(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 814.20%166.98M | ---- | 163.39%18.27M | ---- | 2.07%-28.82M | ---- | -399.31%-29.43M | ---- | -52.03%9.83M |
Profit adjustment | ||||||||||
Impairment and provisions: | ---- | 127.31%11M | ---- | 638.38%4.84M | ---- | -159.38%-899K | ---- | 544.26%1.51M | ---- | -98.27%235K |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | --149K | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | -37.00%2.19M | ---- | --3.47M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | 543.50%8.82M | ---- | 230.73%1.37M | ---- | -169.22%-1.05M | ---- | 544.26%1.51M | ---- | -98.27%235K |
Asset sale loss (gain): | ---- | -11,550.00%-1.15M | ---- | -97.85%10K | ---- | -20.88%466K | ---- | 37.62%589K | ---- | -55.23%428K |
-Loss (gain) from sale of subsidiary company | ---- | ---1.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 880.00%98K | ---- | -97.85%10K | ---- | -20.88%466K | ---- | 37.62%589K | ---- | -55.23%428K |
Depreciation and amortization: | ---- | 52.62%27.62M | ---- | 27.87%18.1M | ---- | -3.74%14.15M | ---- | -6.29%14.7M | ---- | -6.36%15.69M |
-Amortization of intangible assets | ---- | 8.87%528K | ---- | --485K | ---- | ---- | ---- | ---- | ---- | ---- |
Financial expense | ---- | -413.85%-3.26M | ---- | -78.93%1.04M | ---- | 36.61%4.94M | ---- | 63.83%3.61M | ---- | -53.24%2.21M |
Exchange Loss (gain) | ---- | -737.80%-1.75M | ---- | ---209K | ---- | ---- | ---- | ---- | ---- | ---- |
Special items | ---- | 319.95%2.78M | ---- | -886.72%-1.26M | ---- | ---128K | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | ---- | 395.88%202.22M | ---- | 496.41%40.78M | ---- | -14.22%-10.29M | ---- | -131.72%-9.01M | ---- | -49.73%28.39M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -207.46%-38.96M | ---- | 157.75%36.25M | ---- | -3,289.53%-62.77M | ---- | -83.09%1.97M | ---- | 216.50%11.64M |
Accounts receivable (increase)decrease | ---- | -75.99%-189.1M | ---- | -1,472.27%-107.45M | ---- | -79.43%7.83M | ---- | 293.73%38.07M | ---- | -123.65%-19.65M |
Accounts payable increase (decrease) | ---- | -5.14%107.49M | ---- | 8.72%113.31M | ---- | 230.23%104.22M | ---- | -55.08%-80.03M | ---- | -164.82%-51.6M |
Special items for working capital changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -259.46%-4.41M |
Cash from business operations | 21.03%-42.39M | -1.50%81.65M | -176.27%-53.68M | 112.57%82.89M | 192.83%70.38M | 179.59%39M | 122.15%24.03M | -37.52%-49M | -37.47%-108.5M | -117.14%-35.63M |
Other taxs | -37.12%-11.7M | -808.01%-14.39M | ---8.53M | -3,862.50%-1.59M | ---- | 93.14%-40K | 94.01%-40K | 85.71%-583K | 74.02%-668K | 5.82%-4.08M |
Interest received - operating | 22.09%3.07M | 98.00%4.46M | 336.98%2.52M | 44.45%2.25M | -43.03%576K | 4.77%1.56M | 20.93%1.01M | -13.59%1.49M | 3.21%836K | 37.54%1.72M |
Interest paid - operating | -100.41%-2.45M | -6.45%-3.22M | 9.76%-1.22M | 51.96%-3.03M | 54.58%-1.35M | -34.15%-6.3M | -82.76%-2.98M | 45.44%-4.69M | 32.31%-1.63M | 19.04%-8.6M |
Net cash from operations | 12.23%-53.46M | -14.95%68.5M | -187.52%-60.91M | 135.35%80.54M | 216.00%69.6M | 164.82%34.22M | 120.03%22.03M | -13.30%-52.79M | -32.33%-109.97M | -123.99%-46.59M |
Cash flow from investment activities | ||||||||||
Interest received - investment | --118K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Loan receivable (increase) decrease | ---- | ---2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | 3,265.00%1.35M | 4,904.76%1.05M | -83.54%40K | -98.63%21K | -15.03%243K | 434.62%1.53M | 28,500.00%286K | -89.65%286K | 0.00%1K | 808.55%2.76M |
Purchase of fixed assets | -3,567.00%-47.67M | -184.36%-41.88M | 73.12%-1.3M | 18.90%-14.73M | 65.01%-4.84M | -159.63%-18.16M | -478.85%-13.82M | -31.68%-7M | -75.20%-2.39M | 69.84%-5.31M |
Purchase of intangible assets | ---- | 180.90%55M | ---- | --19.58M | ---- | ---- | ---- | ---- | ---- | 95.89%-1.43M |
Sale of subsidiaries | ---2.04M | ---663K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | -139.90%-2.2M | ---205K | 175.94%5.52M | ---- | --2M | ---- | ---- | ---- | ---- |
Recovery of cash from investments | --58.56M | 131,290.00%13.14M | ---- | --10K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | -11.80%-49.01M | -215.99%-57.58M | ---43.84M | -45.36%-18.22M | ---- | -5,326.41%-12.54M | ---- | 89.72%-231K | ---- | -144.53%-2.25M |
Other items in the investment business | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 25.61%-33.7M | -349.11%-35.13M | -886.11%-45.3M | 71.21%-7.82M | 66.06%-4.59M | -291.47%-27.17M | -467.11%-13.54M | -11.56%-6.94M | -75.26%-2.39M | 86.74%-6.22M |
Net cash before financing | 17.94%-87.16M | -54.12%33.36M | -263.39%-106.21M | 931.24%72.71M | 665.85%65.01M | 111.80%7.05M | 107.55%8.49M | -13.10%-59.73M | -33.03%-112.35M | -135.85%-52.81M |
Cash flow from financing activities | ||||||||||
New borrowing | 20.00%78M | 50.77%98M | --65M | -80.02%65M | ---- | 171.15%325.38M | -25.83%89M | -15.49%120M | 37.93%120M | 23.48%142M |
Refund | 55.89%-24.7M | -0.42%-101.5M | -9.63%-56M | 69.95%-101.08M | 53.56%-51.08M | -417.51%-336.38M | -100.00%-110M | 46.72%-65M | 43.30%-55M | ---122M |
Issuing shares | ---- | ---- | ---- | --164.27M | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid - financing | ---15.75M | ---- | ---- | ---- | ---21K | ---- | ---- | ---- | ---- | ---- |
Absorb investment income | ---- | ---- | ---- | --6M | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---3.42M | ---- | ---- | ---- | ---- | ---- | 50.91%-108M |
Other items of the financing business | ---- | --22.66M | ---- | ---- | ---- | ---- | -101.29%-440K | ---- | 848.46%34.19M | 106.51%1.82M |
Net cash from financing operations | 275.14%28.69M | -90.04%12.67M | 114.85%7.65M | 1,185.08%127.14M | -136.51%-51.5M | -121.57%-11.72M | -122.03%-21.78M | 162.62%54.33M | 1,592.03%98.85M | 34.75%-86.76M |
Effect of rate | 278.04%2.24M | -264.73%-1.45M | -1.50%592K | 167.99%879K | -32.40%601K | 204.13%328K | 1,459.65%889K | -110.72%-315K | -97.68%57K | -30.60%2.94M |
Net Cash | 40.68%-58.47M | -76.97%46.03M | -830.06%-98.57M | 4,383.15%199.85M | 201.60%13.5M | 13.62%-4.67M | 1.61%-13.29M | 96.13%-5.4M | 85.17%-13.51M | -1,072.32%-139.57M |
Begining period cash | 16.72%311.16M | 304.86%266.58M | 304.86%266.58M | -6.18%65.84M | -6.18%65.84M | -7.53%70.18M | -7.53%70.18M | -64.29%75.9M | -64.29%75.9M | 9.59%212.53M |
Cash at the end | 51.20%254.93M | 16.72%311.16M | 110.89%168.6M | 304.86%266.58M | 38.36%79.95M | -6.18%65.84M | -7.47%57.78M | -7.53%70.18M | -49.59%62.45M | -64.29%75.9M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data