(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -227.24%-1.32M | -56.89%1.42M | 120.20%445K | -36.26%1.51M | -133.30%-610.64K | 206.13%1.04M | 140.97%3.28M | -1,588.51%-2.2M | 921.56%2.37M | 1.83M |
Net profit before non-cash adjustment | -33.33%52K | -85.97%87K | -96.61%68K | -38.11%4.76M | -12.03%2.06M | -98.11%78K | -41.56%620K | 1,192.90%2M | 546.90%7.7M | --2.34M |
Total adjustment of non-cash items | -83.15%46K | -1.57%188K | -8.99%172K | 38.95%-1.69M | -526.43%-2.34M | 108.24%273K | 3,920.00%191K | 3,680.00%189K | -2,360.61%-2.76M | --548.87K |
-Depreciation and amortization | 5.26%220K | 33.13%221K | 20.44%218K | 242.25%779.34K | 10.18%223.34K | 703.85%209K | 2,175.00%166K | 2,485.71%181K | 13.45%227.71K | --202.71K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --141.36K | --141.36K |
-Disposal profit | ---189K | ---50K | ---65K | 19.30%-2.57M | -1,699.51%-2.57M | --0 | --0 | --0 | ---3.18M | --160.37K |
-Other non-cash items | -76.56%15K | -32.00%17K | 137.50%19K | 116.11%98.18K | -97.34%1.18K | --64K | --25K | 700.00%8K | 108.51%45.43K | --44.43K |
Changes in working capital | -306.40%-1.42M | -53.86%1.14M | 104.66%205K | 38.91%-1.57M | 68.72%-330.83K | 138.16%688K | 707.52%2.47M | -36,533.33%-4.4M | -224.23%-2.57M | ---1.06M |
-Change in receivables | -398.25%-1.7M | -60.31%997K | 97.16%-120K | -37.32%-2.22M | -113.58%-1.07M | --570K | --2.51M | ---4.23M | -17,405.79%-1.62M | ---502.61K |
-Change in payables | 137.29%280K | 448.78%143K | 292.31%325K | 168.42%650.65K | 233.83%742.65K | --118K | ---41K | ---169K | -145.82%-950.9K | ---554.9K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 55.88%-15K | -54.55%-17K | -35.71%-19K | -225.86%-73.51K | 32.70%-14.51K | -34K | -11K | -1,300.00%-14K | 39.32%-22.56K | -21.56K |
Interest received (cash flow from operating activities) | 0 | 0 | 0 | 97.07%20.18K | 13.18K | 0 | 1K | 6K | 2,785.07%10.24K | |
Tax refund paid | 88.22%-37K | 43.09%-140K | 62.69%-222K | -210.20%-1.44M | -289.82K | -314K | -246K | -595K | -465.78K | |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -298.84%-1.37M | -58.43%1.26M | 107.27%204K | -99.51%9.22K | -166.46%-901.78K | 170.58%691K | 122.17%3.03M | -2,008.84%-2.81M | 869.21%1.89M | --1.36M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --0 | 96.94%-26K | 80.65%-6K | 60.55%-1.01M | 98.56%-14.5K | 92.30%-115K | -1,249.21%-850K | ---31K | ---2.56M | ---1M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | --300K | ---- | ---- | ---- | ---141.36K | ---- |
Net business purchase and sale | ---- | ---- | ---- | 1,360.50%30K | ---- | ---- | ---- | ---- | ---2.38K | ---380 |
Net investment product transactions | --164K | 105.20%182K | --190K | -75.00%-3.5M | --0 | --0 | ---3.5M | --0 | ---2M | ---- |
Investing cash flow | 139.52%164K | 103.59%156K | 693.55%184K | 4.77%-4.48M | 110.03%315.5K | 72.26%-415K | -6,804.76%-4.35M | ---31K | ---4.71M | ---3.15M |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --8.42M | ---47 |
Increase or decrease of lease financing | -19.05%-125K | -12.84%-123K | -23.71%-120K | -179.51%-437.27K | 19.29%-126.27K | ---105K | ---109K | ---97K | 18.04%-156.44K | ---156.44K |
Net other fund-raising expenses | ---- | ---- | ---- | 134.45%200K | ---- | ---- | ---- | ---- | ---580.48K | ---- |
Financing cash flow | -19.05%-125K | -12.84%-123K | -23.71%-120K | -103.09%-237.27K | 110.00%73.73K | -101.25%-105K | ---109K | ---97K | 4,126.78%7.69M | ---736.97K |
Net cash flow | ||||||||||
Beginning cash position | 214.91%1.73M | -77.76%441K | -96.48%173K | 34,432.89%4.88M | -90.27%721K | -62.33%550K | 1,131.68%1.98M | 35,021.43%4.92M | 36.91%14.14K | --7.41M |
Current changes in cash | -880.70%-1.34M | 190.09%1.29M | 109.13%268K | -196.73%-4.71M | 79.71%-512.55K | -97.13%171K | -210.32%-1.43M | -2,095.92%-2.93M | 127,629.68%4.87M | ---2.53M |
End cash Position | -44.94%397K | 214.91%1.73M | -77.76%441K | -96.45%173.36K | -96.45%173.36K | -90.27%721K | -62.33%550K | 1,131.68%1.98M | 34,432.89%4.88M | --4.88M |
Free cash flow | -597.83%-1.37M | -43.38%1.23M | 106.98%198K | -22.73%-1M | -391.90%-616.28K | 111.16%276K | 67.51%2.18M | -2,029.93%-2.84M | -519.08%-815.87K | --211.13K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data