HK Stock MarketDetailed Quotes

01565 VIRSCEND EDU

Watchlist
  • 0.200
  • -0.003-1.48%
Market Closed Jan 17 16:08 CST
617.75MMarket Cap12.50P/E (TTM)

VIRSCEND EDU Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2024
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
9.72%59.59M
41.85%39.77M
1,128.29%54.32M
177.58%28.04M
100.25%4.42M
-94.37%10.1M
---1.8B
-26.09%179.48M
-44.26%229.6M
1.39%242.84M
Profit adjustment
Interest (income) - adjustment
-203.68%-3.06M
-140.58%-2.07M
46.94%-1.01M
57.59%-860K
78.65%-1.9M
71.85%-2.03M
---8.88M
46.46%-7.2M
-18.35%-35.35M
-30.66%-13.45M
Attributable subsidiary (profit) loss
----
----
----
----
----
----
--2.33M
-21.73%1.32M
8.21%2.6M
-67.15%1.68M
Impairment and provisions:
9.58%3.32M
----
-43.55%3.03M
----
-87.95%5.36M
----
--44.5M
----
51.84%12.72M
----
-Other impairments and provisions
9.58%3.32M
----
-43.55%3.03M
----
-87.95%5.36M
----
--44.5M
----
51.84%12.72M
----
Revaluation surplus:
----
----
----
----
----
----
----
----
---31.8M
----
-Other fair value changes
----
----
----
----
----
----
----
----
---31.8M
----
Asset sale loss (gain):
----
-40.50%72K
-111.86%-1.48M
--121K
40.66%12.49M
----
--8.88M
----
-512.50%-1.49M
----
-Loss (gain) from sale of subsidiary company
----
----
87.02%-1.48M
----
---11.42M
----
----
----
---1.44M
----
-Loss (gain) on sale of property, machinery and equipment
----
-40.50%72K
----
--121K
169.22%23.91M
----
--8.88M
----
-111.39%-41K
----
Depreciation and amortization:
13.87%150.32M
12.52%75.34M
5.39%132M
0.20%66.96M
-39.92%125.25M
-53.60%66.82M
--208.46M
40.87%144.03M
30.66%209.33M
33.36%102.24M
-Depreciation
----
31.86%60.78M
----
10.93%46.09M
----
-58.70%41.55M
--131.8M
24.68%100.61M
27.41%170.44M
23.73%80.7M
-Amortization of intangible assets
-51.74%9.75M
-56.15%4.9M
-10.46%20.21M
-0.90%11.18M
48.61%22.57M
-42.91%11.28M
--15.19M
4,475.46%19.77M
1,119.25%8.11M
64.89%432K
-Other depreciation and amortization
-59.49%-6.09M
----
-99.37%-3.82M
----
---1.91M
----
----
----
----
----
Financial expense
26.67%126.25M
33.76%66.39M
15.31%99.68M
31.46%49.63M
-39.86%86.44M
-63.37%37.76M
--143.74M
80.57%103.08M
110.37%166.11M
28.34%57.09M
Special items
916.28%9.18M
94.66%-67K
-479.38%-1.12M
-1,235.11%-1.26M
-100.01%-194K
99.61%-94K
--1.56B
-613.41%-23.99M
29.76%-3.72M
-57.77%-3.36M
Operating profit before the change of operating capital
21.09%345.6M
25.80%179.44M
23.08%285.41M
26.72%142.63M
43.79%231.88M
-71.63%112.56M
--161.26M
2.50%396.72M
-12.61%548.02M
9.58%387.03M
Change of operating capital
Inventory (increase) decrease
72.22%-45K
64.44%-32K
-1,900.00%-162K
-25.00%-90K
-94.44%9K
47.83%-72K
--162K
-545.16%-138K
52.33%-92K
--31K
Accounts receivable (increase)decrease
153.78%117.1M
----
-216.32%-217.75M
----
--187.2M
----
----
----
----
----
Accounts payable increase (decrease)
116.62%32.7M
113.87%4.53M
104.81%15.1M
-206.47%-32.64M
-2,427.40%-314.04M
11.51%30.65M
--13.49M
-65.40%27.49M
-20.40%91.88M
1,079.30%79.44M
prepayments (increase)decrease
----
91.90%-1.45M
----
-151.98%-17.89M
----
120.68%34.43M
---100.98M
-330.24%-166.5M
15.80%29.04M
217.92%72.32M
Special items for working capital changes
-111.82%-21.5M
-114.93%-259.51M
19.69%181.91M
29.70%-120.74M
-80.26%151.98M
67.80%-171.75M
--769.96M
20.15%-533.47M
2.81%153.82M
-234.50%-668.12M
Adjustment items for working capital changes
----
--1K
----
----
----
----
----
----
----
----
Cash  from business operations
79.15%473.86M
-168.11%-77.03M
2.91%264.5M
-594.34%-28.73M
-69.54%257.03M
102.11%5.81M
--843.89M
-113.38%-275.9M
-10.29%822.66M
-253.87%-129.3M
Other taxs
59.31%-5.49M
-570.40%-3.15M
-1,769.63%-13.48M
194.23%669K
97.14%-721K
85.96%-710K
---25.21M
-17.39%-5.06M
-9.09%-4.31M
-54.69%-4.31M
Interest received - operating
385.69%3.06M
162.67%1.77M
34.69%629K
139.36%675K
-29.77%467K
-89.20%282K
--665K
364.77%2.61M
-1.58%2.61M
4.46%562K
Net cash from operations
87.33%471.43M
-186.29%-78.41M
-2.00%251.65M
-608.67%-27.39M
-68.66%256.77M
101.93%5.38M
--819.35M
-109.21%-278.35M
-10.35%820.97M
-262.68%-133.05M
Cash flow from investment activities
Interest received - investment
----
60.00%296K
-73.62%377K
--185K
-89.30%1.43M
----
--13.35M
----
188.50%41.4M
----
Loan receivable (increase) decrease
---36.59M
----
----
----
64.07%-36.46M
----
---101.47M
-157.91%-15.28M
34.11%-49.57M
121.51%26.39M
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
-72.25%11.42M
--11.42M
Sale of fixed assets
----
----
--7.02M
----
----
----
--112K
----
2,025.93%574K
--8K
Purchase of fixed assets
9.47%-116.39M
30.87%-19.03M
31.53%-128.56M
64.47%-27.53M
31.99%-187.76M
76.34%-77.48M
---276.06M
15.12%-327.53M
-4.73%-866.5M
-347.24%-385.88M
Purchase of intangible assets
-71.35%-317K
29.02%-318K
97.65%-185K
---448K
-2,764.36%-7.88M
----
---275K
-141.94%-675K
58.21%-40.68M
70.82%-279K
Sale of subsidiaries
----
----
----
----
----
----
----
----
---19.27M
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
54.90%-214.53M
----
Recovery of cash from investments
78.46%35.8M
239.85%24M
-36.35%20.06M
--7.06M
--31.52M
----
----
----
----
----
Cash on investment
-25.61%-38.79M
-325.45%-9.3M
-4.31%-30.88M
---2.19M
-11.85%-29.6M
----
---26.46M
----
----
97.83%-5.8M
Other items in the investment business
----
392.86%69K
-12,950.00%-2.06M
--14K
100.00%16K
----
---770.15M
-95.65%254K
-73.95%1.62M
--5.85M
Adjustment items of investment business
----
----
---7.02M
----
----
----
----
----
----
----
Net cash from investment operations
-10.65%-156.28M
81.31%-4.28M
38.25%-141.24M
70.45%-22.9M
80.30%-228.73M
77.43%-77.48M
---1.16B
1.46%-343.23M
19.68%-1.14B
44.81%-348.3M
Net cash before financing
185.43%315.15M
-64.43%-82.69M
293.75%110.41M
30.25%-50.29M
108.21%28.04M
88.40%-72.1M
---341.61M
-29.13%-621.58M
36.85%-314.56M
12.37%-481.35M
Cash flow from financing activities
New borrowing
-44.30%931.8M
-6.36%595M
201.43%1.67B
148.85%635.44M
-58.83%555.01M
-78.40%255.35M
--1.35B
12.55%1.18B
43.77%1.97B
68.14%1.05B
Refund
21.62%-1.01B
4.22%-656.79M
-106.05%-1.29B
-26.90%-685.73M
30.15%-626.95M
17.76%-540.39M
---897.53M
-84.71%-657.05M
-68.59%-855.92M
-81.96%-355.72M
Interest paid - financing
-15.82%-126.25M
-12.27%-59.64M
-24.29%-109.01M
-19.26%-53.13M
35.31%-87.7M
56.98%-44.55M
---135.58M
-29.68%-103.54M
-47.76%-172.74M
-105.13%-79.84M
Dividends paid - financing
---56.48M
---30.88M
----
----
---122.82M
---122.82M
----
----
3.59%-214.98M
---800K
Absorb investment income
----
----
--5.76M
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
145.90%11.58M
----
-320.67%-25.24M
----
62.52%-6M
----
---16.01M
----
---43.25M
----
Other items of the financing business
-125.12%-2.03M
-59.77%-12.75M
-59.52%8.09M
-141.17%-7.98M
221.55%19.99M
693.84%19.38M
--6.22M
---3.26M
103.09%8.25M
----
Adjustment item of financing business
----
---1K
----
----
----
----
----
----
--2.11M
----
Net cash from financing operations
-200.51%-258.49M
-49.49%-167.38M
195.29%257.17M
74.19%-111.97M
-235.29%-269.89M
-209.32%-433.78M
--199.49M
-35.22%396.79M
174.16%693.97M
60.62%612.55M
Effect of rate
124.31%105K
229.03%120K
30.32%-432K
-138.91%-93K
-2,484.62%-620K
119.07%239K
--26K
-3,380.56%-1.25M
176.47%39K
-50.00%-36K
Net Cash
-84.59%56.66M
-54.12%-250.07M
251.99%367.58M
67.93%-162.25M
-70.17%-241.85M
-125.05%-505.87M
---142.12M
-271.34%-224.79M
254.89%379.41M
178.13%131.2M
Begining period cash
94.32%756.41M
94.32%756.41M
-38.38%389.27M
-38.38%389.27M
-18.36%631.74M
-18.36%631.74M
--773.83M
96.21%773.83M
-38.32%394.39M
-38.32%394.39M
Cash at the end
7.50%813.18M
123.19%506.47M
94.32%756.41M
79.95%226.92M
-38.38%389.27M
-76.98%126.1M
--631.74M
4.23%547.79M
96.21%773.83M
11.48%525.55M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
4.23%547.79M
----
11.48%525.55M
Cash and cash equivalent balance
----
----
----
----
----
----
----
4.23%547.79M
----
11.48%525.55M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhongrui Hexin Certified Public Accountants Co., Ltd.
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
(FY)Aug 31, 2024(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 9.72%59.59M41.85%39.77M1,128.29%54.32M177.58%28.04M100.25%4.42M-94.37%10.1M---1.8B-26.09%179.48M-44.26%229.6M1.39%242.84M
Profit adjustment
Interest (income) - adjustment -203.68%-3.06M-140.58%-2.07M46.94%-1.01M57.59%-860K78.65%-1.9M71.85%-2.03M---8.88M46.46%-7.2M-18.35%-35.35M-30.66%-13.45M
Attributable subsidiary (profit) loss --------------------------2.33M-21.73%1.32M8.21%2.6M-67.15%1.68M
Impairment and provisions: 9.58%3.32M-----43.55%3.03M-----87.95%5.36M------44.5M----51.84%12.72M----
-Other impairments and provisions 9.58%3.32M-----43.55%3.03M-----87.95%5.36M------44.5M----51.84%12.72M----
Revaluation surplus: -----------------------------------31.8M----
-Other fair value changes -----------------------------------31.8M----
Asset sale loss (gain): -----40.50%72K-111.86%-1.48M--121K40.66%12.49M------8.88M-----512.50%-1.49M----
-Loss (gain) from sale of subsidiary company --------87.02%-1.48M-------11.42M---------------1.44M----
-Loss (gain) on sale of property, machinery and equipment -----40.50%72K------121K169.22%23.91M------8.88M-----111.39%-41K----
Depreciation and amortization: 13.87%150.32M12.52%75.34M5.39%132M0.20%66.96M-39.92%125.25M-53.60%66.82M--208.46M40.87%144.03M30.66%209.33M33.36%102.24M
-Depreciation ----31.86%60.78M----10.93%46.09M-----58.70%41.55M--131.8M24.68%100.61M27.41%170.44M23.73%80.7M
-Amortization of intangible assets -51.74%9.75M-56.15%4.9M-10.46%20.21M-0.90%11.18M48.61%22.57M-42.91%11.28M--15.19M4,475.46%19.77M1,119.25%8.11M64.89%432K
-Other depreciation and amortization -59.49%-6.09M-----99.37%-3.82M-------1.91M--------------------
Financial expense 26.67%126.25M33.76%66.39M15.31%99.68M31.46%49.63M-39.86%86.44M-63.37%37.76M--143.74M80.57%103.08M110.37%166.11M28.34%57.09M
Special items 916.28%9.18M94.66%-67K-479.38%-1.12M-1,235.11%-1.26M-100.01%-194K99.61%-94K--1.56B-613.41%-23.99M29.76%-3.72M-57.77%-3.36M
Operating profit before the change of operating capital 21.09%345.6M25.80%179.44M23.08%285.41M26.72%142.63M43.79%231.88M-71.63%112.56M--161.26M2.50%396.72M-12.61%548.02M9.58%387.03M
Change of operating capital
Inventory (increase) decrease 72.22%-45K64.44%-32K-1,900.00%-162K-25.00%-90K-94.44%9K47.83%-72K--162K-545.16%-138K52.33%-92K--31K
Accounts receivable (increase)decrease 153.78%117.1M-----216.32%-217.75M------187.2M--------------------
Accounts payable increase (decrease) 116.62%32.7M113.87%4.53M104.81%15.1M-206.47%-32.64M-2,427.40%-314.04M11.51%30.65M--13.49M-65.40%27.49M-20.40%91.88M1,079.30%79.44M
prepayments (increase)decrease ----91.90%-1.45M-----151.98%-17.89M----120.68%34.43M---100.98M-330.24%-166.5M15.80%29.04M217.92%72.32M
Special items for working capital changes -111.82%-21.5M-114.93%-259.51M19.69%181.91M29.70%-120.74M-80.26%151.98M67.80%-171.75M--769.96M20.15%-533.47M2.81%153.82M-234.50%-668.12M
Adjustment items for working capital changes ------1K--------------------------------
Cash  from business operations 79.15%473.86M-168.11%-77.03M2.91%264.5M-594.34%-28.73M-69.54%257.03M102.11%5.81M--843.89M-113.38%-275.9M-10.29%822.66M-253.87%-129.3M
Other taxs 59.31%-5.49M-570.40%-3.15M-1,769.63%-13.48M194.23%669K97.14%-721K85.96%-710K---25.21M-17.39%-5.06M-9.09%-4.31M-54.69%-4.31M
Interest received - operating 385.69%3.06M162.67%1.77M34.69%629K139.36%675K-29.77%467K-89.20%282K--665K364.77%2.61M-1.58%2.61M4.46%562K
Net cash from operations 87.33%471.43M-186.29%-78.41M-2.00%251.65M-608.67%-27.39M-68.66%256.77M101.93%5.38M--819.35M-109.21%-278.35M-10.35%820.97M-262.68%-133.05M
Cash flow from investment activities
Interest received - investment ----60.00%296K-73.62%377K--185K-89.30%1.43M------13.35M----188.50%41.4M----
Loan receivable (increase) decrease ---36.59M------------64.07%-36.46M-------101.47M-157.91%-15.28M34.11%-49.57M121.51%26.39M
Decrease in deposits (increase) ---------------------------------72.25%11.42M--11.42M
Sale of fixed assets ----------7.02M--------------112K----2,025.93%574K--8K
Purchase of fixed assets 9.47%-116.39M30.87%-19.03M31.53%-128.56M64.47%-27.53M31.99%-187.76M76.34%-77.48M---276.06M15.12%-327.53M-4.73%-866.5M-347.24%-385.88M
Purchase of intangible assets -71.35%-317K29.02%-318K97.65%-185K---448K-2,764.36%-7.88M-------275K-141.94%-675K58.21%-40.68M70.82%-279K
Sale of subsidiaries -----------------------------------19.27M----
Acquisition of subsidiaries --------------------------------54.90%-214.53M----
Recovery of cash from investments 78.46%35.8M239.85%24M-36.35%20.06M--7.06M--31.52M--------------------
Cash on investment -25.61%-38.79M-325.45%-9.3M-4.31%-30.88M---2.19M-11.85%-29.6M-------26.46M--------97.83%-5.8M
Other items in the investment business ----392.86%69K-12,950.00%-2.06M--14K100.00%16K-------770.15M-95.65%254K-73.95%1.62M--5.85M
Adjustment items of investment business -----------7.02M----------------------------
Net cash from investment operations -10.65%-156.28M81.31%-4.28M38.25%-141.24M70.45%-22.9M80.30%-228.73M77.43%-77.48M---1.16B1.46%-343.23M19.68%-1.14B44.81%-348.3M
Net cash before financing 185.43%315.15M-64.43%-82.69M293.75%110.41M30.25%-50.29M108.21%28.04M88.40%-72.1M---341.61M-29.13%-621.58M36.85%-314.56M12.37%-481.35M
Cash flow from financing activities
New borrowing -44.30%931.8M-6.36%595M201.43%1.67B148.85%635.44M-58.83%555.01M-78.40%255.35M--1.35B12.55%1.18B43.77%1.97B68.14%1.05B
Refund 21.62%-1.01B4.22%-656.79M-106.05%-1.29B-26.90%-685.73M30.15%-626.95M17.76%-540.39M---897.53M-84.71%-657.05M-68.59%-855.92M-81.96%-355.72M
Interest paid - financing -15.82%-126.25M-12.27%-59.64M-24.29%-109.01M-19.26%-53.13M35.31%-87.7M56.98%-44.55M---135.58M-29.68%-103.54M-47.76%-172.74M-105.13%-79.84M
Dividends paid - financing ---56.48M---30.88M-----------122.82M---122.82M--------3.59%-214.98M---800K
Absorb investment income ----------5.76M----------------------------
Pledged bank deposit (increase) decrease 145.90%11.58M-----320.67%-25.24M----62.52%-6M-------16.01M-------43.25M----
Other items of the financing business -125.12%-2.03M-59.77%-12.75M-59.52%8.09M-141.17%-7.98M221.55%19.99M693.84%19.38M--6.22M---3.26M103.09%8.25M----
Adjustment item of financing business -------1K--------------------------2.11M----
Net cash from financing operations -200.51%-258.49M-49.49%-167.38M195.29%257.17M74.19%-111.97M-235.29%-269.89M-209.32%-433.78M--199.49M-35.22%396.79M174.16%693.97M60.62%612.55M
Effect of rate 124.31%105K229.03%120K30.32%-432K-138.91%-93K-2,484.62%-620K119.07%239K--26K-3,380.56%-1.25M176.47%39K-50.00%-36K
Net Cash -84.59%56.66M-54.12%-250.07M251.99%367.58M67.93%-162.25M-70.17%-241.85M-125.05%-505.87M---142.12M-271.34%-224.79M254.89%379.41M178.13%131.2M
Begining period cash 94.32%756.41M94.32%756.41M-38.38%389.27M-38.38%389.27M-18.36%631.74M-18.36%631.74M--773.83M96.21%773.83M-38.32%394.39M-38.32%394.39M
Cash at the end 7.50%813.18M123.19%506.47M94.32%756.41M79.95%226.92M-38.38%389.27M-76.98%126.1M--631.74M4.23%547.79M96.21%773.83M11.48%525.55M
Cash balance analysis
Cash and bank balance ----------------------------4.23%547.79M----11.48%525.55M
Cash and cash equivalent balance ----------------------------4.23%547.79M----11.48%525.55M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhongrui Hexin Certified Public Accountants Co., Ltd.--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data