.32M | --1.42M | --1.52M | 27.89%1.61M | 55.58%1.7M | -8.33%1.07M | -5.60%1.16M | -3.30%1.26M | -3.30%1.26M | 148.64%1.09M |
-Long term debt and capital lease obligation | -22.21%1.32M | --1.42M | --1.52M | 27.89%1.61M | 55.58%1.7M | -8.33%1.07M | -5.60%1.16M | -3.30%1.26M | -3.30%1.26M | 148.64%1.09M |
-Including:Long term capital lease obligation | -22.21%1.32M | --1.42M | --1.52M | 27.89%1.61M | 55.58%1.7M | -8.33%1.07M | -5.60%1.16M | -3.30%1.26M | -3.30%1.26M | 148.64%1.09M |
Total non current liabilities | -22.21%1.32M | --1.42M | --1.52M | 27.89%1.61M | 55.58%1.7M | -8.33%1.07M | -5.60%1.16M | -3.30%1.26M | -3.30%1.26M | 148.64%1.09M |
Total liabilities | 12.13%4.67M | --4.68M | --4.09M | 23.76%3.62M | 102.58%4.16M | 31.99%2.62M | -55.17%2.67M | -39.79%2.92M | -39.79%2.92M | 95.34%2.06M |
Shareholders'equity | ||||||||||
Share capital | 0.00%59.44M | --59.44M | --59.44M | 12.95%59.44M | 12.82%59.44M | 7.45%56.61M | -0.12%52.62M | 29.24%52.62M | 29.24%52.62M | 29.40%52.68M |
-common stock | 0.00%59.44M | --59.44M | --59.44M | 12.95%59.44M | 12.82%59.44M | 7.45%56.61M | -0.12%52.62M | 29.24%52.62M | 29.24%52.62M | 29.40%52.68M |
Retained earnings | -30.35%-40.76M | ---39.83M | ---38.5M | -138.15%-37.09M | -59.25%-31.27M | 26.26%-15.93M | 35.01%-14.69M | 31.65%-15.57M | 31.65%-15.57M | 3.84%-19.63M |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---15K | ---- | ---- | ---- | ---- |
Total stockholders'equity | -33.69%18.68M | --19.61M | --20.94M | -39.68%22.35M | -14.77%28.17M | 30.82%40.67M | 26.10%37.93M | 106.62%37.05M | 106.62%37.05M | 62.84%33.05M |
Noncontrolling interests | -136.49%-505K | ---426K | ---348K | -113.51%-259.52K | --1.38M | --1.85M | --1.89M | --1.92M | --1.92M | ---- |
Total equity | -38.51%18.17M | --19.18M | --20.59M | -43.32%22.09M | -10.58%29.55M | 36.77%42.52M | 32.39%39.82M | 117.33%38.97M | 117.33%38.97M | 62.84%33.05M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data