(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 87.15%-26.13M | ---- | -69.11%-203.42M | ---- | -36.94%-120.29M | ---- | 50.91%-87.84M | ---- | -278.43%-178.94M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 52.63%-63K | ---- | 74.86%-133K | ---- | 52.21%-529K | ---- | 18.42%-1.11M | ---- | 38.82%-1.36M |
Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | -74.92%78K | ---- | --311K | ---- | ---- |
Impairment and provisions: | ---- | -136.62%-10.23M | ---- | 225.62%27.93M | ---- | -135.10%-22.24M | ---- | 51.56%63.35M | ---- | 443.65%41.8M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | -62.59%4.85M | ---- | 452.17%12.95M | ---- | --2.35M |
-Impairmen of inventory (reversal) | ---- | -237.26%-27.62M | ---- | 152.41%20.12M | ---- | -196.36%-38.4M | ---- | 220.04%39.85M | ---- | 166.42%12.45M |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -169.39%-10.81M | ---- | 753.01%15.58M |
-Other impairments and provisions | ---- | 122.69%17.39M | ---- | -30.98%7.81M | ---- | -47.01%11.32M | ---- | 86.94%21.35M | ---- | 140.06%11.42M |
Revaluation surplus: | ---- | 3,110.58%9.41M | ---- | --293K | ---- | ---- | ---- | -82.91%-14.24M | ---- | -36.83%-7.79M |
-Derivative financial instruments fair value (increase) | ---- | -204.10%-305K | ---- | --293K | ---- | ---- | ---- | ---- | ---- | 90.80%-2.53M |
-Other fair value changes | ---- | --9.71M | ---- | ---- | ---- | ---- | ---- | -170.93%-14.24M | ---- | -124.10%-5.26M |
Asset sale loss (gain): | ---- | 122.42%478K | ---- | 69.90%-2.13M | ---- | 80.85%-7.08M | ---- | -246,553.33%-37M | ---- | 99.60%-15K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | 85.72%-8.25M | ---- | ---57.76M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 122.42%478K | ---- | -282.85%-2.13M | ---- | -92.56%1.17M | ---- | 104,613.33%15.68M | ---- | 99.60%-15K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.09M | ---- | ---- |
Depreciation and amortization: | ---- | 110.12%30.04M | ---- | 22.05%14.3M | ---- | -70.63%11.71M | ---- | -33.31%39.88M | ---- | 501.90%59.81M |
Financial expense | ---- | 86.50%13.99M | ---- | -66.61%7.5M | ---- | 27.73%22.47M | ---- | -40.03%17.59M | ---- | 17.94%29.33M |
Special items | ---- | -6,449.70%-73.21M | ---- | 151.75%1.15M | ---- | 104.01%458K | ---- | -238.68%-11.43M | ---- | 5,082.39%8.24M |
Operating profit before the change of operating capital | ---- | 63.93%-55.72M | ---- | -33.87%-154.51M | ---- | -278.60%-115.42M | ---- | 37.70%-30.49M | ---- | -143.92%-48.93M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -31.25%26.19M | ---- | -69.68%38.1M | ---- | 390.66%125.66M | ---- | -218.65%-43.23M | ---- | -80.00%36.44M |
Accounts receivable (increase)decrease | ---- | -95.16%77K | ---- | -98.29%1.59M | ---- | 16.39%93.09M | ---- | -80.25%79.98M | ---- | 263.59%404.99M |
Accounts payable increase (decrease) | ---- | -200.13%-15.08M | ---- | 116.45%15.06M | ---- | 26.90%-91.56M | ---- | -32.55%-125.25M | ---- | -274.75%-94.49M |
prepayments (increase)decrease | ---- | 184.63%33.48M | ---- | -156.16%-39.56M | ---- | -23.46%70.45M | ---- | 161.54%92.04M | ---- | -388.70%-149.55M |
Special items for working capital changes | ---- | -103.46%-4.53M | ---- | 63.22%-2.23M | ---- | -58.60%-6.05M | ---- | -332.56%-3.81M | ---- | -88.80%1.64M |
Cash from business operations | ---- | 88.99%-15.58M | ---- | -285.82%-141.55M | ---- | 347.65%76.18M | ---- | -120.49%-30.76M | ---- | 72.04%150.1M |
Other taxs | ---- | --68K | ---- | ---- | ---- | 104.64%730K | ---- | 8.38%-15.74M | ---- | -5.35%-17.18M |
Special items of business | 41.59%-20.37M | ---- | -239.13%-34.88M | ---- | 94.19%-10.28M | ---- | -310.76%-177.15M | ---- | -7.20%84.06M | ---- |
Net cash from operations | 41.59%-20.37M | 89.04%-15.51M | -239.13%-34.88M | -284.06%-141.55M | 94.19%-10.28M | 265.40%76.91M | -310.76%-177.15M | -134.98%-46.5M | -7.20%84.06M | 87.37%132.92M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -92.45%4K | -52.63%63K | 76.67%53K | -74.86%133K | -90.74%30K | -52.21%529K | -52.00%324K | -18.42%1.11M | 14.99%675K | -38.82%1.36M |
Loan receivable (increase) decrease | -99.24%55K | -119.84%-662K | 147.81%7.28M | 105.24%3.34M | ---15.23M | ---63.64M | ---- | ---- | 73.26%-614K | ---- |
Decrease in deposits (increase) | ---- | -99.92%12K | ---- | -73.58%14.67M | -35.57%14.67M | -8.90%55.53M | -27.67%22.76M | 259.21%60.96M | 1,214.91%31.47M | -143.08%-38.29M |
Sale of fixed assets | ---- | -80.04%468K | --168K | 711.42%2.35M | ---- | -99.60%289K | ---- | 267,222.22%72.18M | --95.74M | -99.62%27K |
Purchase of fixed assets | 93.51%-121K | 68.28%-3.99M | 62.98%-1.87M | -400.80%-12.59M | -174.40%-5.04M | 96.31%-2.51M | 97.12%-1.84M | -141.67%-68.04M | -75.15%-63.79M | -159.03%-28.15M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---27.36M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | -91.53%8.71M | --34.84M | --102.83M | ---- | ---- |
Cash on investment | ---- | ---11.15M | ---11.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 847.42%16.96M | ---4.63M | ---2.27M |
Net cash from investment operations | 98.87%-62K | -293.28%-15.26M | 1.37%-5.49M | 816.52%7.9M | -109.93%-5.57M | -100.59%-1.1M | -4.68%56.09M | 296.42%185.99M | 243.69%58.85M | 38.60%-94.69M |
Net cash before financing | 49.38%-20.43M | 76.98%-30.77M | -154.67%-40.37M | -276.32%-133.66M | 86.91%-15.85M | -45.66%75.8M | -184.72%-121.06M | 264.82%139.49M | 187.97%142.9M | 145.91%38.24M |
Cash flow from financing activities | ||||||||||
New borrowing | -38.77%69.32M | 68.59%155.18M | 138.03%113.21M | -51.34%92.05M | -89.30%47.56M | -73.03%189.18M | 91.78%444.66M | 45.00%701.58M | 122.22%231.85M | 6.72%483.86M |
Refund | 53.37%-27.87M | -48.44%-99.51M | -73.56%-59.76M | 73.02%-67.04M | 88.00%-34.43M | 69.97%-248.44M | 16.48%-286.96M | -68.73%-827.34M | -101.64%-343.58M | -27.61%-490.32M |
Issuing shares | ---- | ---- | ---- | --119.33M | --19.6M | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -201.90%-5.24M | -211.81%-5.89M | -32.14%-1.74M | 89.39%-1.89M | 86.29%-1.31M | -99.80%-17.8M | -54.59%-9.58M | -13.16%-8.91M | 85.48%-6.19M | 36.78%-7.87M |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 76.12%-11.34M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---1.35M | ---236K | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | -35.14%23.65M | -84.51%19.02M | 59.79%36.47M | 227.04%122.79M | -83.59%22.82M | 44.22%-96.66M | 195.28%139.09M | -107.40%-173.28M | -8.40%-145.98M | -147.63%-83.55M |
Effect of rate | -176.98%-485K | 79.40%8.92M | -92.32%630K | 405.10%4.97M | 2,984.96%8.21M | -26.67%-1.63M | 111.52%266K | 83.01%-1.29M | -166.63%-2.31M | -270.28%-7.57M |
Net Cash | 182.60%3.22M | -8.17%-11.75M | -155.89%-3.9M | 47.90%-10.87M | -61.31%6.97M | 38.28%-20.86M | 685.61%18.03M | 25.43%-33.79M | 96.38%-3.08M | -149.18%-45.31M |
Begining period cash | -37.38%4.75M | -43.72%7.59M | -43.72%7.59M | -62.51%13.49M | -62.51%13.49M | -49.37%35.97M | -49.37%35.97M | -42.67%71.05M | -42.67%71.05M | 353.10%123.93M |
Cash at the end | 73.19%7.49M | -37.38%4.75M | -84.92%4.32M | -43.72%7.59M | -47.17%28.66M | -62.51%13.49M | -17.36%54.26M | -49.37%35.97M | 72.71%65.66M | -42.67%71.05M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 72.71%65.66M | ---- |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 72.71%65.66M | ---- |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data