NORTHERN
0340
CBHB
0339
COLFORM
0341
4
SET
0337
5
TECHSTORE
0343
MY Stock MarketDetailed Quotes
0165 XOX
- 0.495
- 0.0000.00%
15min DelayPre-Opening Auction Mar 28 16:59 CST
91.80MMarket Cap-0.22P/E (TTM)
0.000High0.000Low0Volume0.000Open0.495Pre Close0.00Turnover0.60552wk High0.00%Turnover Ratio185.45MShares0.15052wk Low-2.21EPS TTM65.14MFloat Cap43.800Historical HighLossP/E (Static)131.59MShs Float0.150Historical Low-2.199EPS LYR0.00%Amplitude--Dividend TTM0.69P/B100Lot Size--Div YieldTTM
XOX Key Stats
Quarterly+Annual
YOY
| (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -8.90%27.84M | -11.13%29.71M | -11.13%29.71M | -33.38%28.63M | -49.05%26.49M | -52.77%30.56M | -59.66%33.44M | -59.66%33.44M | -57.98%42.98M | -56.05%51.99M |
| -Cash and cash equivalents | -8.90%27.84M | -11.13%29.71M | -11.13%29.71M | -33.38%28.63M | -49.05%26.49M | -52.77%30.56M | -59.66%33.44M | -59.66%33.44M | -57.98%42.98M | -56.05%51.99M |
| -Including:Cash | ---- | 11.83%28.27M | 11.83%28.27M | ---- | ---- | ---- | -36.28%25.28M | -36.28%25.28M | ---- | ---- |
| -Including:Cash equivalents | ---- | -82.34%1.44M | -82.34%1.44M | ---- | ---- | ---- | -81.13%8.15M | -81.13%8.15M | ---- | ---- |
| Receivables | 11.50%69.19M | 16.39%25.05M | 16.39%25.05M | -2.62%63.46M | -6.81%59.14M | 16.57%62.05M | 14.48%21.52M | 14.48%21.52M | -13.43%65.17M | 4.68%63.46M |
| -Accounts receivable | -7.26%15.18M | -8.49%15.15M | -8.49%15.15M | 13.19%14.89M | 33.12%16.49M | 32.17%16.37M | 39.40%16.55M | 39.40%16.55M | 28.40%13.16M | -16.36%12.38M |
| -Gross accounts receivable | -4.98%21.52M | -6.47%20.77M | -6.47%20.77M | 6.48%22.48M | 19.27%23.46M | 15.77%22.65M | 21.21%22.21M | 21.21%22.21M | 14.61%21.11M | -11.33%19.67M |
| -Bad debt provision | -0.94%-6.34M | 0.54%-5.62M | 0.54%-5.62M | 4.63%-7.59M | 4.28%-6.98M | 12.51%-6.29M | 12.28%-5.65M | 12.28%-5.65M | 2.68%-7.95M | 1.23%-7.29M |
| -Other receivables | 18.22%54.01M | 99.26%9.9M | 99.26%9.9M | -6.62%48.57M | -16.49%42.65M | 11.84%45.68M | -28.24%4.97M | -28.24%4.97M | -20.02%52.01M | 11.49%51.08M |
| Finance lease receivables-current | ---- | --0 | --0 | --0 | --0 | -96.30%7K | -68.72%55.13K | -68.72%55.13K | -40.94%101K | -11.52%146K |
| Inventory | -16.83%9.8M | -16.26%9.83M | -16.26%9.83M | -13.48%10.7M | -4.16%10.95M | 11.55%11.78M | 12.13%11.73M | 12.13%11.73M | 18.90%12.36M | 13.96%11.43M |
| Prepaid assets | ---- | -45.42%9.02M | -45.42%9.02M | ---- | ---- | ---- | -42.09%16.53M | -42.09%16.53M | ---- | ---- |
| Restricted cash | ---- | 4.70%431.79K | 4.70%431.79K | ---- | ---- | ---- | 0.00%412.4K | 0.00%412.4K | ---- | ---- |
| Tax assets-Current | 33.88%2.43M | 45.95%2.3M | 45.95%2.3M | 46.88%2.22M | -7.46%2.03M | -8.23%1.82M | 2.63%1.57M | 2.63%1.57M | 33.57%1.51M | 78.55%2.2M |
| Deferred assets-current | ---- | 62.22%35.77M | 62.22%35.77M | ---- | ---- | ---- | 15.18%22.05M | 15.18%22.05M | ---- | ---- |
| Total current assets | 2.87%109.26M | 4.47%112.11M | 4.47%112.11M | -14.02%105M | -23.69%98.62M | -18.71%106.21M | -33.74%107.31M | -33.74%107.31M | -35.47%122.12M | -32.11%129.23M |
| Non current assets | ||||||||||
| Net PPE | -7.98%43.03M | -6.70%45.25M | -6.70%45.25M | -43.09%46.36M | -42.35%45.26M | -39.85%46.76M | 30.07%48.5M | 30.07%48.5M | 9.30%81.46M | 12.68%78.51M |
| -Gross PP&E | ---- | -0.05%77.15M | -0.05%77.15M | ---- | ---- | ---- | 23.36%77.18M | 23.36%77.18M | ---- | ---- |
| -Accumulated depreciation | ---- | -11.20%-31.89M | -11.20%-31.89M | ---- | ---- | ---- | -13.46%-28.68M | -13.46%-28.68M | ---- | ---- |
| Total investment | -26.81%81.68M | -23.09%90.58M | -23.09%90.58M | 8.03%99.49M | -2.19%111.69M | 0.53%111.59M | 94.60%117.77M | 94.60%117.77M | 25.13%92.09M | 40.92%114.19M |
| -Long-term equity investment | -31.01%63.77M | -24.76%71.47M | -24.76%71.47M | 9.05%80.7M | 90.79%92.87M | 82.03%92.43M | 126.58%94.99M | 126.58%94.99M | 55.33%74.01M | -17.08%48.68M |
| -Financial asset investment | ---- | -16.10%19.11M | -16.10%19.11M | ---- | ---- | ---- | 22.50%22.78M | 22.50%22.78M | ---- | ---- |
| -Including:Financial assets designated as fair value through profit or loss, Total | ---- | -16.10%19.11M | -16.10%19.11M | ---- | ---- | ---- | 22.50%22.78M | 22.50%22.78M | ---- | ---- |
| -Other investment | -6.53%17.91M | ---- | ---- | 3.90%18.79M | -71.27%18.82M | -68.18%19.16M | ---- | ---- | -30.32%18.08M | 193.45%65.51M |
| Long-term accounts receivable and other receivables | -8.99%172K | -8.75%173.75K | -8.75%173.75K | -7.88%187K | -7.80%189K | -8.25%189K | -7.77%190.42K | -7.77%190.42K | -7.31%203K | -6.82%205K |
| Finance lease receivables-Non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| Goodwill and other intangible assets | -15.88%75.79M | -10.76%78.14M | -10.76%78.14M | 69.23%89.06M | 60.28%89.12M | 84.20%90.1M | 2.78%87.56M | 2.78%87.56M | 62.80%52.63M | 58.28%55.6M |
| -Goodwill | ---- | --0 | --0 | -37.73%8.89M | -37.73%8.89M | -37.73%8.89M | 0.00%8.89M | 0.00%8.89M | --14.28M | --14.28M |
| -Other intangible assets | -6.67%75.79M | -0.67%78.14M | -0.67%78.14M | 109.06%80.17M | 94.16%80.22M | 134.47%81.21M | 3.10%78.67M | 3.10%78.67M | --38.35M | --41.32M |
| Deferred tax assets-non current | ---- | --0 | --0 | 114.43%654K | 114.43%654K | 114.43%654K | 114.55%654.19K | 114.55%654.19K | -75.14%305K | -75.14%305K |
| Total non current assets | -19.51%200.67M | -15.91%214.14M | -15.91%214.14M | 4.00%235.75M | -0.76%246.91M | 4.67%249.3M | 38.74%254.67M | 38.74%254.67M | 24.56%226.69M | 32.75%248.8M |
| Total assets | -12.82%309.93M | -9.87%326.25M | -9.87%326.25M | -2.31%340.75M | -8.60%345.52M | -3.61%355.51M | 4.76%361.99M | 4.76%361.99M | -6.04%348.81M | 0.07%378.03M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -13.85%3.89M | -10.27%4.44M | -10.27%4.44M | -12.75%4.54M | -14.70%4.52M | -16.54%4.52M | 15.02%4.95M | 15.02%4.95M | 21.43%5.2M | 17.34%5.3M |
| -Current debt and capital lease obligation | -13.85%3.89M | -10.27%4.44M | -10.27%4.44M | -12.75%4.54M | -14.70%4.52M | -16.54%4.52M | 15.02%4.95M | 15.02%4.95M | 21.43%5.2M | 17.34%5.3M |
| -Including:Current capital Lease obligation | -13.85%3.89M | -10.27%4.44M | -10.27%4.44M | -12.75%4.54M | -14.70%4.52M | -16.54%4.52M | 15.02%4.95M | 15.02%4.95M | 21.43%5.2M | 17.34%5.3M |
| Payables | 42.66%113.15M | 108.23%68.19M | 108.23%68.19M | 30.02%106.79M | -11.34%88.42M | -11.89%79.31M | -5.37%32.75M | -5.37%32.75M | 9.32%82.13M | 27.57%99.73M |
| -accounts payable | 159.38%49.11M | 313.40%46.17M | 313.40%46.17M | 77.48%42.16M | 16.36%29.54M | -18.31%18.93M | -50.94%11.17M | -50.94%11.17M | -4.16%23.76M | 0.58%25.39M |
| -Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -Other payable | 6.06%64.04M | 2.06%22.03M | 2.06%22.03M | 10.71%64.63M | -20.80%58.88M | -9.67%60.38M | 82.21%21.58M | 82.21%21.58M | 15.95%58.38M | 40.44%74.34M |
| Accrued and deferred income | 4.65%29.07M | 12.28%70.29M | 12.28%70.29M | 9.95%28.68M | 5.26%27.51M | 7.27%27.78M | -5.96%62.6M | -5.96%62.6M | 3.60%26.08M | 9.63%26.14M |
| Current liabilities | 30.91%146.11M | 42.50%142.93M | 42.50%142.93M | 23.45%140M | -8.17%120.45M | -8.01%111.61M | -4.91%100.3M | -4.91%100.3M | 8.44%113.41M | 23.12%131.16M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -68.05%31.11M | -68.42%31.62M | -68.42%31.62M | 1,283.43%100.88M | 1,120.55%98.97M | 959.24%97.38M | 1,278.43%100.14M | 1,278.43%100.14M | 7.71%7.29M | 8.89%8.11M |
| -Long term debt and capital lease obligation | -68.05%31.11M | -68.42%31.62M | -68.42%31.62M | 1,283.43%100.88M | 1,120.55%98.97M | 959.24%97.38M | 1,278.43%100.14M | 1,278.43%100.14M | 7.71%7.29M | 8.89%8.11M |
| -Including:Long term debt | -73.02%24.23M | -73.55%24.23M | -73.55%24.23M | --92.88M | --92.62M | --89.8M | --91.59M | --91.59M | ---- | ---- |
| -Including:Long term capital lease obligation | -9.14%6.88M | -13.46%7.39M | -13.46%7.39M | 9.74%8M | -21.69%6.35M | -17.60%7.58M | 17.58%8.54M | 17.58%8.54M | 7.71%7.29M | 8.89%8.11M |
| Long term accounts payable and other payables | ---- | ---- | ---- | -99.99%10K | --50K | --170K | --170K | --170K | --94.15M | ---- |
| Non current deferred liabilities | -19.89%3.38M | -16.65%3.43M | -16.65%3.43M | 107.51%4.23M | 106.70%4.23M | 98.12%4.21M | 100.26%4.11M | 100.26%4.11M | 444.39%2.04M | 479.60%2.05M |
| Total non current liabilities | -66.11%34.49M | -66.43%35.05M | -66.43%35.05M | 1.58%105.12M | 916.77%103.25M | 798.94%101.76M | 1,020.63%104.42M | 1,020.63%104.42M | 1,348.47%103.48M | 30.19%10.16M |
| Total liabilities | -15.36%180.6M | -13.06%177.98M | -13.06%177.98M | 13.01%245.12M | 58.30%223.7M | 60.85%213.37M | 78.32%204.72M | 78.32%204.72M | 94.12%216.89M | 23.60%141.32M |
| Shareholders'equity | ||||||||||
| Share capital | -63.24%173.06M | -63.63%171.23M | -63.63%171.23M | 0.74%474.29M | 0.74%474.29M | 0.00%470.8M | 0.00%470.8M | 0.00%470.8M | 0.00%470.8M | 0.75%470.8M |
| -common stock | -63.50%171.11M | -63.89%169.29M | -63.89%169.29M | 0.74%472.34M | 0.74%472.34M | 0.00%468.85M | 0.00%468.85M | 0.00%468.85M | 0.00%468.85M | 0.75%468.85M |
| -Preferred stock | 0.00%1.95M | 0.00%1.95M | 0.00%1.95M | 0.00%1.95M | 0.00%1.95M | 0.00%1.95M | 0.00%1.95M | 0.00%1.95M | 0.00%1.95M | 0.00%1.95M |
| Retained earnings | 94.22%-17.76M | 101.18%3.41M | 101.18%3.41M | -11.18%-350.63M | -46.77%-327.47M | -37.16%-307.48M | -30.49%-288.81M | -30.49%-288.81M | -56.15%-315.37M | -10.05%-223.12M |
| Other reserves | -25.20%-20.02M | 0.20%-20.02M | 0.20%-20.02M | -13.98%-21.76M | -199.66%-21.37M | -67.82%-15.99M | -9.28%-20.06M | -9.28%-20.06M | -103.57%-19.09M | -210.90%-7.13M |
| Other equity interest | --258K | ---- | ---- | ---- | --1.87M | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | -8.00%135.54M | -4.51%154.63M | -4.51%154.63M | -25.26%101.9M | -47.07%127.32M | -38.52%147.33M | -30.69%161.93M | -30.69%161.93M | -47.96%136.34M | -9.46%240.55M |
| Noncontrolling interests | -19.80%-6.21M | -36.29%-6.35M | -36.29%-6.35M | -41.40%-6.26M | -43.15%-5.5M | -50.36%-5.18M | -60.10%-4.66M | -60.10%-4.66M | -79.79%-4.43M | -71.06%-3.84M |
| Total equity | -9.02%129.33M | -5.72%148.28M | -5.72%148.28M | -27.50%95.64M | -48.54%121.82M | -39.81%142.14M | -31.84%157.27M | -31.84%157.27M | -49.17%131.91M | -10.15%236.71M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.