REACH
5256
COMPUGT
5037
SANICHI
0133
SNTORIA
5213
SMTRACK
0169
(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -280.35%-2.55M | -126.52%-118K | 3.75%1.56M | 268.01%1.03M | -227.24%-1.32M | -56.89%1.42M | 120.20%445K | -36.26%1.51M | -133.30%-610.64K | 206.13%1.04M |
Net profit before non-cash adjustment | -801.15%-610K | -552.94%-308K | -106.50%-309.6K | -125.07%-516.6K | -33.33%52K | -85.97%87K | -96.61%68K | -38.11%4.76M | -12.03%2.06M | -98.11%78K |
Total adjustment of non-cash items | -40.96%111K | -47.09%91K | 49.13%-858.51K | 45.97%-1.26M | -83.15%46K | -1.57%188K | -8.99%172K | 38.95%-1.69M | -526.43%-2.34M | 108.24%273K |
-Depreciation and amortization | 0.00%221K | 0.92%220K | 12.90%879.86K | -1.11%220.86K | 5.26%220K | 33.13%221K | 20.44%218K | 242.25%779.34K | 10.18%223.34K | 703.85%209K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Disposal profit | -258.00%-179K | -115.38%-140K | 29.78%-1.8M | 41.63%-1.5M | ---189K | ---50K | ---65K | 19.30%-2.57M | -1,699.51%-2.57M | --0 |
-Other non-cash items | 305.88%69K | -42.11%11K | -35.92%62.92K | 907.27%11.92K | -76.56%15K | -32.00%17K | 137.50%19K | 116.11%98.18K | -97.34%1.18K | --64K |
Changes in working capital | -280.09%-2.05M | -51.71%99K | 274.26%2.73M | 948.49%2.81M | -306.40%-1.42M | -53.86%1.14M | 104.66%205K | 38.91%-1.57M | 68.72%-330.83K | 138.16%688K |
-Change in receivables | -222.27%-1.22M | -158.33%-310K | 129.41%652.56K | 237.46%1.48M | -398.25%-1.7M | -60.31%997K | 97.16%-120K | -37.32%-2.22M | -113.58%-1.07M | --570K |
-Change in payables | -683.22%-834K | 25.85%409K | 219.61%2.08M | 79.29%1.33M | 137.29%280K | 448.78%143K | 292.31%325K | 168.42%650.65K | 233.83%742.65K | --118K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -305.88%-69K | 42.11%-11K | 14.41%-62.92K | 17.88%-11.92K | 55.88%-15K | -54.55%-17K | -35.71%-19K | -225.86%-73.51K | 32.70%-14.51K | -34K |
Interest received (cash flow from operating activities) | 0 | 0 | 97.07%20.18K | 13.18K | 0 | |||||
Tax refund paid | 207.14%150K | 71.62%-63K | 69.36%-442.65K | 84.94%-43.65K | 88.22%-37K | 43.09%-140K | 62.69%-222K | -210.20%-1.44M | -289.82K | -314K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -296.42%-2.47M | -194.12%-192K | 11,381.63%1.06M | 207.61%970.38K | -298.84%-1.37M | -58.43%1.26M | 107.27%204K | -99.51%9.22K | -166.46%-901.78K | 170.58%691K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 76.92%-6K | --0 | 96.79%-32.44K | 97.00%-435 | --0 | 96.94%-26K | 80.65%-6K | 60.55%-1.01M | 98.56%-14.5K | 92.30%-115K |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 1,360.50%30K | ---- | ---- |
Net investment product transactions | --0 | -63.16%70K | 87.70%-430.54K | ---966.54K | --164K | 105.20%182K | --190K | -75.00%-3.5M | --0 | --0 |
Investing cash flow | -103.85%-6K | -61.96%70K | 89.67%-462.97K | -406.49%-966.97K | 139.52%164K | 103.59%156K | 693.55%184K | 4.77%-4.48M | 110.03%315.5K | 72.26%-415K |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | -80.65%58.04K | ---- | ---- | ---- | ---- | -96.44%300K | ---- | ---- |
Increase or decrease of lease financing | -6.50%-131K | -6.67%-128K | -13.33%-495.56K | -1.02%-127.56K | -19.05%-125K | -12.84%-123K | -23.71%-120K | -179.51%-437.27K | 19.29%-126.27K | ---105K |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 82.77%-100K | ---- | ---- |
Financing cash flow | 2,432.52%2.87M | -6.67%-128K | -84.40%-437.53K | -194.30%-69.53K | -19.05%-125K | -12.84%-123K | -23.71%-120K | -103.09%-237.27K | 110.00%73.73K | -101.25%-105K |
Net cash flow | ||||||||||
Beginning cash position | -81.63%81K | 91.33%331K | -96.45%173.36K | -44.94%397K | 214.91%1.73M | -77.76%441K | -96.48%173K | 34,432.89%4.88M | -90.27%721K | -62.33%550K |
Current changes in cash | -69.64%392K | -193.28%-250K | 103.35%157.88K | 87.10%-66.12K | -880.70%-1.34M | 190.09%1.29M | 109.13%268K | -196.73%-4.71M | 79.71%-512.55K | -97.13%171K |
End cash Position | -72.69%473K | -81.63%81K | 91.07%331.24K | 91.07%331.24K | -44.94%397K | 214.91%1.73M | -77.76%441K | -96.45%173.36K | -96.45%173.36K | -90.27%721K |
Free cash flow | -301.06%-2.48M | -196.97%-192K | 202.46%1.03M | 257.39%969.94K | -597.83%-1.37M | -43.38%1.23M | 106.98%198K | -22.73%-1M | -391.90%-616.28K | 111.16%276K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.