(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 79.48%299.06M | ---- | 16.25%166.62M | ---- | 162.37%143.33M | ---- | -173.55%-229.79M | ---- | 34.34%312.4M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -225.51%-17.39M | ---- | ---5.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment loss (gain) | ---- | ---- | ---- | ---- | 84.94%-768K | ---- | 2.58%-5.1M | ---- | 26.47%-5.24M | ---- |
Attributable subsidiary (profit) loss | 48.27%-3M | ---- | ---5.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | 68.04%129.74M | ---- | 560.60%77.21M | ---- | -112.68%-16.76M | ---- | 212.70%132.17M | ---- | 240.36%42.27M | ---- |
-Impairmen of inventory (reversal) | --5.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | -66.41%25.94M | ---- | --77.21M | ---- | ---- | ---- | ---- | ---- | 240.36%42.27M | ---- |
-Other impairments and provisions | --97.83M | ---- | ---- | ---- | -112.68%-16.76M | ---- | --132.17M | ---- | ---- | ---- |
Asset sale loss (gain): | 3,131.17%128.19M | ---- | 95.72%-4.23M | ---- | -1,600.03%-98.84M | ---- | 221.34%6.59M | ---- | -148.11%-5.43M | ---- |
-Loss (gain) from sale of subsidiary company | 12,677,900.00%126.78M | ---- | 100.00%-1K | ---- | ---91.88M | ---- | ---- | ---- | 46.91%-1.61M | ---- |
-Loss (gain) on sale of property, machinery and equipment | 133.35%1.41M | ---- | 39.21%-4.23M | ---- | -205.55%-6.96M | ---- | 272.26%6.59M | ---- | -126.73%-3.83M | ---- |
Depreciation and amortization: | 6.41%301.9M | ---- | -8.95%283.71M | ---- | -22.58%311.6M | ---- | -2.22%402.49M | ---- | 41.47%411.62M | ---- |
-Amortization of intangible assets | -5.95%8.64M | ---- | 17.63%9.19M | ---- | 13.06%7.81M | ---- | 97.97%6.91M | ---- | -11.15%3.49M | ---- |
-Other depreciation and amortization | 283.25%36.28M | ---- | -61.71%9.47M | ---- | -21.05%24.72M | ---- | 5.90%31.31M | ---- | 128.89%29.57M | ---- |
Financial expense | -64.23%177.92M | ---- | 54.75%497.37M | ---- | 234.97%321.4M | ---- | -65.55%95.95M | ---- | -12.23%278.49M | ---- |
Special items | -27.67%-2.02M | ---- | ---1.58M | ---- | ---- | ---- | ---- | ---- | -91.28%93K | ---- |
Operating profit before the change of operating capital | 0.64%1.01B | ---- | 52.73%1.01B | ---- | 64.04%659.96M | ---- | -61.10%402.31M | ---- | 20.47%1.03B | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 97.15%-9.13M | ---- | -234.64%-319.8M | ---- | 43.73%-95.57M | ---- | -300.26%-169.83M | ---- | 77.38%-42.43M | ---- |
Accounts receivable (increase)decrease | -367.35%-1.41B | ---- | -524.40%-301.07M | ---- | -80.98%70.94M | ---- | 175.27%373M | ---- | -464.75%-495.54M | ---- |
Accounts payable increase (decrease) | 648.88%797.99M | ---- | 597.77%106.56M | ---- | 96.40%-21.41M | ---- | -528.94%-595.06M | ---- | 934.58%138.73M | ---- |
prepayments (increase)decrease | -49.54%-123.24M | ---- | ---82.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items for working capital changes | -121.62%-25.64M | ---- | 221.36%118.59M | ---- | -211.09%-97.71M | ---- | 160.57%87.96M | ---- | -1,201.82%-145.23M | ---- |
Cash from business operations | -53.32%247.33M | 397.45%238.58M | 2.64%529.82M | -84.72%47.96M | 424.74%516.21M | 235.36%313.8M | -79.91%98.38M | -46.22%93.57M | -16.34%489.74M | 65.05%173.98M |
Other taxs | 63.39%-45M | -14.50%-61.61M | -97.00%-122.93M | -170.89%-53.81M | 19.84%-62.4M | 68.89%-19.86M | -5.81%-77.85M | -162.57%-63.85M | 36.73%-73.57M | 11.68%-24.32M |
Interest received - operating | 225.51%17.39M | ---- | --5.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from operations | -46.70%219.72M | 3,127.27%176.97M | -9.16%412.24M | -101.99%-5.85M | 2,110.50%453.82M | 888.90%293.93M | -95.07%20.53M | -80.14%29.72M | -11.29%416.17M | 92.17%149.66M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | 147.65%3.43M | 234.17%3.45M | -50.13%1.38M | -62.75%1.03M | -14.07%2.77M | -14.07%2.77M | -3.50%3.23M | 11.51%3.23M | -47.86%3.34M | -17.01%2.89M |
Restricted cash (increase) decrease | 2.87%-93.01M | ---- | ---95.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Loan receivable (increase) decrease | 59.70%-1.57M | -585.70%-10.45M | 87.32%-3.9M | ---1.52M | ---30.77M | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | -21.18%32.7M | -59.70%4.24M | 168.34%41.49M | 60.48%10.51M | -72.28%15.46M | -71.31%6.55M | 163.58%55.77M | 76.35%22.82M | 79.46%21.16M | 177.05%12.94M |
Purchase of fixed assets | -183.34%-201.41M | -28.49%-75.53M | 49.18%-71.08M | -14.17%-58.79M | -261.08%-139.87M | -92.36%-51.49M | 82.30%-38.74M | 71.06%-26.77M | 55.28%-218.9M | 61.07%-92.51M |
Purchase of intangible assets | -28,607.14%-4.02M | ---- | 99.03%-14K | -403.52%-3.86M | 94.01%-1.44M | ---767K | -8.35%-24.01M | ---- | 32.93%-22.16M | 80.55%-1.8M |
Sale of subsidiaries | --509.99M | --57.98M | ---- | ---- | 5,224.00%106.48M | --106.48M | 18.06%2M | ---- | -78.58%1.69M | ---- |
Recovery of cash from investments | ---- | --70M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | 18.36%-55.5M | ---- | ---67.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | 68.36%95.76M | ---- | 138.81%56.88M | -83.48%3.8M | 203.55%23.82M | 200.00%23M | ---23M | ---23M | ---- | ---- |
Net cash from investment operations | 306.02%286.36M | 201.75%49.68M | -490.20%-138.99M | -156.42%-48.83M | 4.87%-23.55M | 464.87%86.54M | 88.48%-24.76M | 69.77%-23.72M | 56.72%-214.87M | 67.13%-78.47M |
Net cash before financing | 85.21%506.07M | 514.54%226.66M | -36.49%273.24M | -114.37%-54.68M | 10,283.79%430.27M | 6,237.03%380.48M | -102.10%-4.23M | -91.57%6M | 837.07%201.3M | 144.26%71.19M |
Cash flow from financing activities | ||||||||||
New borrowing | -11.35%770.52M | -23.62%348.26M | 43.74%869.13M | -4.47%455.94M | -9.39%604.64M | -2.93%477.25M | -29.76%667.28M | 73.04%491.65M | -7.50%949.95M | -61.17%284.12M |
Refund | -16.22%-769.38M | 13.90%-330.92M | 10.34%-662M | 12.35%-384.35M | -21.15%-738.3M | -24.84%-438.51M | 23.58%-609.41M | -26.54%-351.25M | -51.15%-797.43M | 9.27%-277.58M |
Interest paid - financing | -9.39%-313.55M | -0.25%-137.41M | -80.85%-286.64M | 50.63%-137.06M | -64.85%-158.49M | -251.28%-277.64M | 58.91%-96.15M | 22.03%-79.04M | -14.11%-233.97M | 7.88%-101.37M |
Dividends paid - financing | ---4.5M | ---500K | ---- | ---- | ---- | ---- | 91.43%-1.31M | ---1M | 21.34%-15.32M | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --695K | ---- |
Issuance expenses and redemption of securities expenses | -240.23%-170.93M | ---52.23M | 70.86%-50.24M | ---- | ---172.41M | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---2.2M | 79.15%-2.25M | ---- | 66.98%-10.79M | -63.73%-27.88M | -177.33%-32.69M | -244.17%-17.03M | -4,465.19%-11.79M | -45.54%11.81M | -96.73%270K |
Net cash from financing operations | -261.66%-495.47M | -129.54%-175.04M | 72.18%-137M | 71.92%-76.26M | -769.77%-492.45M | -659.07%-271.58M | 32.81%-56.62M | 145.10%48.58M | -128.41%-84.27M | -132.77%-107.72M |
Effect of rate | 219.44%49.29M | -61.75%8.08M | 338.21%15.43M | 804.84%21.13M | 73.95%-6.48M | -184.83%-3M | -663.99%-24.87M | 1,907.95%3.53M | 27.94%4.41M | -73.13%176K |
Net Cash | -92.21%10.61M | 139.42%51.62M | 319.12%136.25M | -220.24%-130.93M | -2.20%-62.18M | 99.50%108.89M | -151.99%-60.84M | 249.43%54.58M | -56.54%117.03M | -121.76%-36.53M |
Begining period cash | 24.12%780.48M | 23.80%778.44M | -9.84%628.81M | -9.84%628.81M | -10.94%697.46M | -10.94%697.46M | 18.35%783.18M | 18.35%783.18M | 70.11%661.74M | 70.11%661.74M |
Cash at the end | 7.67%840.38M | 61.49%838.14M | 24.12%780.48M | -35.40%519M | -9.84%628.81M | -4.51%803.36M | -10.94%697.46M | 34.52%841.29M | 18.35%783.18M | 12.17%625.39M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | -- | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data