(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -0.06%184.83M | 22.73%239.04M | -16.98%184.94M | -12.66%194.77M | 17.86%222.77M | 51.61%222.99M | 25.40%189.01M | -0.81%147.08M | 24.45%150.73M | -4.33%148.28M |
Accounts receivable | 80.53%486.36M | 144.81%524.46M | 84.61%269.41M | 75.11%214.23M | 0.03%145.94M | 7.34%122.34M | -10.40%145.89M | -25.69%113.97M | 28.22%162.83M | 14.54%153.38M |
Withholding and tax receivable | --4.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 51.20%254.93M | 16.72%311.16M | 110.89%168.6M | 304.86%266.58M | 38.36%79.95M | -6.18%65.84M | -7.47%57.78M | -7.53%70.18M | -49.59%62.45M | -64.29%75.9M |
Secured deposit | 6.59%168.26M | -26.38%143.07M | -24.97%157.85M | 30.53%194.34M | 124.87%210.39M | 58.39%148.88M | 86.72%93.56M | 11.51%94M | -39.27%50.11M | -2.11%84.3M |
Financial assets at fair value-current assets | --11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 42.12%1.11B | 39.98%1.22B | 18.48%780.8M | 55.33%869.91M | 35.54%659.04M | 31.71%560.06M | 14.11%486.24M | -7.93%425.23M | -6.25%426.11M | -21.39%461.85M |
Non-current assets | ||||||||||
Property, plant and equipment | 39.10%193.2M | 16.51%156.96M | 18.38%138.9M | 14.95%134.71M | 7.35%117.33M | 6.17%117.19M | -1.00%109.29M | -4.00%110.38M | -11.05%110.39M | -11.79%114.99M |
Investment property | ---- | ---- | -6.04%7.68M | -5.84%7.93M | -5.68%8.18M | -7.43%8.42M | -9.10%8.67M | -8.66%9.1M | --9.54M | --9.96M |
Advance payment | 5.64%8.81M | 2,552.49%5.86M | -23.60%8.34M | -98.24%221K | -19.16%10.91M | 5,326.41%12.54M | 353.78%13.5M | -89.72%231K | 801.52%2.98M | -94.18%2.25M |
Intangible assets | -16.53%3.74M | -9.80%3.94M | -2.91%4.48M | -10.00%4.37M | --4.61M | --4.85M | ---- | ---- | ---- | ---- |
Deferred tax assets | 120.66%2.33M | 334.85%2.48M | -74.57%1.06M | -86.23%571K | -13.80%4.15M | -13.82%4.15M | -33.76%4.81M | -10.46%4.81M | 19.59%7.26M | -3.90%5.38M |
Total non-current assets | 34.16%319.07M | 22.00%247.51M | 22.25%237.83M | 3.55%202.88M | 5.95%194.55M | 13.48%195.93M | 2.48%183.62M | -5.38%172.65M | -5.19%179.18M | -6.63%182.47M |
Total assets | 40.26%1.43B | 36.58%1.47B | 19.34%1.02B | 41.91%1.07B | 27.43%853.59M | 26.44%755.98M | 10.67%669.86M | -7.21%597.88M | -5.94%605.3M | -17.71%644.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 34.65%675.54M | 36.96%785.01M | -13.59%501.69M | 31.92%573.19M | 62.57%580.6M | 69.92%434.49M | 55.33%357.14M | -21.43%255.71M | -11.58%229.93M | -15.44%325.45M |
Tax payable | 635.77%21.72M | 383.87%23.07M | 55.78%2.95M | 151.56%4.77M | --1.9M | -2.07%1.9M | ---- | -23.15%1.94M | 4.23%1.85M | -33.79%2.52M |
Bank loans and overdrafts | 55.14%114.8M | -5.38%61.5M | 48.00%74M | -35.69%65M | -43.82%50M | -8.11%101.08M | -25.83%89M | 100.00%110M | 380.00%120M | 57.14%55M |
Financial lease liabilities-current liabilities | 56.47%19.58M | 124.81%11.1M | 595.11%12.51M | 272.60%4.94M | 282.98%1.8M | 87.15%1.33M | -38.80%470K | -5.98%708K | -8.68%768K | --753K |
Total current liabilities | 41.85%853.86M | 36.18%903.36M | -6.31%601.96M | 21.20%663.35M | 43.85%642.47M | 48.59%547.32M | 26.68%446.61M | -4.01%368.35M | -11.21%352.55M | -27.53%383.72M |
Net current assets | 43.06%255.85M | 52.19%314.37M | 979.63%178.84M | 1,521.48%206.56M | -58.20%16.57M | -77.60%12.74M | -46.13%39.63M | -27.19%56.88M | 28.06%73.57M | 34.60%78.13M |
Total assets less current liabilities | 37.98%574.92M | 37.23%561.89M | 97.37%416.67M | 96.22%409.44M | -5.44%211.11M | -9.09%208.67M | -11.67%223.25M | -11.92%229.53M | 2.56%252.75M | 2.81%260.6M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 100.41%45.37M | 232.75%20.18M | 894.12%22.64M | 444.34%6.06M | --2.28M | 877.19%1.11M | ---- | -86.30%114K | -62.49%491K | --832K |
Deferred tax liability | -19.88%1.04M | 21.68%1.68M | 13.11%1.3M | 14.10%1.38M | --1.15M | --1.21M | ---- | ---- | ---- | ---- |
Deferred income-non-current liabilities | ---- | ---- | ---- | --19.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 93.86%46.41M | -19.11%21.86M | 598.13%23.94M | 1,061.50%27.03M | --3.43M | 1,941.23%2.33M | ---- | -86.30%114K | -62.49%491K | --832K |
Total liabilities | 43.84%900.27M | 34.02%925.22M | -3.10%625.9M | 25.60%690.38M | 44.62%645.9M | 49.17%549.64M | 26.51%446.61M | -4.18%368.46M | -11.38%353.04M | -27.37%384.55M |
Total assets less total liabilities | 34.57%528.51M | 41.21%540.02M | 89.10%392.73M | 85.33%382.41M | -6.97%207.69M | -10.06%206.34M | -11.50%223.25M | -11.68%229.42M | 2.91%252.26M | 2.48%259.77M |
Total equity and non-current liabilities | 37.98%574.92M | 37.23%561.89M | 97.37%416.67M | 96.22%409.44M | --211.11M | -9.09%208.67M | ---- | -11.92%229.53M | 2.56%252.75M | --260.6M |
Equity | ||||||||||
Share capital | 0.00%5.12M | 0.00%5.12M | 114.95%5.12M | 114.95%5.12M | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M |
Share premium | 0.00%152.68M | -16.71%152.68M | --152.68M | 627.45%183.32M | ---- | --25.2M | ---- | ---- | ---- | ---- |
Other reserves | 11.37%164.16M | 11.55%162.55M | -13.57%147.41M | 0.70%145.72M | 0.06%170.55M | -14.59%144.71M | 0.54%170.45M | -0.06%169.42M | 0.55%169.54M | 0.34%169.52M |
Retained profit | 562.31%97.41M | 1,393.52%82.6M | 229.36%14.71M | 46.25%-6.39M | -244.99%-11.37M | -182.85%-11.88M | -76.88%7.84M | -64.63%14.34M | 12.28%33.93M | 6.56%40.55M |
Shareholders' Equity | 31.09%419.38M | 22.94%402.96M | 98.01%319.92M | 104.33%327.77M | -10.58%161.57M | -13.82%160.41M | -12.23%180.68M | -12.38%186.15M | 2.30%205.84M | 1.47%212.45M |
Non-controlling interest | 49.88%109.13M | 150.86%137.07M | 57.88%72.81M | 18.96%54.64M | 8.33%46.12M | 6.13%45.93M | -8.28%42.57M | -8.55%43.28M | 5.69%46.41M | 7.32%47.32M |
Total equity | 34.57%528.51M | 41.21%540.02M | 89.10%392.73M | 85.33%382.41M | -6.97%207.69M | -10.06%206.34M | -11.50%223.25M | -11.68%229.42M | 2.91%252.26M | 2.48%259.77M |
Total equity and total liabilities | 40.26%1.43B | 36.58%1.47B | 19.34%1.02B | 41.91%1.07B | 27.43%853.59M | 26.44%755.98M | 10.67%669.86M | -7.21%597.88M | -5.94%605.3M | -17.71%644.32M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data