(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 297.97%34.55M | 1,415.57%32.71M | 170.64%8.68M | -80.98%2.16M | 149.84%3.21M | 171.22%11.35M | -89.58%1.28M | -73.40%4.18M | 1.17%12.33M | -4.21%15.73M |
Advance deposits and other receivables | -43.60%27.53M | 32.64%47.76M | 61.90%48.8M | 30.91%36.01M | -23.34%30.14M | -44.10%27.5M | -47.86%39.32M | -47.32%49.21M | -13.47%75.41M | 27.24%93.41M |
Withholding and tax receivable | -76.51%295K | -1.00%296K | 15.44%1.26M | -88.70%299K | -52.26%1.09M | 18.93%2.65M | --2.28M | -61.75%2.22M | ---- | 1,716.88%5.81M |
Cash and equivalents | -36.27%34.65M | -39.62%26.43M | 30.34%54.37M | -10.19%43.78M | 2.62%41.72M | 61.98%48.75M | -26.37%40.65M | -57.96%30.1M | -54.64%55.21M | -48.23%71.58M |
Financial assets at fair value-current assets | --1.48M | ---- | ---- | --1.43M | --1.51M | ---- | ---- | -61.59%5.88M | 13.95%18.38M | --15.3M |
Total current assets | -12.92%98.5M | 28.12%107.19M | 45.65%113.11M | -7.29%83.67M | -7.03%77.66M | -1.46%90.24M | -48.22%83.53M | -54.62%91.58M | -32.43%161.32M | -11.64%201.83M |
Non-current assets | ||||||||||
Property, plant and equipment | -48.66%442K | -56.38%602K | -58.00%861K | -66.89%1.38M | -35.92%2.05M | 5.79%4.17M | -38.92%3.2M | -33.75%3.94M | -17.28%5.24M | 2.20%5.95M |
Interests in Joint Venture | ---- | ---- | ---- | ---- | -14.70%9.06M | -11.99%9.4M | -10.28%10.62M | -4.57%10.68M | -2.33%11.84M | -9.24%11.19M |
Financial assets at fair value-non-current assets | ---- | --1.5M | --1.47M | ---- | ---- | 0.93%1.52M | 17.23%1.55M | 8.03%1.51M | -4.68%1.32M | --1.4M |
Intangible assets | ---- | ---- | ---- | -99.77%1K | -85.61%151K | -78.39%438K | -67.55%1.05M | -58.80%2.03M | -27.38%3.23M | 0.14%4.92M |
Deferred tax assets | -32.08%19.11M | -32.59%28.16M | -33.62%28.13M | -3.34%41.78M | 61.99%42.38M | 96.00%43.22M | 56.93%26.16M | 24.74%22.05M | -5.74%16.67M | 0.40%17.68M |
Total non-current assets | -32.46%22.84M | -29.77%34.61M | -44.32%33.82M | -24.39%49.28M | 21.74%60.74M | 36.15%65.18M | 8.34%49.89M | -5.65%47.88M | -6.70%46.06M | 24.76%50.74M |
Total assets | -17.42%121.35M | 6.66%141.8M | 6.16%146.94M | -14.46%132.95M | 3.73%138.4M | 11.45%155.42M | -35.66%133.43M | -44.78%139.46M | -28.02%207.38M | -6.14%252.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 312.72%19.69M | 127,175.00%15.27M | 3,514.39%4.77M | -99.90%12K | -53.68%132K | 6,113.04%11.43M | --285K | 441.18%184K | ---- | -2.86%34K |
Tax payable | 54.29%486K | -96.51%427K | -97.68%315K | -10.03%12.23M | --13.59M | --13.59M | ---- | ---- | --535K | ---- |
Amounts payable to associated parties-current liabilities | 200.00%15M | --10M | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | -26.14%61.34M | -9.46%58.57M | 28.80%83.04M | 14.45%64.69M | 58.18%64.47M | 258.27%56.52M | 29.55%40.76M | -78.47%15.78M | -72.46%31.46M | -29.22%73.27M |
Bank loans and overdrafts | -0.76%782K | 5.70%798K | 135.22%788K | --755K | --335K | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 80.93%2.62M | 19.72%2.06M | -27.43%1.45M | 18.06%1.72M | 34.37%1.99M | -9.57%1.46M | -35.20%1.48M | -36.09%1.61M | -1.51%2.29M | --2.52M |
Total current liabilities | 4.76%100M | 9.71%87.22M | 18.38%95.45M | -4.70%79.5M | 85.91%80.63M | 340.67%83.42M | 20.63%43.37M | -76.16%18.93M | -70.19%35.95M | -26.15%79.4M |
Net current assets | -108.46%-1.5M | 379.27%19.98M | 695.05%17.66M | -38.93%4.17M | -107.39%-2.97M | -90.61%6.83M | -67.96%40.17M | -40.66%72.65M | 6.11%125.37M | 1.26%122.44M |
Total assets less current liabilities | -58.54%21.35M | 2.13%54.59M | -10.89%51.48M | -25.77%53.45M | -35.85%57.78M | -40.26%72.01M | -47.47%90.06M | -30.40%120.53M | 2.34%171.43M | 7.18%173.18M |
Non-current liabilities | ||||||||||
Other loans-non-current liabilities | -30.15%2.06M | -21.94%2.54M | -23.30%2.95M | -21.75%3.26M | -7.93%3.85M | 56.04%4.16M | 83.56%4.18M | --2.67M | --2.28M | ---- |
Financial lease liabilities-non-current liabilities | -92.23%142K | -25.81%1.77M | -43.59%1.83M | -21.41%2.38M | 4.35%3.24M | -9.94%3.03M | -13.80%3.1M | -31.34%3.36M | 69.14%3.6M | --4.9M |
Deferred tax liability | ---- | ---- | ---- | ---- | ---- | -53.61%296K | -39.26%656K | -43.94%638K | 49.38%1.08M | 63.51%1.14M |
Total non-current liabilities | -53.89%2.2M | -23.57%4.31M | -32.58%4.78M | -24.71%5.63M | -10.74%7.08M | 12.27%7.48M | 14.09%7.94M | 10.48%6.67M | 143.90%6.96M | 766.81%6.03M |
Total liabilities | 1.97%102.2M | 7.50%91.52M | 14.27%100.23M | -6.34%85.13M | 70.96%87.71M | 255.15%90.9M | 19.57%51.31M | -70.04%25.6M | -65.24%42.91M | -21.05%85.43M |
Total assets less total liabilities | -59.01%19.15M | 5.16%50.28M | -7.86%46.71M | -25.89%47.82M | -38.27%50.69M | -43.33%64.52M | -50.07%82.12M | -31.88%113.87M | -0.12%164.47M | 3.89%167.15M |
Total equity and non-current liabilities | -58.54%21.35M | 2.13%54.59M | -10.89%51.48M | -25.77%53.45M | -35.85%57.78M | -40.26%72.01M | -47.47%90.06M | -30.40%120.53M | 2.34%171.43M | 7.18%173.18M |
Equity | ||||||||||
Share capital | 0.00%120K | 0.00%120K | 0.00%120K | 0.00%120K | 0.00%120K | 0.00%120K | 0.00%120K | 0.00%120K | 0.00%120K | 0.00%120K |
Share premium | 0.00%88.25M | 0.00%88.25M | 0.00%88.25M | 0.00%88.25M | 0.00%88.25M | 0.00%88.25M | 0.00%88.25M | 0.00%88.25M | 0.00%88.25M | 0.00%88.25M |
Legal reserve | 427.27%1.28M | --1.08M | --242K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Exchange reserve | -22.53%4.39M | 24.22%6.7M | -30.65%5.66M | -36.69%5.39M | -8.71%8.17M | 12.05%8.52M | 114.97%8.95M | -0.61%7.6M | -42.25%4.16M | 27.91%7.65M |
Other reserves | 0.00%-41.26M | 0.00%-41.26M | 0.00%-41.26M | 0.00%-41.26M | 0.00%-41.26M | 0.00%-41.26M | 0.00%-41.26M | 0.00%-41.26M | 0.00%-41.26M | 0.00%-41.26M |
Retained profit | -598.93%-32.13M | 37.21%-3.11M | -0.61%-4.6M | -155.83%-4.95M | -117.99%-4.57M | -84.86%8.86M | -77.69%25.4M | -48.26%58.48M | 3.16%113.84M | 4.85%113.03M |
Special items of shareholders' rights and interests | 12.43%-1.5M | -683.66%-1.5M | -9,416.67%-1.71M | 594.59%257K | -102.69%-18K | -94.46%37K | 204.54%668K | 204.54%668K | ---639K | ---639K |
Shareholders' Equity | -59.01%19.15M | 5.16%50.28M | -7.86%46.71M | -25.89%47.82M | -38.27%50.69M | -43.33%64.52M | -50.07%82.12M | -31.88%113.87M | -0.12%164.47M | 3.89%167.15M |
Total equity | -59.01%19.15M | 5.16%50.28M | -7.86%46.71M | -25.89%47.82M | -38.27%50.69M | -43.33%64.52M | -50.07%82.12M | -31.88%113.87M | -0.12%164.47M | 3.89%167.15M |
Total equity and total liabilities | -17.42%121.35M | 6.66%141.8M | 6.16%146.94M | -14.46%132.95M | 3.73%138.4M | 11.45%155.42M | -35.66%133.43M | -44.78%139.46M | -28.02%207.38M | -6.14%252.57M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data