HK Stock MarketDetailed Quotes

01629 CHAMP ALLI INTL

Watchlist
  • 0.133
  • 0.0000.00%
Noon Break Aug 1 09:00 CST
72.63MMarket Cap3.80P/E (TTM)

CHAMP ALLI INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
18.63%56.52M
-42.31%63.43M
-25.62%47.64M
88.34%109.96M
-18.10%64.05M
-14.98%58.38M
-27.71%78.21M
-8.45%68.67M
46.41%108.18M
4.76%75M
Accounts receivable
2,388.19%40.23M
34.10%60.31M
-98.27%1.62M
-54.81%44.97M
-43.47%93.38M
-33.06%99.51M
16.86%165.17M
-4.16%148.66M
13.21%141.35M
14.05%155.11M
Notes receivable
----
----
----
----
----
----
----
----
----
-21.10%1.58M
Advance deposits and other receivables
469.60%23.08M
-69.43%11.34M
-90.91%4.05M
104.79%37.09M
117.84%44.56M
-66.90%18.11M
17.86%20.46M
--54.73M
486.35%17.36M
----
Withholding and tax receivable
----
-97.50%7K
----
0.00%280K
-70.92%280K
0.72%280K
132.05%963K
--278K
--415K
----
Cash and equivalents
-30.99%111.03M
-14.10%81.85M
7.40%160.89M
-39.46%95.29M
125.40%149.8M
336.15%157.41M
86.19%66.46M
-7.29%36.09M
503.76%35.69M
199.92%38.93M
Secured deposit
----
----
----
-63.69%13.64M
-45.32%26.64M
283.02%37.56M
178.80%48.72M
-69.42%9.81M
-54.16%17.48M
2.14%32.06M
Total current assets
7.78%230.87M
-27.98%216.94M
-43.44%214.2M
-18.86%301.23M
-0.33%378.71M
16.66%371.25M
18.57%379.98M
5.13%318.23M
30.41%320.47M
19.18%302.68M
Non-current assets
Property, plant and equipment
-42.88%110.7M
-17.14%184.99M
-15.85%193.8M
857.22%223.25M
839.19%230.32M
-7.80%23.32M
-7.98%24.52M
-22.40%25.3M
-9.49%26.65M
-8.28%32.6M
Investment property
--105.32M
----
----
-6.24%3.96M
-6.07%4.09M
-5.89%4.22M
-5.72%4.35M
--4.48M
-5.41%4.61M
----
Advance payment
----
4.59%3.83M
-33.03%3.3M
--3.66M
--4.93M
----
----
----
----
----
Intangible assets
-64.29%5K
-80.00%9K
-70.21%14K
-19.64%45K
-28.79%47K
-26.32%56K
-29.03%66K
-56.57%76K
47.62%93K
113.41%175K
Deferred tax assets
----
----
----
----
----
----
----
----
----
497.54%1.7M
Special items of non-current assets
----
----
-23.19%38.99M
182.88%49.51M
110.64%50.76M
--17.5M
10.43%24.1M
----
--21.82M
----
Total non-current assets
-8.51%216.02M
-18.99%227.17M
-18.62%236.11M
521.79%280.42M
447.06%290.14M
-2.95%45.1M
-0.27%53.04M
0.56%46.47M
12.06%53.18M
-4.75%46.21M
Total assets
-0.76%446.89M
-23.65%444.11M
-32.67%450.3M
39.70%581.64M
54.46%668.85M
14.16%416.35M
15.89%433.02M
4.53%364.69M
27.44%373.65M
15.34%348.89M
Liabilities
Current liabilities
Accounts payable
0.07%16.53M
-77.98%21.52M
-86.88%16.51M
-47.46%97.7M
-28.22%125.89M
15.76%185.98M
22.03%175.38M
8.74%160.65M
-5.12%143.72M
36.40%147.75M
Notes payable
----
----
----
----
----
----
----
----
----
3.43%62.06M
Tax payable
-46.58%2.73M
43.19%3.07M
-41.82%5.11M
1.08%2.14M
600.96%8.78M
8.83%2.12M
292.79%1.25M
301.03%1.95M
--319K
2,600.00%486K
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
----
----
----
--2.61M
Other payables and accrued expenses
-10.24%37.04M
-39.11%44.29M
-67.09%41.27M
73.48%72.74M
76.31%125.39M
112.18%41.93M
55.12%71.12M
--19.76M
250.58%45.85M
----
Bank loans and overdrafts
----
----
----
-0.33%41.65M
-15.12%41.14M
-18.90%41.79M
-4.50%48.46M
243.49%51.52M
238.32%50.75M
0.00%15M
Other loans-current liabilities
--19.75M
----
----
----
----
----
----
----
----
----
Financial lease liabilities-current liabilities
----
----
----
-99.01%68K
-96.50%449K
21.68%6.88M
19.07%12.84M
3,324.85%5.65M
--10.78M
--165K
Deferred income-current liabilities
0.00%524K
23.58%524K
0.00%524K
--424K
--524K
----
----
----
----
----
Total current liabilities
20.74%76.57M
-67.68%69.4M
-79.01%63.42M
-22.95%214.73M
-2.23%302.17M
16.34%278.69M
22.92%309.05M
5.03%239.54M
40.03%251.42M
24.40%228.06M
Net current assets
2.33%154.29M
70.56%147.54M
97.00%150.78M
-6.55%86.5M
7.91%76.54M
17.63%92.56M
2.72%70.93M
5.45%78.69M
4.33%69.05M
5.65%74.62M
Total assets less current liabilities
-4.28%370.32M
2.12%374.71M
5.51%386.89M
166.54%366.92M
195.79%366.68M
9.99%137.66M
1.42%123.97M
3.58%125.16M
7.56%122.23M
1.41%120.83M
Non-current liabilities
Other loans-non-current liabilities
----
--15.44M
--14.76M
----
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
----
----
----
----
----
----
--461K
--150K
----
----
Deferred income-non-current liabilities
-2.27%22.52M
-4.85%23.04M
-4.85%23.04M
3,240.55%24.22M
2,934.96%24.22M
-16.76%725K
-15.47%798K
-14.36%871K
-13.39%944K
-12.55%1.02M
Special items of non-current liabilities
-50.18%13.55M
-98.56%414K
1,062.61%27.21M
--28.68M
--2.34M
----
----
----
----
----
Total non-current liabilities
-44.51%36.07M
-26.46%38.9M
144.77%65.01M
7,195.86%52.9M
2,009.53%26.56M
-28.99%725K
33.37%1.26M
0.39%1.02M
-13.39%944K
-12.55%1.02M
Total liabilities
-12.29%112.65M
-59.53%108.3M
-60.93%128.43M
-4.22%267.62M
5.94%328.73M
16.15%279.41M
22.96%310.31M
5.01%240.56M
39.70%252.36M
24.16%229.08M
Total assets less total liabilities
3.84%334.24M
6.94%335.82M
-5.36%321.88M
129.32%314.02M
177.18%340.12M
10.31%136.94M
1.17%122.71M
3.60%124.13M
7.76%121.29M
1.55%119.82M
Total equity and non-current liabilities
-4.28%370.32M
2.12%374.71M
5.51%386.89M
166.54%366.92M
195.79%366.68M
9.99%137.66M
1.42%123.97M
3.58%125.16M
7.56%122.23M
1.41%120.83M
Equity
Share capital
0.00%4.84M
0.00%4.84M
0.00%4.84M
8.50%4.84M
8.50%4.84M
0.00%4.46M
0.00%4.46M
0.00%4.46M
0.00%4.46M
0.00%4.46M
Reserve
7.61%246.38M
13.21%245.04M
-4.94%228.97M
65.46%216.45M
105.26%240.86M
9.31%130.81M
0.44%117.34M
--119.68M
8.08%116.83M
----
Other reserves
----
----
----
----
----
----
----
----
----
0.49%102.14M
Retained profit
----
----
----
----
----
----
----
----
----
11.18%13.21M
Shareholders' Equity
7.45%251.22M
12.92%249.88M
-4.84%233.8M
63.59%221.29M
101.72%245.7M
8.97%135.27M
0.42%121.8M
3.60%124.13M
7.76%121.29M
1.55%119.82M
Non-controlling interest
-5.73%83.03M
-7.33%85.94M
-6.73%88.07M
5,473.14%92.74M
10,310.69%94.43M
--1.66M
--907K
----
----
----
Total equity
3.84%334.24M
6.94%335.82M
-5.36%321.88M
129.32%314.02M
177.18%340.12M
10.31%136.94M
1.17%122.71M
3.60%124.13M
7.76%121.29M
1.55%119.82M
Total equity and total liabilities
-0.76%446.89M
-23.65%444.11M
-32.67%450.3M
39.70%581.64M
54.46%668.85M
14.16%416.35M
15.89%433.02M
4.53%364.69M
27.44%373.65M
15.34%348.89M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhongzheng Tianheng Accountants Co., Ltd.
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
--
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory 18.63%56.52M-42.31%63.43M-25.62%47.64M88.34%109.96M-18.10%64.05M-14.98%58.38M-27.71%78.21M-8.45%68.67M46.41%108.18M4.76%75M
Accounts receivable 2,388.19%40.23M34.10%60.31M-98.27%1.62M-54.81%44.97M-43.47%93.38M-33.06%99.51M16.86%165.17M-4.16%148.66M13.21%141.35M14.05%155.11M
Notes receivable -------------------------------------21.10%1.58M
Advance deposits and other receivables 469.60%23.08M-69.43%11.34M-90.91%4.05M104.79%37.09M117.84%44.56M-66.90%18.11M17.86%20.46M--54.73M486.35%17.36M----
Withholding and tax receivable -----97.50%7K----0.00%280K-70.92%280K0.72%280K132.05%963K--278K--415K----
Cash and equivalents -30.99%111.03M-14.10%81.85M7.40%160.89M-39.46%95.29M125.40%149.8M336.15%157.41M86.19%66.46M-7.29%36.09M503.76%35.69M199.92%38.93M
Secured deposit -------------63.69%13.64M-45.32%26.64M283.02%37.56M178.80%48.72M-69.42%9.81M-54.16%17.48M2.14%32.06M
Total current assets 7.78%230.87M-27.98%216.94M-43.44%214.2M-18.86%301.23M-0.33%378.71M16.66%371.25M18.57%379.98M5.13%318.23M30.41%320.47M19.18%302.68M
Non-current assets
Property, plant and equipment -42.88%110.7M-17.14%184.99M-15.85%193.8M857.22%223.25M839.19%230.32M-7.80%23.32M-7.98%24.52M-22.40%25.3M-9.49%26.65M-8.28%32.6M
Investment property --105.32M---------6.24%3.96M-6.07%4.09M-5.89%4.22M-5.72%4.35M--4.48M-5.41%4.61M----
Advance payment ----4.59%3.83M-33.03%3.3M--3.66M--4.93M--------------------
Intangible assets -64.29%5K-80.00%9K-70.21%14K-19.64%45K-28.79%47K-26.32%56K-29.03%66K-56.57%76K47.62%93K113.41%175K
Deferred tax assets ------------------------------------497.54%1.7M
Special items of non-current assets ---------23.19%38.99M182.88%49.51M110.64%50.76M--17.5M10.43%24.1M------21.82M----
Total non-current assets -8.51%216.02M-18.99%227.17M-18.62%236.11M521.79%280.42M447.06%290.14M-2.95%45.1M-0.27%53.04M0.56%46.47M12.06%53.18M-4.75%46.21M
Total assets -0.76%446.89M-23.65%444.11M-32.67%450.3M39.70%581.64M54.46%668.85M14.16%416.35M15.89%433.02M4.53%364.69M27.44%373.65M15.34%348.89M
Liabilities
Current liabilities
Accounts payable 0.07%16.53M-77.98%21.52M-86.88%16.51M-47.46%97.7M-28.22%125.89M15.76%185.98M22.03%175.38M8.74%160.65M-5.12%143.72M36.40%147.75M
Notes payable ------------------------------------3.43%62.06M
Tax payable -46.58%2.73M43.19%3.07M-41.82%5.11M1.08%2.14M600.96%8.78M8.83%2.12M292.79%1.25M301.03%1.95M--319K2,600.00%486K
Amounts payable to associated parties-current liabilities --------------------------------------2.61M
Other payables and accrued expenses -10.24%37.04M-39.11%44.29M-67.09%41.27M73.48%72.74M76.31%125.39M112.18%41.93M55.12%71.12M--19.76M250.58%45.85M----
Bank loans and overdrafts -------------0.33%41.65M-15.12%41.14M-18.90%41.79M-4.50%48.46M243.49%51.52M238.32%50.75M0.00%15M
Other loans-current liabilities --19.75M------------------------------------
Financial lease liabilities-current liabilities -------------99.01%68K-96.50%449K21.68%6.88M19.07%12.84M3,324.85%5.65M--10.78M--165K
Deferred income-current liabilities 0.00%524K23.58%524K0.00%524K--424K--524K--------------------
Total current liabilities 20.74%76.57M-67.68%69.4M-79.01%63.42M-22.95%214.73M-2.23%302.17M16.34%278.69M22.92%309.05M5.03%239.54M40.03%251.42M24.40%228.06M
Net current assets 2.33%154.29M70.56%147.54M97.00%150.78M-6.55%86.5M7.91%76.54M17.63%92.56M2.72%70.93M5.45%78.69M4.33%69.05M5.65%74.62M
Total assets less current liabilities -4.28%370.32M2.12%374.71M5.51%386.89M166.54%366.92M195.79%366.68M9.99%137.66M1.42%123.97M3.58%125.16M7.56%122.23M1.41%120.83M
Non-current liabilities
Other loans-non-current liabilities ------15.44M--14.76M----------------------------
Financial lease liabilities-non-current liabilities --------------------------461K--150K--------
Deferred income-non-current liabilities -2.27%22.52M-4.85%23.04M-4.85%23.04M3,240.55%24.22M2,934.96%24.22M-16.76%725K-15.47%798K-14.36%871K-13.39%944K-12.55%1.02M
Special items of non-current liabilities -50.18%13.55M-98.56%414K1,062.61%27.21M--28.68M--2.34M--------------------
Total non-current liabilities -44.51%36.07M-26.46%38.9M144.77%65.01M7,195.86%52.9M2,009.53%26.56M-28.99%725K33.37%1.26M0.39%1.02M-13.39%944K-12.55%1.02M
Total liabilities -12.29%112.65M-59.53%108.3M-60.93%128.43M-4.22%267.62M5.94%328.73M16.15%279.41M22.96%310.31M5.01%240.56M39.70%252.36M24.16%229.08M
Total assets less total liabilities 3.84%334.24M6.94%335.82M-5.36%321.88M129.32%314.02M177.18%340.12M10.31%136.94M1.17%122.71M3.60%124.13M7.76%121.29M1.55%119.82M
Total equity and non-current liabilities -4.28%370.32M2.12%374.71M5.51%386.89M166.54%366.92M195.79%366.68M9.99%137.66M1.42%123.97M3.58%125.16M7.56%122.23M1.41%120.83M
Equity
Share capital 0.00%4.84M0.00%4.84M0.00%4.84M8.50%4.84M8.50%4.84M0.00%4.46M0.00%4.46M0.00%4.46M0.00%4.46M0.00%4.46M
Reserve 7.61%246.38M13.21%245.04M-4.94%228.97M65.46%216.45M105.26%240.86M9.31%130.81M0.44%117.34M--119.68M8.08%116.83M----
Other reserves ------------------------------------0.49%102.14M
Retained profit ------------------------------------11.18%13.21M
Shareholders' Equity 7.45%251.22M12.92%249.88M-4.84%233.8M63.59%221.29M101.72%245.7M8.97%135.27M0.42%121.8M3.60%124.13M7.76%121.29M1.55%119.82M
Non-controlling interest -5.73%83.03M-7.33%85.94M-6.73%88.07M5,473.14%92.74M10,310.69%94.43M--1.66M--907K------------
Total equity 3.84%334.24M6.94%335.82M-5.36%321.88M129.32%314.02M177.18%340.12M10.31%136.94M1.17%122.71M3.60%124.13M7.76%121.29M1.55%119.82M
Total equity and total liabilities -0.76%446.89M-23.65%444.11M-32.67%450.3M39.70%581.64M54.46%668.85M14.16%416.35M15.89%433.02M4.53%364.69M27.44%373.65M15.34%348.89M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhongzheng Tianheng Accountants Co., Ltd.--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Lixin Dehao Certified Public Accountants Co., Ltd.------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg