HK Stock MarketDetailed Quotes

01629 CHAMP ALLI INTL

Watchlist

0.150
-0.010-6.25%

Trading Dec 2 10:19 CST

81.91MMarket Cap13.64P/E (TTM)

CHAMP ALLI INTL Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Inventory

-3.88%60.97M

18.63%56.52M

-42.31%63.43M

-25.62%47.64M

88.34%109.96M

-18.10%64.05M

-14.98%58.38M

-27.71%78.21M

-8.45%68.67M

46.41%108.18M

Accounts receivable

-29.58%42.47M

2,388.19%40.23M

34.10%60.31M

-98.27%1.62M

-54.81%44.97M

-43.47%93.38M

-33.06%99.51M

16.86%165.17M

-4.16%148.66M

13.21%141.35M

Advance deposits and other receivables

-55.75%5.02M

469.60%23.08M

-69.43%11.34M

-90.91%4.05M

104.79%37.09M

117.84%44.56M

-66.90%18.11M

17.86%20.46M

--54.73M

486.35%17.36M

Withholding and tax receivable

----

-97.50%7K

----

0.00%280K

-70.92%280K

0.72%280K

132.05%963K

--278K

--415K

Cash and equivalents

37.11%112.23M

-30.99%111.03M

-14.10%81.85M

7.40%160.89M

-39.46%95.29M

125.40%149.8M

336.15%157.41M

86.19%66.46M

-7.29%36.09M

503.76%35.69M

Secured deposit

----

-63.69%13.64M

-45.32%26.64M

283.02%37.56M

178.80%48.72M

-69.42%9.81M

-54.16%17.48M

Total current assets

1.73%220.69M

7.78%230.87M

-27.98%216.94M

-43.44%214.2M

-18.86%301.23M

-0.33%378.71M

16.66%371.25M

18.57%379.98M

5.13%318.23M

30.41%320.47M

Non-current assets

Property, plant and equipment

-45.09%101.57M

-42.88%110.7M

-17.14%184.99M

-15.85%193.8M

857.22%223.25M

839.19%230.32M

-7.80%23.32M

-7.98%24.52M

-22.40%25.3M

-9.49%26.65M

Investment property

--104.3M

--105.32M

----

-6.24%3.96M

-6.07%4.09M

-5.89%4.22M

-5.72%4.35M

--4.48M

-5.41%4.61M

Advance payment

----

4.59%3.83M

-33.03%3.3M

--3.66M

--4.93M

----

Intangible assets

----

-64.29%5K

-80.00%9K

-70.21%14K

-19.64%45K

-28.79%47K

-26.32%56K

-29.03%66K

-56.57%76K

47.62%93K

Total non-current assets

-9.38%205.87M

-8.51%216.02M

-18.99%227.17M

-18.62%236.11M

521.79%280.42M

447.06%290.14M

-2.95%45.1M

-0.27%53.04M

0.56%46.47M

12.06%53.18M

Total assets

-3.95%426.56M

-0.76%446.89M

-23.65%444.11M

-32.67%450.3M

39.70%581.64M

54.46%668.85M

14.16%416.35M

15.89%433.02M

4.53%364.69M

27.44%373.65M

Liabilities

Current liabilities

Accounts payable

-13.79%18.55M

0.07%16.53M

-77.98%21.52M

-86.88%16.51M

-47.46%97.7M

-28.22%125.89M

15.76%185.98M

22.03%175.38M

8.74%160.65M

-5.12%143.72M

Tax payable

-10.85%2.74M

-46.58%2.73M

43.19%3.07M

-41.82%5.11M

1.08%2.14M

600.96%8.78M

8.83%2.12M

292.79%1.25M

301.03%1.95M

--319K

Other payables and accrued expenses

-72.90%12M

-10.24%37.04M

-39.11%44.29M

-67.09%41.27M

73.48%72.74M

76.31%125.39M

112.18%41.93M

55.12%71.12M

--19.76M

250.58%45.85M

Bank loans and overdrafts

----

-0.33%41.65M

-15.12%41.14M

-18.90%41.79M

-4.50%48.46M

243.49%51.52M

238.32%50.75M

Other loans-current liabilities

--20.24M

--19.75M

----

Financial lease liabilities-current liabilities

----

-99.01%68K

-96.50%449K

21.68%6.88M

19.07%12.84M

3,324.85%5.65M

--10.78M

Deferred income-current liabilities

0.00%524K

23.58%524K

0.00%524K

--424K

--524K

----

Total current liabilities

-22.12%54.05M

20.74%76.57M

-67.68%69.4M

-79.01%63.42M

-22.95%214.73M

-2.23%302.17M

16.34%278.69M

22.92%309.05M

5.03%239.54M

40.03%251.42M

Net current assets

12.94%166.64M

2.33%154.29M

70.56%147.54M

97.00%150.78M

-6.55%86.5M

7.91%76.54M

17.63%92.56M

2.72%70.93M

5.45%78.69M

4.33%69.05M

Total assets less current liabilities

-0.59%372.51M

-4.28%370.32M

2.12%374.71M

5.51%386.89M

166.54%366.92M

195.79%366.68M

9.99%137.66M

1.42%123.97M

3.58%125.16M

7.56%122.23M

Non-current liabilities

Other loans-non-current liabilities

----

--15.44M

--14.76M

----

Financial lease liabilities-non-current liabilities

----

--461K

--150K

----

Deferred income-non-current liabilities

-3.49%22.24M

-2.27%22.52M

-4.85%23.04M

3,240.55%24.22M

2,934.96%24.22M

-16.76%725K

-15.47%798K

-14.36%871K

-13.39%944K

Special items of non-current liabilities

3,185.75%13.6M

-50.18%13.55M

-98.56%414K

1,062.61%27.21M

--28.68M

--2.34M

----

Total non-current liabilities

-7.85%35.84M

-44.51%36.07M

-26.46%38.9M

144.77%65.01M

7,195.86%52.9M

2,009.53%26.56M

-28.99%725K

33.37%1.26M

0.39%1.02M

-13.39%944K

Total liabilities

-17.00%89.89M

-12.29%112.65M

-59.53%108.3M

-60.93%128.43M

-4.22%267.62M

5.94%328.73M

16.15%279.41M

22.96%310.31M

5.01%240.56M

39.70%252.36M

Total assets less total liabilities

0.25%336.67M

3.84%334.24M

6.94%335.82M

-5.36%321.88M

129.32%314.02M

177.18%340.12M

10.31%136.94M

1.17%122.71M

3.60%124.13M

7.76%121.29M

Total equity and non-current liabilities

-0.59%372.51M

-4.28%370.32M

2.12%374.71M

5.51%386.89M

166.54%366.92M

195.79%366.68M

9.99%137.66M

1.42%123.97M

3.58%125.16M

7.56%122.23M

Equity

Share capital

0.00%4.84M

8.50%4.84M

0.00%4.46M

Reserve

2.16%250.33M

7.61%246.38M

13.21%245.04M

-4.94%228.97M

65.46%216.45M

105.26%240.86M

9.31%130.81M

0.44%117.34M

--119.68M

8.08%116.83M

Shareholders' Equity

2.12%255.17M

7.45%251.22M

12.92%249.88M

-4.84%233.8M

63.59%221.29M

101.72%245.7M

8.97%135.27M

0.42%121.8M

3.60%124.13M

7.76%121.29M

Non-controlling interest

-5.16%81.5M

-5.73%83.03M

-7.33%85.94M

-6.73%88.07M

5,473.14%92.74M

10,310.69%94.43M

--1.66M

--907K

----

Total equity

0.25%336.67M

3.84%334.24M

6.94%335.82M

-5.36%321.88M

129.32%314.02M

177.18%340.12M

10.31%136.94M

1.17%122.71M

3.60%124.13M

7.76%121.29M

Total equity and total liabilities

-3.95%426.56M

-0.76%446.89M

-23.65%444.11M

-32.67%450.3M

39.70%581.64M

54.46%668.85M

14.16%416.35M

15.89%433.02M

4.53%364.69M

27.44%373.65M

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Zhongzheng Tianheng Certified Public Accountants Co., Ltd.

Hong Kong Lixin Dehao Certified Public Accountants Limited

Lixin Dehao Certified Public Accountants Co., Ltd.

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Inventory	-3.88%60.97M	18.63%56.52M	-42.31%63.43M	-25.62%47.64M	88.34%109.96M	-18.10%64.05M	-14.98%58.38M	-27.71%78.21M	-8.45%68.67M	46.41%108.18M
Accounts receivable	-29.58%42.47M	2,388.19%40.23M	34.10%60.31M	-98.27%1.62M	-54.81%44.97M	-43.47%93.38M	-33.06%99.51M	16.86%165.17M	-4.16%148.66M	13.21%141.35M
Advance deposits and other receivables	-55.75%5.02M	469.60%23.08M	-69.43%11.34M	-90.91%4.05M	104.79%37.09M	117.84%44.56M	-66.90%18.11M	17.86%20.46M	--54.73M	486.35%17.36M
Withholding and tax receivable	----	----	-97.50%7K	----	0.00%280K	-70.92%280K	0.72%280K	132.05%963K	--278K	--415K
Cash and equivalents	37.11%112.23M	-30.99%111.03M	-14.10%81.85M	7.40%160.89M	-39.46%95.29M	125.40%149.8M	336.15%157.41M	86.19%66.46M	-7.29%36.09M	503.76%35.69M
Secured deposit	----	----	----	----	-63.69%13.64M	-45.32%26.64M	283.02%37.56M	178.80%48.72M	-69.42%9.81M	-54.16%17.48M
Total current assets	1.73%220.69M	7.78%230.87M	-27.98%216.94M	-43.44%214.2M	-18.86%301.23M	-0.33%378.71M	16.66%371.25M	18.57%379.98M	5.13%318.23M	30.41%320.47M
Non-current assets
Property, plant and equipment	-45.09%101.57M	-42.88%110.7M	-17.14%184.99M	-15.85%193.8M	857.22%223.25M	839.19%230.32M	-7.80%23.32M	-7.98%24.52M	-22.40%25.3M	-9.49%26.65M
Investment property	--104.3M	--105.32M	----	----	-6.24%3.96M	-6.07%4.09M	-5.89%4.22M	-5.72%4.35M	--4.48M	-5.41%4.61M
Advance payment	----	----	4.59%3.83M	-33.03%3.3M	--3.66M	--4.93M	----	----	----	----
Intangible assets	----	-64.29%5K	-80.00%9K	-70.21%14K	-19.64%45K	-28.79%47K	-26.32%56K	-29.03%66K	-56.57%76K	47.62%93K
Total non-current assets	-9.38%205.87M	-8.51%216.02M	-18.99%227.17M	-18.62%236.11M	521.79%280.42M	447.06%290.14M	-2.95%45.1M	-0.27%53.04M	0.56%46.47M	12.06%53.18M
Total assets	-3.95%426.56M	-0.76%446.89M	-23.65%444.11M	-32.67%450.3M	39.70%581.64M	54.46%668.85M	14.16%416.35M	15.89%433.02M	4.53%364.69M	27.44%373.65M
Liabilities
Current liabilities
Accounts payable	-13.79%18.55M	0.07%16.53M	-77.98%21.52M	-86.88%16.51M	-47.46%97.7M	-28.22%125.89M	15.76%185.98M	22.03%175.38M	8.74%160.65M	-5.12%143.72M
Tax payable	-10.85%2.74M	-46.58%2.73M	43.19%3.07M	-41.82%5.11M	1.08%2.14M	600.96%8.78M	8.83%2.12M	292.79%1.25M	301.03%1.95M	--319K
Other payables and accrued expenses	-72.90%12M	-10.24%37.04M	-39.11%44.29M	-67.09%41.27M	73.48%72.74M	76.31%125.39M	112.18%41.93M	55.12%71.12M	--19.76M	250.58%45.85M
Bank loans and overdrafts	----	----	----	----	-0.33%41.65M	-15.12%41.14M	-18.90%41.79M	-4.50%48.46M	243.49%51.52M	238.32%50.75M
Other loans-current liabilities	--20.24M	--19.75M	----	----	----	----	----	----	----	----
Financial lease liabilities-current liabilities	----	----	----	----	-99.01%68K	-96.50%449K	21.68%6.88M	19.07%12.84M	3,324.85%5.65M	--10.78M
Deferred income-current liabilities	0.00%524K	0.00%524K	23.58%524K	0.00%524K	--424K	--524K	----	----	----	----
Total current liabilities	-22.12%54.05M	20.74%76.57M	-67.68%69.4M	-79.01%63.42M	-22.95%214.73M	-2.23%302.17M	16.34%278.69M	22.92%309.05M	5.03%239.54M	40.03%251.42M
Net current assets	12.94%166.64M	2.33%154.29M	70.56%147.54M	97.00%150.78M	-6.55%86.5M	7.91%76.54M	17.63%92.56M	2.72%70.93M	5.45%78.69M	4.33%69.05M
Total assets less current liabilities	-0.59%372.51M	-4.28%370.32M	2.12%374.71M	5.51%386.89M	166.54%366.92M	195.79%366.68M	9.99%137.66M	1.42%123.97M	3.58%125.16M	7.56%122.23M
Non-current liabilities
Other loans-non-current liabilities	----	----	--15.44M	--14.76M	----	----	----	----	----	----
Financial lease liabilities-non-current liabilities	----	----	----	----	----	----	----	--461K	--150K	----
Deferred income-non-current liabilities	-3.49%22.24M	-2.27%22.52M	-4.85%23.04M	-4.85%23.04M	3,240.55%24.22M	2,934.96%24.22M	-16.76%725K	-15.47%798K	-14.36%871K	-13.39%944K
Special items of non-current liabilities	3,185.75%13.6M	-50.18%13.55M	-98.56%414K	1,062.61%27.21M	--28.68M	--2.34M	----	----	----	----
Total non-current liabilities	-7.85%35.84M	-44.51%36.07M	-26.46%38.9M	144.77%65.01M	7,195.86%52.9M	2,009.53%26.56M	-28.99%725K	33.37%1.26M	0.39%1.02M	-13.39%944K
Total liabilities	-17.00%89.89M	-12.29%112.65M	-59.53%108.3M	-60.93%128.43M	-4.22%267.62M	5.94%328.73M	16.15%279.41M	22.96%310.31M	5.01%240.56M	39.70%252.36M
Total assets less total liabilities	0.25%336.67M	3.84%334.24M	6.94%335.82M	-5.36%321.88M	129.32%314.02M	177.18%340.12M	10.31%136.94M	1.17%122.71M	3.60%124.13M	7.76%121.29M
Total equity and non-current liabilities	-0.59%372.51M	-4.28%370.32M	2.12%374.71M	5.51%386.89M	166.54%366.92M	195.79%366.68M	9.99%137.66M	1.42%123.97M	3.58%125.16M	7.56%122.23M
Equity
Share capital	0.00%4.84M	0.00%4.84M	0.00%4.84M	0.00%4.84M	8.50%4.84M	8.50%4.84M	0.00%4.46M	0.00%4.46M	0.00%4.46M	0.00%4.46M
Reserve	2.16%250.33M	7.61%246.38M	13.21%245.04M	-4.94%228.97M	65.46%216.45M	105.26%240.86M	9.31%130.81M	0.44%117.34M	--119.68M	8.08%116.83M
Shareholders' Equity	2.12%255.17M	7.45%251.22M	12.92%249.88M	-4.84%233.8M	63.59%221.29M	101.72%245.7M	8.97%135.27M	0.42%121.8M	3.60%124.13M	7.76%121.29M
Non-controlling interest	-5.16%81.5M	-5.73%83.03M	-7.33%85.94M	-6.73%88.07M	5,473.14%92.74M	10,310.69%94.43M	--1.66M	--907K	----	----
Total equity	0.25%336.67M	3.84%334.24M	6.94%335.82M	-5.36%321.88M	129.32%314.02M	177.18%340.12M	10.31%136.94M	1.17%122.71M	3.60%124.13M	7.76%121.29M
Total equity and total liabilities	-3.95%426.56M	-0.76%446.89M	-23.65%444.11M	-32.67%450.3M	39.70%581.64M	54.46%668.85M	14.16%416.35M	15.89%433.02M	4.53%364.69M	27.44%373.65M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Zhongzheng Tianheng Certified Public Accountants Co., Ltd.	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Lixin Dehao Certified Public Accountants Co., Ltd.	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

01629 CHAMP ALLI INTL

CHAMP ALLI INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target