HK Stock MarketDetailed Quotes

01563 ALLI INTL ED LE

Watchlist
  • 0.320
  • -0.005-1.54%
Trading Sep 27 13:48 CST
541.09MMarket Cap4.38P/E (TTM)

ALLI INTL ED LE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
--305.97M
----
237.81%415.02M
----
858.54%122.86M
----
112.62%12.82M
----
-262.07%-101.59M
----
Profit adjustment
Interest (income) - adjustment
---40.81M
----
-58.94%-8.4M
----
-92.28%-5.28M
----
-1,195.75%-2.75M
----
---212K
----
Impairment and provisions:
--24.45M
----
212.79%3.5M
----
---3.1M
----
----
----
482.31%147.61M
----
-Other impairments and provisions
--24.45M
----
212.79%3.5M
----
---3.1M
----
----
----
482.31%147.61M
----
Asset sale loss (gain):
--216K
----
3,000.00%434K
----
1,500.00%14K
----
---1K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--216K
----
3,000.00%434K
----
1,500.00%14K
----
---1K
----
----
----
Depreciation and amortization:
--129.36M
----
810.63%25.88M
----
-44.57%2.84M
----
-12.60%5.13M
----
1,303.35%5.87M
----
-Depreciation
--93.16M
----
1,057.47%13.72M
----
--1.19M
----
----
----
----
----
-Amortization of intangible assets
--11.92M
----
972.16%3.77M
----
0.00%352K
----
0.28%352K
----
0.29%351K
----
Financial expense
--53.84M
----
-14.27%76.98M
----
-30.30%89.79M
----
-31.00%128.82M
----
-22.71%186.71M
----
Exchange Loss (gain)
---12.58M
----
-969.72%-2.76M
----
-89.77%317K
----
243.61%3.1M
----
-8.44%-2.16M
----
Special items
----
----
---270.48M
----
----
----
--82.24M
----
----
----
Operating profit before the change of operating capital
--460.44M
----
15.79%240.18M
----
-9.56%207.44M
----
-2.91%229.36M
----
-27.98%236.22M
----
Change of operating capital
Inventory (increase) decrease
--311K
----
--178K
----
----
----
----
----
----
----
Accounts receivable (increase)decrease
--856.67M
----
-113.48%-93.04M
----
742.54%690.45M
----
-112.08%-107.46M
----
98.73%889.36M
----
Accounts payable increase (decrease)
---80.9M
----
105.62%3.83M
----
-140.63%-68.11M
----
34,602.28%167.61M
----
104.77%483K
----
Advance payment increase (decrease)
---100.41M
----
-2,339.24%-76.52M
----
-86.64%3.42M
----
312.83%25.58M
----
12.30%-12.02M
----
prepayments (increase)decrease
----
----
----
----
----
----
-222.81%-5.74M
----
-92.72%4.67M
----
Financial assets at fair value (increase)decrease
----
----
----
----
104.87%2.46M
----
---50.46M
----
----
----
Special items for working capital changes
---106.79M
----
4,336.09%116.4M
----
-60.24%2.62M
----
160.30%6.6M
----
1.03%-10.94M
----
Cash  from business operations
--1.03B
----
-77.21%191.04M
----
215.73%838.28M
----
-76.03%265.5M
----
37.66%1.11B
----
Other taxs
---73.45M
----
6.19%-37.19M
----
-20.44%-39.64M
----
-816.71%-32.91M
----
84.63%-3.59M
----
Interest paid - operating
----
----
-11.80%-2.59M
----
62.48%-2.31M
----
---6.17M
----
----
----
Special items of business
----
96.37%539.47M
----
-49.44%274.72M
----
328.54%543.32M
----
-131.55%-237.73M
----
288.86%753.6M
Net cash from operations
--955.87M
96.37%539.47M
-81.00%151.26M
-49.44%274.72M
251.70%796.33M
328.54%543.32M
-79.49%226.43M
-131.55%-237.73M
41.31%1.1B
288.86%753.6M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
----
--43K
Restricted cash (increase) decrease
----
--100M
----
--0
----
-57.25%4.62M
-3,567.81%-141.98M
--10.82M
85.53%-3.87M
----
Loan receivable (increase) decrease
--39.87M
----
---280.96M
----
----
----
----
----
--88K
--107K
Decrease in deposits (increase)
--100M
----
--0
----
--72.62M
----
----
----
----
92.90%-632K
Sale of fixed assets
--1.6M
----
6,133.33%187K
----
-25.00%3K
----
--4K
--4K
----
----
Purchase of fixed assets
---305.77M
---5.02M
-3.92%-1.62M
----
-2,293.85%-1.56M
---67K
-306.25%-65K
----
---16K
---6K
Purchase of intangible assets
----
----
----
----
----
----
----
----
---13K
----
Acquisition of subsidiaries
---300.9M
----
--44.87M
----
----
----
----
----
----
----
Recovery of cash from investments
--4.13B
35,476.52%1.36B
18,716.49%993.89M
34.31%3.82M
92.28%5.28M
11,754.17%2.85M
1,195.75%2.75M
--24K
--212K
----
Cash on investment
---4.37B
---1.48B
---1.02B
----
----
----
----
----
----
----
Other items in the investment business
----
---295M
----
----
----
----
----
----
----
----
Net cash from investment operations
---709.63M
-8,519.34%-321.7M
-449.12%-266.57M
-48.38%3.82M
154.81%76.35M
-31.74%7.4M
-3,769.31%-139.3M
2,322.13%10.84M
86.53%-3.6M
94.52%-488K
Net cash before financing
--246.24M
-21.82%217.76M
-113.21%-115.3M
-49.42%278.55M
901.58%872.68M
342.73%550.73M
-92.08%87.13M
-130.13%-226.89M
45.84%1.1B
307.33%753.12M
Cash flow from financing activities
New borrowing
--305M
--305M
-56.87%270M
----
3.64%626M
-73.38%156M
72.57%604M
67.43%586M
-83.75%350M
-76.46%350M
Refund
---471.45M
-22.02%-404.46M
42.51%-733.63M
48.92%-331.46M
-139.26%-1.28B
-253.85%-648.86M
58.52%-533.36M
76.95%-183.37M
46.96%-1.29B
44.24%-795.7M
Issuing shares
----
----
--600.99M
----
----
----
----
----
--360.03M
--360.03M
Interest paid - financing
---31.07M
57.73%-7.94M
64.80%-39.13M
61.32%-18.78M
-20.94%-111.16M
3.18%-48.55M
26.96%-91.91M
39.41%-50.14M
44.18%-125.84M
14.39%-82.76M
Absorb investment income
--17.65M
----
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
---1.5M
----
----
----
47.08%-280.2M
87.20%-43M
21.57%-529.44M
-9.44%-335.87M
Other items of the financing business
---6.5M
----
---5.96M
----
----
----
----
----
----
----
Net cash from financing operations
---186.37M
69.29%-107.75M
111.90%90.78M
35.27%-350.92M
-149.20%-762.86M
-276.12%-542.11M
75.24%-306.12M
160.73%307.81M
-52.53%-1.24B
-998.20%-506.84M
Effect of rate
--5.74M
2,700.79%6.61M
330.15%8.53M
79.78%-254K
-27.47%-3.71M
22.47%-1.26M
-238.39%-2.91M
-198.00%-1.62M
-90.16%2.1M
-73.43%1.65M
Other items affecting net cash
----
----
----
----
--1K
----
----
----
----
----
Net Cash
--59.87M
252.01%110.01M
-122.33%-24.52M
-940.46%-72.37M
150.15%109.83M
-89.36%8.61M
-61.30%-218.99M
-67.14%80.93M
-142.78%-135.76M
2.05%246.28M
Begining period cash
--125.83M
-11.27%125.83M
297.20%141.82M
297.20%141.82M
-86.14%35.71M
-86.14%35.71M
-34.16%257.61M
-34.16%257.61M
-8.12%391.27M
-8.12%391.27M
Cash at the end
--191.45M
250.38%242.45M
-11.27%125.83M
60.69%69.2M
297.20%141.82M
-87.22%43.06M
-86.14%35.71M
-47.29%336.91M
-34.16%257.61M
-5.07%639.2M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited
--
(FY)Mar 31, 2024(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax --305.97M----237.81%415.02M----858.54%122.86M----112.62%12.82M-----262.07%-101.59M----
Profit adjustment
Interest (income) - adjustment ---40.81M-----58.94%-8.4M-----92.28%-5.28M-----1,195.75%-2.75M-------212K----
Impairment and provisions: --24.45M----212.79%3.5M-------3.1M------------482.31%147.61M----
-Other impairments and provisions --24.45M----212.79%3.5M-------3.1M------------482.31%147.61M----
Asset sale loss (gain): --216K----3,000.00%434K----1,500.00%14K-------1K------------
-Loss (gain) on sale of property, machinery and equipment --216K----3,000.00%434K----1,500.00%14K-------1K------------
Depreciation and amortization: --129.36M----810.63%25.88M-----44.57%2.84M-----12.60%5.13M----1,303.35%5.87M----
-Depreciation --93.16M----1,057.47%13.72M------1.19M--------------------
-Amortization of intangible assets --11.92M----972.16%3.77M----0.00%352K----0.28%352K----0.29%351K----
Financial expense --53.84M-----14.27%76.98M-----30.30%89.79M-----31.00%128.82M-----22.71%186.71M----
Exchange Loss (gain) ---12.58M-----969.72%-2.76M-----89.77%317K----243.61%3.1M-----8.44%-2.16M----
Special items -----------270.48M--------------82.24M------------
Operating profit before the change of operating capital --460.44M----15.79%240.18M-----9.56%207.44M-----2.91%229.36M-----27.98%236.22M----
Change of operating capital
Inventory (increase) decrease --311K------178K----------------------------
Accounts receivable (increase)decrease --856.67M-----113.48%-93.04M----742.54%690.45M-----112.08%-107.46M----98.73%889.36M----
Accounts payable increase (decrease) ---80.9M----105.62%3.83M-----140.63%-68.11M----34,602.28%167.61M----104.77%483K----
Advance payment increase (decrease) ---100.41M-----2,339.24%-76.52M-----86.64%3.42M----312.83%25.58M----12.30%-12.02M----
prepayments (increase)decrease -------------------------222.81%-5.74M-----92.72%4.67M----
Financial assets at fair value (increase)decrease ----------------104.87%2.46M-------50.46M------------
Special items for working capital changes ---106.79M----4,336.09%116.4M-----60.24%2.62M----160.30%6.6M----1.03%-10.94M----
Cash  from business operations --1.03B-----77.21%191.04M----215.73%838.28M-----76.03%265.5M----37.66%1.11B----
Other taxs ---73.45M----6.19%-37.19M-----20.44%-39.64M-----816.71%-32.91M----84.63%-3.59M----
Interest paid - operating ---------11.80%-2.59M----62.48%-2.31M-------6.17M------------
Special items of business ----96.37%539.47M-----49.44%274.72M----328.54%543.32M-----131.55%-237.73M----288.86%753.6M
Net cash from operations --955.87M96.37%539.47M-81.00%151.26M-49.44%274.72M251.70%796.33M328.54%543.32M-79.49%226.43M-131.55%-237.73M41.31%1.1B288.86%753.6M
Cash flow from investment activities
Interest received - investment --------------------------------------43K
Restricted cash (increase) decrease ------100M------0-----57.25%4.62M-3,567.81%-141.98M--10.82M85.53%-3.87M----
Loan receivable (increase) decrease --39.87M-------280.96M----------------------88K--107K
Decrease in deposits (increase) --100M------0------72.62M----------------92.90%-632K
Sale of fixed assets --1.6M----6,133.33%187K-----25.00%3K------4K--4K--------
Purchase of fixed assets ---305.77M---5.02M-3.92%-1.62M-----2,293.85%-1.56M---67K-306.25%-65K-------16K---6K
Purchase of intangible assets -----------------------------------13K----
Acquisition of subsidiaries ---300.9M------44.87M----------------------------
Recovery of cash from investments --4.13B35,476.52%1.36B18,716.49%993.89M34.31%3.82M92.28%5.28M11,754.17%2.85M1,195.75%2.75M--24K--212K----
Cash on investment ---4.37B---1.48B---1.02B----------------------------
Other items in the investment business -------295M--------------------------------
Net cash from investment operations ---709.63M-8,519.34%-321.7M-449.12%-266.57M-48.38%3.82M154.81%76.35M-31.74%7.4M-3,769.31%-139.3M2,322.13%10.84M86.53%-3.6M94.52%-488K
Net cash before financing --246.24M-21.82%217.76M-113.21%-115.3M-49.42%278.55M901.58%872.68M342.73%550.73M-92.08%87.13M-130.13%-226.89M45.84%1.1B307.33%753.12M
Cash flow from financing activities
New borrowing --305M--305M-56.87%270M----3.64%626M-73.38%156M72.57%604M67.43%586M-83.75%350M-76.46%350M
Refund ---471.45M-22.02%-404.46M42.51%-733.63M48.92%-331.46M-139.26%-1.28B-253.85%-648.86M58.52%-533.36M76.95%-183.37M46.96%-1.29B44.24%-795.7M
Issuing shares ----------600.99M----------------------360.03M--360.03M
Interest paid - financing ---31.07M57.73%-7.94M64.80%-39.13M61.32%-18.78M-20.94%-111.16M3.18%-48.55M26.96%-91.91M39.41%-50.14M44.18%-125.84M14.39%-82.76M
Absorb investment income --17.65M------------------------------------
Issuance expenses and redemption of securities expenses -----------1.5M------------47.08%-280.2M87.20%-43M21.57%-529.44M-9.44%-335.87M
Other items of the financing business ---6.5M-------5.96M----------------------------
Net cash from financing operations ---186.37M69.29%-107.75M111.90%90.78M35.27%-350.92M-149.20%-762.86M-276.12%-542.11M75.24%-306.12M160.73%307.81M-52.53%-1.24B-998.20%-506.84M
Effect of rate --5.74M2,700.79%6.61M330.15%8.53M79.78%-254K-27.47%-3.71M22.47%-1.26M-238.39%-2.91M-198.00%-1.62M-90.16%2.1M-73.43%1.65M
Other items affecting net cash ------------------1K--------------------
Net Cash --59.87M252.01%110.01M-122.33%-24.52M-940.46%-72.37M150.15%109.83M-89.36%8.61M-61.30%-218.99M-67.14%80.93M-142.78%-135.76M2.05%246.28M
Begining period cash --125.83M-11.27%125.83M297.20%141.82M297.20%141.82M-86.14%35.71M-86.14%35.71M-34.16%257.61M-34.16%257.61M-8.12%391.27M-8.12%391.27M
Cash at the end --191.45M250.38%242.45M-11.27%125.83M60.69%69.2M297.20%141.82M-87.22%43.06M-86.14%35.71M-47.29%336.91M-34.16%257.61M-5.07%639.2M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited--Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited--Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited--Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited--Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data