(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 83.08%-805.77M | ---- | -8,694.45%-4.76B | ---- | 85.48%-54.14M | ---- | -112.13%-372.88M | ---- | -370.52%-175.78M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 74.19%-7.09M | ---- | -117.26%-27.45M | ---- | 13.75%-12.63M | ---- | -3,259.63%-14.65M | ---- | 10.47%-436K |
Attributable subsidiary (profit) loss | ---- | -62.20%299K | ---- | 85.25%791K | ---- | -43.37%427K | ---- | -84.33%754K | ---- | 158.40%4.81M |
Impairment and provisions: | ---- | -91.69%352.59M | ---- | 3,854.04%4.24B | ---- | 46.83%107.31M | ---- | -84.38%73.09M | ---- | 772.30%467.96M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | -41.09%2.21M | ---- | --3.76M | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | -96.42%2.5M | ---- | --69.83M | ---- | ---- | ---- | -95.52%137K | ---- | --3.06M |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --407.88M |
-Other impairments and provisions | ---- | -91.61%350.08M | ---- | 3,927.85%4.17B | ---- | 41.96%103.56M | ---- | 27.95%72.95M | ---- | 181.91%57.01M |
Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | 108.93%1.68M | ---- | 94.58%-18.87M | ---- | -20,409.79%-347.85M |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | -79.74%232K | ---- | 101.07%1.15M | ---- | ---107.45M |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | 107.26%1.45M | ---- | 91.68%-20.01M | ---- | -14,074.23%-240.4M |
Asset sale loss (gain): | ---- | -101.83%-119K | ---- | --6.5M | ---- | ---- | ---- | ---- | ---- | 53.23%285K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -101.83%-119K | ---- | --6.5M | ---- | ---- | ---- | ---- | ---- | 53.23%285K |
Depreciation and amortization: | ---- | -17.11%42.37M | ---- | -3.66%51.11M | ---- | -3.98%53.05M | ---- | 3.05%55.25M | ---- | 25.43%53.62M |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.99%48.14M | ---- | 14.09%45.86M |
Financial expense | ---- | 18.55%277.66M | ---- | 5.75%234.21M | ---- | 30.28%221.48M | ---- | 14.95%170M | ---- | 9.48%147.89M |
Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4,209.05%277.9M | ---- | 55.39%-6.76M |
Special items | ---- | -62.31%2.47M | ---- | 120.12%6.56M | ---- | -108,746.67%-32.59M | ---- | -99.96%30K | ---- | -36.66%74.84M |
Operating profit before the change of operating capital | ---- | 44.14%-137.59M | ---- | -186.55%-246.31M | ---- | 66.79%284.59M | ---- | -21.93%170.63M | ---- | -17.81%218.58M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 81.53%33.91M | ---- | -85.33%18.68M | ---- | -48.43%127.32M | ---- | 283.79%246.89M | ---- | -277.21%-134.33M |
Accounts receivable (increase)decrease | ---- | 64.95%-51.78M | ---- | 48.23%-147.7M | ---- | 71.11%-285.32M | ---- | -273.28%-987.67M | ---- | -224.03%-264.59M |
Accounts payable increase (decrease) | ---- | -43.04%110.48M | ---- | -29.02%193.95M | ---- | -71.58%273.26M | ---- | 165.17%961.57M | ---- | 16.04%362.63M |
prepayments (increase)decrease | ---- | 16.16%-24.56M | ---- | 89.54%-29.3M | ---- | -20.88%-280.06M | ---- | 59.42%-231.69M | ---- | 17.91%-570.99M |
Cash from business operations | ---- | 66.99%-69.54M | ---- | -275.87%-210.67M | ---- | -25.00%119.79M | ---- | 141.09%159.72M | ---- | -325.95%-388.71M |
Other taxs | ---- | 114.22%230K | ---- | 56.54%-1.62M | ---- | 53.11%-3.72M | ---- | 67.03%-7.94M | ---- | 2.86%-24.07M |
Special items of business | 104.16%7.81M | ---- | -224.81%-187.97M | ---- | 148.07%150.6M | ---- | -196.18%-313.31M | ---- | 324.57%325.76M | ---- |
Net cash from operations | 104.16%7.81M | 67.35%-69.31M | -224.81%-187.97M | -282.90%-212.29M | 148.07%150.6M | -23.53%116.07M | -196.18%-313.31M | 136.77%151.79M | 324.57%325.76M | -380.32%-412.78M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 425.00%21K | -32.82%17.18M | -99.89%4K | 36.74%25.58M | -10.25%3.78M | 5,229.06%18.71M | -39.31%4.21M | -19.50%351K | 2,406.50%6.94M | -10.47%436K |
Loan receivable (increase) decrease | 104.35%105K | -599.06%-2.67M | -358.52%-2.41M | 101.07%534K | --933K | -440.33%-49.84M | ---- | --14.65M | ---- | ---- |
Decrease in deposits (increase) | ---- | ---- | ---- | 148.76%169.43M | ---- | 28.05%-347.46M | ---- | -5,569.08%-482.92M | ---- | --8.83M |
Sale of fixed assets | --131K | -88.06%339K | ---- | --2.84M | --557K | ---- | ---- | --1K | ---- | ---- |
Purchase of fixed assets | ---382K | -447.25%-498K | ---- | 95.13%-91K | 94.20%-51K | 88.97%-1.87M | 94.08%-880K | 4.53%-16.93M | -205.36%-14.86M | 65.36%-17.74M |
Cash on investment | ---- | ---- | 211.28%201.96M | ---- | -150.26%-181.48M | ---- | --361.09M | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.78%115K | --115K | --53.12M |
Net cash from investment operations | -100.06%-125K | -92.76%14.36M | 213.21%199.55M | 152.12%198.29M | -148.37%-176.26M | 21.51%-380.46M | 4,769.75%364.43M | -1,185.70%-484.74M | -70.02%-7.8M | 113.34%44.65M |
Net cash before financing | -33.64%7.69M | -292.56%-54.95M | 145.14%11.59M | 94.71%-14M | -150.22%-25.67M | 20.59%-264.39M | -83.92%51.11M | 9.56%-332.95M | 312.47%317.95M | -96.43%-368.14M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | 54.19%80.48M | ---- | -91.17%52.2M | -11.65%18.79M | -60.82%590.86M | -96.99%21.27M | 96.55%1.51B | 171.20%706.36M | 121.31%767.25M |
Refund | ---231K | 98.96%-273K | ---- | 91.87%-26.22M | 64.88%-17.82M | 69.12%-322.6M | 88.89%-50.76M | -185.28%-1.04B | -153.07%-456.71M | 23.90%-366.21M |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -59.95%12.68M | --31.7M |
Interest paid - financing | -119.22%-3.19M | 66.12%-3.8M | 90.92%-1.46M | 68.99%-11.21M | 43.09%-16.05M | 68.98%-36.14M | 65.58%-28.21M | -48.27%-116.5M | -120.39%-81.96M | 19.00%-78.57M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---116K | ---- | ---- | ---- | 37.55%-17.79M | -75.78%-30.8M | 70.97%-28.48M |
Other items of the financing business | ---634K | 46.31%-3.64M | ---- | -989.09%-6.79M | ---- | 89.93%-623K | 100.00%-9K | -1.24%-6.19M | -10,227.97%-482.6M | -103.41%-6.11M |
Net cash from financing operations | -158.69%-4.35M | 1,469.09%70.91M | 90.45%-1.68M | -98.02%4.52M | 70.82%-17.6M | -29.37%228.05M | 82.03%-60.3M | 1.03%322.87M | -674.20%-335.66M | 69.63%319.57M |
Effect of rate | -270.00%-37K | 79.27%-17K | -100.03%-10K | -108.41%-82K | 387.69%38.34M | 113.36%975K | -23,478.95%-13.33M | -2,318.54%-7.3M | -6.56%57K | -86.04%329K |
Net Cash | -66.26%3.34M | 268.28%15.95M | 122.90%9.91M | 73.92%-9.48M | -370.78%-43.27M | -260.44%-36.34M | 48.11%-9.19M | 79.24%-10.08M | 80.58%-17.71M | -5,035.06%-48.56M |
Begining period cash | 666.50%18.33M | -80.00%2.39M | -80.00%2.39M | -74.74%11.95M | -74.74%11.95M | -26.86%47.32M | -26.86%47.32M | -42.71%64.7M | -42.71%64.7M | 3.05%112.94M |
Cash at the end | 76.06%21.63M | 666.50%18.33M | 74.90%12.29M | -80.00%2.39M | -71.68%7.03M | -74.74%11.95M | -47.28%24.81M | -26.86%47.32M | 115.75%47.05M | -42.71%64.7M |
Cash balance analysis | ||||||||||
Cash and bank balance | 76.06%21.63M | ---- | 74.90%12.29M | ---- | --7.03M | ---- | ---- | ---- | ---- | --64.7M |
Cash and cash equivalent balance | 76.06%21.63M | ---- | 74.90%12.29M | ---- | --7.03M | ---- | ---- | ---- | ---- | --64.7M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Auditor | -- | -- | -- | -- | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data