(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 107.26%5.39M | 123.49%14.46M | 103.89%460K | -328.40%-82.65M | 105.32%64.97M | -386.31%-74.23M | -3,811.37%-61.57M | -155.33%-11.83M | 22.86%36.19M | 2,717.33%31.65M |
Net profit before non-cash adjustment | 68.67%-1.67M | -695.93%-2.05M | -525.96%-2.68M | -762.91%-14.05M | 46.30%-9.68M | -104.79%-5.34M | -96.48%344K | -93.20%628K | -102.39%-1.63M | -131.78%-18.02M |
Total adjustment of non-cash items | -71.85%759K | 136.88%752K | -214.91%-1.88M | -44.34%2.08M | -53.96%2.02M | 201.32%2.7M | -186.07%-2.04M | -66.76%-597K | 104.11%3.73M | 104.38%4.38M |
-Depreciation and amortization | 38.71%1.73M | -207.41%-29K | -4.50%892K | 1.38%3.76M | 65.63%1.55M | 32.31%1.25M | -97.02%27K | 1.19%934K | 0.69%3.71M | -15.93%937.52K |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | -16.00%806.4K | -16.00%806.4K | --0 | --0 | --0 | -94.15%960K | --960K |
-Disposal profit | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---50K | ---- |
-Other non-cash items | -166.71%-968K | 137.80%781K | -81.06%-2.77M | -181.23%-2.49M | -113.46%-341.39K | 140.28%1.45M | -241.22%-2.07M | -19.52%-1.53M | 99.20%-884.47K | 102.16%2.54M |
Changes in working capital | 108.81%6.31M | 126.32%15.76M | 142.29%5.02M | -307.38%-70.68M | 60.39%72.63M | -616.33%-71.58M | -336.75%-59.87M | -194.90%-11.86M | -34.78%34.08M | 1.74%45.29M |
-Change in receivables | 661.67%67.79M | -39.53%6.11M | -470.56%-55.56M | -356.61%-53.48M | -283.51%-41.78M | -6,719.21%-12.07M | 167.61%10.1M | -173.78%-9.74M | 82.50%20.84M | 136.54%22.77M |
-Change in payables | -123.11%-83.97M | -116.34%-5.1M | 260.93%21.93M | -176.81%-16.87M | -89.49%3.21M | -389.56%-37.64M | 14,737.56%31.18M | -1,841.31%-13.63M | 382.12%21.97M | 704.25%30.57M |
-Changes in other current assets | 202.79%22.49M | 114.58%14.75M | 235.81%38.64M | 96.28%-324.59K | 1,481.57%111.2M | -928.01%-21.88M | ---101.15M | --11.51M | -117.95%-8.73M | -120.15%-8.05M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.29M | -3.74M | -228K | -19.59%-827.94K | -140.45%-827.94K | 0 | 0 | 0 | 81.48%-692.3K | 164.83%2.05M |
Interest received (cash flow from operating activities) | -87.37%555K | -129.56%-1M | -67.86%1.78M | 1,902.68%776.78K | -128,119.00%-12.53M | 4.39M | 28,291.67%3.38M | 13,385.37%5.53M | -9.15%38.79K | 165.09%9.79K |
Tax refund paid | -30.94%-3.15M | -73.11%1.12M | 38.87%-4.06M | 50.36%-8.01M | 45.90%-3.11M | 64.30%-2.41M | 386.79%4.15M | -202.64%-6.64M | -16.68%-16.14M | -12,260.59%-5.75M |
Other operating cash inflow (outflow) | 0 | 1K | -1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 108.42%6.08M | 120.06%10.84M | 84.16%-2.05M | -567.74%-90.71M | 73.55%48.5M | -275.29%-72.24M | -988.10%-54.04M | -182.59%-12.94M | 62.60%19.39M | 1,445.75%27.95M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 112.28%120K | -152.54%-455K | 99.81%-2K | 65.53%-212.02K | 108.81%926.98K | -917.71%-977K | 189.93%866K | ---1.03M | 84.18%-615.06K | 166.83%443.94K |
Net business purchase and sale | --0 | --0 | --0 | 39.52%-9.63M | 100.79%98.42K | 1,063.77%33.73M | ---42.57M | ---892K | 79.96%-15.93M | -275.92%-12.43M |
Net investment product transactions | 154.71%2.09M | 99.99%-1K | -101.46%-2.89M | -116.01%-2.89M | -48.34%12.97M | 72.12%-3.81M | -187.62%-10.62M | 73.78%-1.44M | 3.80%18.07M | 45.79%25.1M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---606.74K | ---- | ---- | ---- | ---- | --0 | --0 |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | --31K | --9K | --8K | -30.32%300.83K | -30.32%300.83K | --0 | --0 | --0 | -36.34%431.71K | 9.24%431.71K |
Net changes in other investments | 149.18%15.27M | -101.92%-1K | -65.03%5.49M | 76.27%-17.81M | 48.31%-39.68M | 1,302.29%6.13M | -99.34%52K | 335.65%15.69M | -127.47%-75.06M | ---76.77M |
Investing cash flow | -50.09%17.51M | 99.14%-448K | -78.93%2.6M | 57.79%-30.86M | 58.89%-25.99M | 308.43%35.07M | -373.97%-52.27M | 201.62%12.33M | 25.62%-73.1M | -603.58%-63.22M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1.60%-21.32M | -91.25%5.61M | -45,586.36%-20.1M | -139.63%-10.38M | -205.22%-53.44M | ---20.98M | -78.35%64.09M | 99.98%-44K | -23.17%26.19M | -232.87%-17.51M |
Net common stock issuance | --0 | --0 | --0 | 387.02%100.89M | -100.00%-269 | --60.39M | 109.68%30M | -96.61%10.5M | -77.55%20.72M | 388.46%20.72M |
Increase or decrease of lease financing | -114.73%-104K | 27.97%-85K | -39.32%-163K | 8.80%-408.92K | -61.64%-879.92K | 622.96%706K | -119.80%-118K | 67.95%-117K | -78.29%-448.35K | 35.62%-544.35K |
Interest paid (cash flow from financing activities) | -10.43%-9.05M | -45.66%-6.86M | --0 | -89.21%-23.51M | 58.67%-5.14M | ---8.2M | ---4.71M | ---5.47M | 20.29%-12.42M | -35.59%-12.42M |
Net other fund-raising expenses | ---- | ---4.4M | --4.16M | --113.5K | --114.5K | --0 | ---- | ---- | ---- | ---- |
Financing cash flow | -194.74%-30.24M | -106.42%-5.73M | -430.30%-16.1M | 95.98%66.71M | -221.32%-59.35M | 614.87%31.92M | 216.40%89.26M | -91.50%4.88M | -69.20%34.04M | 543.58%48.92M |
Net cash flow | ||||||||||
Beginning cash position | -88.39%6.96M | -97.02%2.3M | -75.45%17.85M | -21.29%72.71M | -7.40%54.69M | -33.90%59.94M | -49.77%76.98M | -21.29%72.71M | 35.45%92.38M | -48.79%59.06M |
Current changes in cash | -26.63%-6.65M | 127.34%4.66M | -464.24%-15.55M | -178.94%-54.86M | -369.84%-36.83M | 83.38%-5.25M | 72.76%-17.04M | -92.98%4.27M | -181.35%-19.67M | 161.80%13.65M |
Cash adjustments other than cash changes | ---- | ---- | ---3K | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
End cash Position | -99.44%306K | -88.39%6.96M | -97.02%2.3M | -75.45%17.85M | -75.45%17.85M | -7.40%54.69M | -33.90%59.94M | -49.77%76.98M | -21.29%72.71M | -21.29%72.71M |
Free cash flow | 108.51%6.2M | 119.42%10.38M | 85.31%-2.05M | -585.49%-90.92M | 74.41%49.43M | -276.85%-72.91M | -802.07%-53.48M | -189.16%-13.96M | 132.94%18.73M | 1,133.98%28.34M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data