(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 4.04%70.66M | 11.04%57.43M | -46.54%67.92M | -54.67%51.72M | -12.19%127.05M | -56.96%114.09M | 24.50%144.69M | 126.67%265.09M | 16.28%116.22M | 37.10%116.95M |
Accounts receivable | 22.01%4.5B | 2.61%4B | -9.44%3.69B | -11.96%3.9B | -4.06%4.07B | -8.63%4.43B | -10.97%4.25B | 33.48%4.85B | 46.53%4.77B | 12.21%3.63B |
Advance deposits and other receivables | 6.91%444.65M | -60.75%362.87M | -52.88%415.92M | 14.41%924.47M | 58.52%882.63M | 17.49%808.02M | -44.91%556.8M | -21.35%687.76M | 40.82%1.01B | 8.50%874.46M |
Cash and equivalents | -21.95%3.31B | -25.08%2.33B | 2.28%4.24B | 20.83%3.1B | 17.31%4.15B | -13.43%2.57B | -9.03%3.53B | -0.23%2.97B | -0.20%3.88B | -12.85%2.97B |
Secured deposit | 143.45%99.94M | 61.66%65.01M | -1.19%41.05M | 17.13%40.21M | 6.04%41.55M | 23.68%34.33M | 71.25%39.18M | 24.08%27.76M | 7.85%22.88M | 74.79%22.37M |
Financial assets at fair value-current assets | ---- | ---- | ---- | --8.6M | ---- | ---- | ---- | ---- | ---- | 25.90%95.71M |
Special items of current assets | 11.49%4.98B | 24.03%5.16B | -10.06%4.47B | 16.74%4.16B | 56.57%4.97B | 13.77%3.56B | 10.53%3.17B | 0.05%3.13B | 9.49%2.87B | 27.97%3.13B |
Total current assets | 3.75%13.4B | -1.78%11.97B | -9.24%12.92B | 5.82%12.19B | 21.76%14.24B | -3.43%11.52B | -7.74%11.69B | 9.98%11.93B | 19.48%12.67B | 7.65%10.85B |
Non-current assets | ||||||||||
Property, plant and equipment | 46.37%1.44B | 22.88%1.01B | 1.90%981.67M | -1.39%825.06M | 16.39%963.38M | 16.26%836.65M | 28.75%827.75M | 33.51%719.64M | 28.96%642.89M | 20.35%539.02M |
Advance payment | -28.71%163.37M | 43.00%277.01M | -25.27%229.18M | -34.09%193.71M | 12.90%306.65M | 24.38%293.9M | 14.52%271.6M | 20.57%236.29M | -58.77%237.17M | -54.07%195.98M |
Associated company interest | 3.60%1.08B | 150.16%1.17B | 466.61%1.04B | 605.10%467.99M | 177.14%183.59M | 0.09%66.37M | -12.42%66.25M | -33.20%66.31M | -23.35%75.64M | 2.81%99.27M |
Interests in Joint Venture | 5.09%2.2B | 11.97%2.21B | 11.67%2.1B | 9.21%1.97B | 14.35%1.88B | 23.35%1.81B | 53.88%1.64B | 213.72%1.46B | 934.03%1.07B | 1,041.52%466.46M |
Financial assets at fair value-non-current assets | -4.62%8.39M | -97.82%9.2M | -97.94%8.79M | 49.89%423M | 56.06%427.6M | 30.45%282.21M | 103.51%274M | 182.80%216.34M | --134.64M | --76.5M |
Other investments | 1,238.25%202.36M | ---- | -30.21%15.12M | ---- | 37.99%21.67M | ---- | --15.7M | ---- | ---- | ---- |
Intangible assets | -3.66%542.21M | 1.27%554.43M | 0.00%562.83M | 19.65%547.47M | 38.77%562.8M | 90.21%457.56M | 296.76%405.55M | 501.18%240.55M | 1,344.94%102.22M | 649.59%40.01M |
Goodwill | 0.00%5.74M | 0.00%5.74M | 0.00%5.74M | 0.00%5.74M | 0.00%5.74M | 0.00%5.74M | --5.74M | --5.74M | ---- | ---- |
Deferred tax assets | 29.76%358.35M | 21.52%314.81M | 11.15%276.16M | -2.93%259.05M | 2.69%248.45M | 33.54%266.86M | 33.14%241.94M | 35.19%199.84M | 41.38%181.73M | 34.77%147.82M |
Special items of non-current assets | -4.87%5.45B | -2.54%5.52B | -1.83%5.73B | -1.95%5.66B | 3.83%5.83B | 7.63%5.77B | 5.11%5.62B | 8.11%5.37B | 22.16%5.35B | 23.76%4.96B |
Total non-current assets | 4.60%11.44B | 6.91%11.07B | 4.91%10.94B | 5.78%10.36B | 11.34%10.43B | 14.98%9.79B | 20.32%9.37B | 30.42%8.51B | 34.34%7.79B | 27.08%6.53B |
Total assets | 4.14%24.85B | 2.21%23.05B | -3.26%23.86B | 5.80%22.55B | 17.12%24.67B | 4.24%21.31B | 2.94%21.06B | 17.66%20.44B | 24.73%20.46B | 14.21%17.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 9.83%5.91B | 10.72%4.72B | 20.76%5.38B | -4.56%4.26B | -1.18%4.46B | 10.55%4.47B | 13.12%4.51B | 27.19%4.04B | 40.01%3.99B | 20.87%3.18B |
Tax payable | 73.29%118.58M | 100.86%39.92M | -0.35%68.43M | -28.36%19.87M | 42.00%68.67M | 24.88%27.74M | 111.33%48.36M | -44.81%22.22M | -40.79%22.88M | 17.99%40.25M |
Other payables and accrued expenses | -6.40%3.75B | 0.78%4B | -20.00%4.01B | -8.21%3.97B | 6.54%5.01B | -15.25%4.32B | -18.05%4.7B | 28.44%5.1B | 47.30%5.73B | 307.69%3.97B |
Bank loans and overdrafts | 54.42%2.21B | -53.57%1.29B | -39.91%1.43B | 255.65%2.78B | 325.66%2.38B | 32.43%781.83M | -3.09%558.55M | -11.12%590.38M | 13.37%576.35M | 107.58%664.24M |
Provision-current liabilities | 15.61%10.22M | -14.84%8.55M | -16.89%8.84M | 18.75%10.04M | 33.72%10.64M | -33.29%8.46M | -7.07%7.96M | -45.53%12.68M | -72.21%8.56M | 537.64%23.27M |
Special items of current liabilities | ---- | ---- | ---- | ---- | --997.5M | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 10.11%12B | -8.91%10.06B | -15.67%10.9B | 14.93%11.04B | 31.48%12.92B | -1.63%9.6B | -4.88%9.83B | 24.00%9.76B | 41.14%10.33B | 12.13%7.87B |
Net current assets | -30.49%1.41B | 66.52%1.92B | 53.87%2.02B | -39.85%1.15B | -29.47%1.32B | -11.58%1.92B | -20.36%1.86B | -27.15%2.17B | -28.75%2.34B | -2.64%2.97B |
Total assets less current liabilities | -0.88%12.85B | 12.88%12.99B | 10.39%12.97B | -1.69%11.51B | 4.56%11.75B | 9.59%11.71B | 10.91%11.23B | 12.40%10.68B | 11.51%10.13B | 15.99%9.5B |
Non-current liabilities | ||||||||||
Long-term bank loan | -14.01%4.71B | 21.70%5.37B | 13.60%5.48B | -16.00%4.41B | -3.06%4.82B | 10.77%5.25B | 8.58%4.97B | 8.48%4.74B | 11.73%4.58B | 24.60%4.37B |
Deferred tax liability | 319.47%7.58M | -22.57%2.03M | -7.04%1.81M | 14.57%2.63M | -88.17%1.95M | -87.84%2.29M | 33.68%16.44M | 327.26%18.86M | 204.46%12.29M | 133.25%4.41M |
Provision-non-current liabilities | 22.77%65.34M | 11.10%54.93M | 46.98%53.22M | -32.99%49.44M | -45.31%36.21M | 30.17%73.79M | 27.64%66.2M | 21.80%56.68M | 32.83%51.87M | --46.54M |
Retirement benefit responsibility | 9.24%74.47M | 8.31%70.55M | 3.19%68.17M | 1.13%65.14M | 4.08%66.07M | -7.95%64.41M | -5.34%63.48M | 6.19%69.98M | 1.85%67.06M | 4.93%65.9M |
Special items of non-current liabilities | -3.34%367.78M | -4.69%375.33M | -6.41%380.47M | 0.07%393.81M | 10.82%406.53M | 19.84%393.56M | 14.37%366.84M | 21.89%328.4M | 9.80%320.75M | -18.84%269.43M |
Total non-current liabilities | -12.64%5.22B | 19.28%5.87B | 12.17%5.98B | -14.92%4.92B | -2.82%5.33B | 10.94%5.79B | 9.02%5.48B | 9.64%5.21B | 11.81%5.03B | 21.84%4.76B |
Total liabilities | 2.05%17.22B | -0.22%15.93B | -7.54%16.87B | 3.71%15.96B | 19.20%18.25B | 2.75%15.39B | -0.33%15.31B | 18.59%14.98B | 29.97%15.36B | 15.60%12.63B |
Total assets less total liabilities | 9.18%7.63B | 8.35%7.14B | 8.91%6.99B | 11.24%6.59B | 11.60%6.42B | 8.31%5.92B | 12.78%5.75B | 15.16%5.47B | 11.21%5.1B | 10.68%4.75B |
Total equity and non-current liabilities | -0.88%12.85B | 12.88%12.99B | 10.39%12.97B | -1.69%11.51B | 4.56%11.75B | 9.59%11.71B | 10.91%11.23B | 12.40%10.68B | 11.51%10.13B | 15.99%9.5B |
Equity | ||||||||||
Share capital | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B |
Reserve | 11.29%6.05B | 11.70%5.57B | 13.31%5.44B | 16.30%4.99B | 17.03%4.8B | 11.79%4.29B | 17.74%4.1B | 22.68%3.84B | 17.33%3.48B | 17.07%3.13B |
Legal reserve | 11.29%6.05B | 11.70%5.57B | 13.31%5.44B | 16.30%4.99B | 17.03%4.8B | 11.79%4.29B | 17.74%4.1B | 22.68%3.84B | 17.33%3.48B | 17.07%3.13B |
Shareholders' equity adjustment project | ---- | --15.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | 9.05%7.4B | 9.46%6.94B | 10.39%6.79B | 12.41%6.34B | 12.81%6.15B | 8.72%5.64B | 12.79%5.45B | 15.85%5.19B | 11.91%4.83B | 11.35%4.48B |
Non-controlling interest | 13.77%227.43M | -20.21%196.71M | -25.04%199.91M | -12.10%246.52M | -10.50%266.68M | 0.58%280.46M | 12.61%297.96M | 3.73%278.86M | -0.25%264.6M | 0.59%268.83M |
Total equity | 9.18%7.63B | 8.11%7.12B | 8.91%6.99B | 11.24%6.59B | 11.60%6.42B | 8.31%5.92B | 12.78%5.75B | 15.16%5.47B | 11.21%5.1B | 10.68%4.75B |
Total equity and total liabilities | 4.14%24.85B | 2.21%23.05B | -3.26%23.86B | 5.80%22.55B | 17.12%24.67B | 4.24%21.31B | 2.94%21.06B | 17.66%20.44B | 24.73%20.46B | 14.21%17.38B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua International (Hong Kong) Certified Public Accountants Limited | -- | Dahua International (Hong Kong) Certified Public Accountants Limited | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data