(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.21%11.26M | -30.16%13.9M | -61.88%7.28M | -61.88%7.28M | -40.50%12.45M | 10.15%16.61M | 26.07%19.91M | 33.21%19.09M | 33.21%19.09M | -2.72%20.93M |
-Cash and cash equivalents | 286.44%11.26M | 120.44%13.9M | -45.80%7.28M | -45.80%7.28M | -76.83%4.81M | -38.65%2.91M | 15.18%6.31M | 77.74%13.43M | 77.74%13.43M | -1.47%20.76M |
-Including:Cash | 286.44%11.26M | 120.44%13.9M | -45.80%7.28M | -45.80%7.28M | -76.83%4.81M | -38.65%2.91M | 15.18%6.31M | 77.74%13.43M | 77.74%13.43M | -1.47%20.76M |
-Short term investments | ---- | ---- | ---- | ---- | 4,530.91%7.64M | 32.58%13.7M | 31.85%13.6M | -16.41%5.67M | -16.41%5.67M | -62.59%165K |
Receivables | -32.67%12.56M | -31.91%11.19M | 24.65%14.78M | 24.65%14.78M | 17.46%16.61M | 27.22%18.65M | 77.00%16.44M | 60.60%11.86M | 60.60%11.86M | 42.90%14.14M |
-Accounts receivable | -37.77%10.78M | -39.00%9.19M | 24.30%14.26M | 24.30%14.26M | 18.16%15.06M | 28.21%17.32M | 76.99%15.06M | 59.50%11.47M | 59.50%11.47M | 89.76%12.75M |
-Gross accounts receivable | ---- | ---- | 23.54%14.26M | 23.54%14.26M | ---- | ---- | ---- | 59.10%11.54M | 59.10%11.54M | ---- |
-Bad debt provision | ---- | ---- | 93.36%-4.91K | 93.36%-4.91K | ---- | ---- | ---- | -14.73%-73.98K | -14.73%-73.98K | ---- |
-Other receivables | 33.48%1.78M | 45.50%2.01M | 35.27%521.64K | 35.27%521.64K | 11.10%1.55M | 15.58%1.34M | 77.12%1.38M | 102.19%385.64K | 102.19%385.64K | -56.07%1.4M |
Inventory | 118.11%14.62M | 134.72%13.75M | 62.26%12.31M | 62.26%12.31M | 55.48%11.02M | -17.47%6.7M | -26.19%5.86M | 7.37%7.59M | 7.37%7.59M | -7.78%7.09M |
Prepaid assets | ---- | ---- | 33.25%1.73M | 33.25%1.73M | ---- | ---- | ---- | 161.93%1.3M | 161.93%1.3M | ---- |
Tax assets-Current | -18.97%705K | --487K | -23.85%297.24K | -23.85%297.24K | --944K | --870K | --0 | 279.27%390.33K | 279.27%390.33K | --0 |
Total current assets | -8.62%39.14M | -6.80%39.33M | -9.52%36.39M | -9.52%36.39M | -2.68%41.03M | 13.13%42.84M | 27.83%42.2M | 36.91%40.22M | 36.91%40.22M | 7.84%42.16M |
Non current assets | ||||||||||
Net PPE | 63.98%126.83M | 56.06%121.04M | 10.81%85.37M | 10.81%85.37M | 11.90%82.02M | 4.63%77.34M | 4.35%77.56M | 4.25%77.04M | 4.25%77.04M | 6.16%73.3M |
-Gross PP&E | 63.98%126.83M | 56.06%121.04M | 12.87%128.94M | 12.87%128.94M | 11.90%82.02M | 4.63%77.34M | 4.35%77.56M | 8.77%114.24M | 8.77%114.24M | 6.16%73.3M |
-Accumulated depreciation | ---- | ---- | -17.13%-43.57M | -17.13%-43.57M | ---- | ---- | ---- | -19.50%-37.2M | -19.50%-37.2M | ---- |
Investment properties | -1.29%7.22M | -1.30%7.24M | -1.28%7.26M | -1.28%7.26M | -1.57%7.29M | -1.87%7.31M | -2.13%7.34M | -2.42%7.36M | -2.42%7.36M | -2.40%7.4M |
Prepaid assets-non current | ---- | ---- | -57.14%55.05K | -57.14%55.05K | ---- | --92K | ---- | -36.36%128.46K | -36.36%128.46K | ---- |
Total investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
-Long-term equity investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Long-term accounts receivable and other receivables | --18K | -66.36%37K | ---- | ---- | -50.34%73K | ---- | -40.22%110K | ---- | ---- | --147K |
Total non current assets | 58.20%134.07M | 50.95%128.32M | 9.66%92.69M | 9.66%92.69M | 10.55%89.39M | 3.94%84.75M | 3.65%85.01M | 3.53%84.53M | 3.53%84.53M | 5.51%80.86M |
Total assets | 35.76%173.21M | 31.79%167.65M | 3.47%129.08M | 3.47%129.08M | 6.02%130.41M | 6.86%127.58M | 10.59%127.21M | 12.37%124.75M | 12.37%124.75M | 6.29%123.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 14.90%4.2M | 25.15%3.75M | 15.65%3.26M | 15.65%3.26M | 23.83%3.08M | 64.02%3.65M | 30.06%2.99M | 26.18%2.82M | 26.18%2.82M | -57.32%2.49M |
-Current debt and capital lease obligation | 14.90%4.2M | 25.15%3.75M | 15.65%3.26M | 15.65%3.26M | 23.83%3.08M | 64.02%3.65M | 30.06%2.99M | 26.18%2.82M | 26.18%2.82M | -57.32%2.49M |
-Including:Current debt | -0.59%2.18M | -4.30%1.76M | 7.86%1.99M | 7.86%1.99M | -9.37%1.75M | 39.34%2.2M | 17.76%1.84M | 23.02%1.85M | 23.02%1.85M | -62.11%1.93M |
-Including:Current capital Lease obligation | 38.28%2.01M | 71.91%1.99M | 30.43%1.27M | 30.43%1.27M | 138.96%1.33M | 123.85%1.46M | 55.93%1.16M | 32.64%974.48K | 32.64%974.48K | -24.01%557K |
Payables | 179.39%11.1M | 18.51%6.41M | -10.28%3.99M | -10.28%3.99M | 2.39%4.94M | -26.61%3.97M | 21.26%5.41M | 44.36%4.45M | 44.36%4.45M | -0.31%4.82M |
-accounts payable | 88.59%5.65M | -28.17%3.26M | -45.26%1.89M | -45.26%1.89M | 12.88%4.36M | -23.43%3M | 45.43%4.53M | 16.05%3.46M | 16.05%3.46M | -12.04%3.86M |
-Total tax payable | ---- | ---- | 91.35%1.31M | 91.35%1.31M | ---- | ---- | ---- | --686.12K | --686.12K | ---- |
-Other payable | 457.93%5.45M | 260.34%3.15M | 157.92%786.41K | 157.92%786.41K | -39.67%581K | -34.91%977K | -34.85%875K | 199.79%304.9K | 199.79%304.9K | 114.00%963K |
Current deferred liabilities | 109.91%1.82M | 1,512.24%790K | ---- | ---- | -23.79%1.82M | -39.17%868K | -93.50%49K | ---- | ---- | 326.43%2.39M |
Accrued and deferred income | ---- | ---- | -70.21%201.73K | -70.21%201.73K | ---- | ---- | ---- | 60.33%677.14K | 60.33%677.14K | ---- |
Current liabilities | 101.58%17.12M | 29.52%10.95M | -6.18%7.46M | -6.18%7.46M | 1.44%9.84M | -6.34%8.49M | 12.44%8.45M | 38.45%7.95M | 38.45%7.95M | -13.61%9.7M |
Non current liabilities | ||||||||||
Non current financial liabilities | 113.53%55.55M | 114.52%56.87M | -12.02%22.23M | -12.02%22.23M | 3.65%23.5M | 15.34%26.01M | 15.56%26.51M | 13.23%25.27M | 13.23%25.27M | 1.82%22.67M |
-Long term debt and capital lease obligation | 113.53%55.55M | 114.52%56.87M | -12.02%22.23M | -12.02%22.23M | 3.65%23.5M | 15.34%26.01M | 15.56%26.51M | 13.23%25.27M | 13.23%25.27M | 1.82%22.67M |
-Including:Long term debt | -2.99%21.97M | 0.35%22.93M | -16.51%18.91M | -16.51%18.91M | -8.11%20.4M | 2.96%22.64M | 2.53%22.85M | 5.43%22.65M | 5.43%22.65M | 4.46%22.2M |
-Including:Long term capital lease obligation | 896.41%33.58M | 828.17%33.93M | 26.72%3.33M | 26.72%3.33M | 561.54%3.1M | 501.79%3.37M | 462.46%3.66M | 213.03%2.63M | 213.03%2.63M | -53.71%468K |
Non current deferred liabilities | 5.84%7.79M | 6.24%7.8M | -1.05%7.44M | -1.05%7.44M | 5.11%7.63M | -0.97%7.36M | 2.16%7.34M | 7.33%7.52M | 7.33%7.52M | 29.53%7.26M |
Total non current liabilities | 89.77%63.34M | 91.04%64.66M | -9.51%29.67M | -9.51%29.67M | 4.01%31.13M | 11.30%33.38M | 12.37%33.85M | 11.82%32.79M | 11.82%32.79M | 7.39%29.93M |
Total liabilities | 92.16%80.46M | 78.75%75.61M | -8.86%37.13M | -8.86%37.13M | 3.38%40.96M | 7.20%41.87M | 12.38%42.3M | 16.18%40.74M | 16.18%40.74M | 1.36%39.62M |
Shareholders'equity | ||||||||||
Share capital | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M |
-common stock | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M | 0.00%49.98M |
Retained earnings | 16.01%42.81M | 16.28%42.11M | 21.73%42.98M | 21.73%42.98M | 17.25%40.64M | 16.84%36.9M | 26.51%36.21M | 30.03%35.31M | 30.03%35.31M | 24.39%34.66M |
Less: Treasury stock | 0.00%401K | 0.00%401K | 0.00%400.65K | 0.00%400.65K | 0.00%401K | 0.00%401K | 0.00%401K | 0.00%400.65K | 0.00%400.65K | 0.00%401K |
Fixed asset revaluation reserve | 0.00%8.88M | 0.00%8.88M | 0.00%8.88M | 0.00%8.88M | 0.00%8.88M | 0.00%8.88M | 0.00%8.88M | 0.00%8.88M | 0.00%8.88M | 0.00%8.88M |
Other reserves | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other equity interest | 0.00%-9.54M | 0.00%-9.54M | 0.00%-9.54M | 0.00%-9.54M | 0.00%-9.54M | 0.00%-9.54M | 0.00%-9.54M | 0.00%-9.54M | 0.00%-9.54M | 0.00%-9.54M |
Total stockholders'equity | 6.88%91.73M | 6.92%91.03M | 9.11%91.91M | 9.11%91.91M | 7.15%89.56M | 6.61%85.83M | 9.78%85.14M | 10.72%84.24M | 10.72%84.24M | 8.85%83.59M |
Noncontrolling interests | 975.00%1.02M | 549.33%1.01M | 119.66%43.77K | 119.66%43.77K | 41.41%-116K | 31.36%-116K | -40.63%-225K | -82.77%-222.58K | -82.77%-222.58K | -27.74%-198K |
Total equity | 8.21%92.75M | 8.40%92.04M | 9.45%91.95M | 9.45%91.95M | 7.27%89.45M | 6.69%85.71M | 9.72%84.91M | 10.60%84.01M | 10.60%84.01M | 8.81%83.39M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data