MY Stock MarketDetailed Quotes

0166 INARI

Watchlist
  • 3.000
  • 0.0000.00%
15min DelayNot Open Nov 12 16:59 CST
11.37BMarket Cap37.50P/E (TTM)

INARI Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
18.57%504.96M
-31.67%78.69M
693.74%266.62M
-38.07%94.66M
-47.71%64.99M
-15.92%425.88M
18.81%115.16M
-74.46%33.59M
-17.70%152.84M
34.63%124.29M
Net profit before non-cash adjustment
-12.85%310.06M
-26.70%53.23M
24.06%76.78M
-9.86%90.33M
-25.89%89.72M
-20.25%355.78M
-32.76%72.61M
-39.95%61.89M
-14.15%100.21M
2.31%121.06M
Total adjustment of non-cash items
22.40%72.35M
117.41%30.66M
66.92%13.36M
-38.58%15.83M
11.36%12.51M
-35.85%59.11M
-6.74%14.1M
-63.11%8M
-6.43%25.78M
-59.59%11.23M
-Depreciation and amortization
15.36%123.11M
27.83%34.94M
15.03%29.87M
9.10%28.93M
9.19%29.37M
5.75%106.71M
51.10%27.33M
-9.85%25.97M
-3.89%26.52M
1.77%26.9M
-Reversal of impairment losses recognized in profit and loss
-50.00%10K
-25.00%9K
--0
--0
--1K
1,900.00%20K
-96.35%12K
102.13%7K
--1K
--0
-Assets reserve and write-off
125.68%1.08M
233.34%4.58M
-117.85%-53K
-306.52%-95K
-198.22%-3.35M
-184.47%-4.21M
---3.43M
--297K
106.26%46K
-204.95%-1.12M
-Share of associates
113.75%174K
--0
--0
-126.65%-129K
142.74%303K
-1,881.69%-1.27M
-243.06%-494K
-415.61%-546K
4,133.33%484K
-1,412.96%-709K
-Disposal profit
-40.07%-395K
617.65%264K
-1.85%-276K
-3,441.67%-401K
-35.71%18K
-907.14%-282K
-54.55%-51K
-523.44%-271K
116.44%12K
100.00%28K
-Net exchange gains and losses
288.84%5.7M
388.20%3.64M
61.26%-2M
-64.63%3.24M
114.32%824K
12.59%-3.02M
7.40%-1.26M
-249.46%-5.17M
1,099.08%9.16M
-317.79%-5.75M
-Remuneration paid in stock
-41.43%6.85M
-34.68%5.14M
-4.19%1.71M
----
----
-1.92%11.7M
--7.87M
--1.79M
----
----
-Pension and employee benefit expenses
-5.69%564K
-285.00%-37K
5.73%203K
3.11%199K
3.11%199K
-1.97%598K
-91.70%20K
14.29%192K
-3.98%193K
--193K
-Other non-cash items
-26.61%-64.75M
-12.52%-17.88M
-12.84%-16.1M
-25.47%-15.91M
-78.96%-14.86M
-123.52%-51.14M
-127.41%-15.89M
-165.44%-14.27M
-107.46%-12.68M
-88.49%-8.3M
Changes in working capital
1,014.82%122.55M
-118.25%-5.19M
586.08%176.48M
-142.83%-11.5M
-365.30%-37.23M
134.60%10.99M
208.69%28.45M
-637.79%-36.31M
-35.21%26.85M
85.13%-8M
-Change in receivables
344.46%160.65M
7.01%-45.3M
692.59%174.95M
-109.22%-1.08M
-37.25%32.08M
849.45%36.15M
38.77%-48.72M
-31.02%22.07M
-51.37%11.67M
172.63%51.12M
-Change in inventory
107.28%2.47M
-0.39%-35.21M
181,690.00%18.16M
416.79%18.17M
-80.41%1.35M
-403.26%-33.92M
-452.52%-35.07M
-100.10%-10K
-222.50%-5.73M
152.97%6.89M
-Change in payables
-562.75%-40.57M
-32.90%75.31M
71.51%-16.63M
-236.67%-28.59M
-7.04%-70.66M
122.99%8.77M
158.36%112.23M
-67.65%-58.37M
63.72%20.92M
-10.89%-66.02M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
22.33%-1.18M
0.89%-557K
-97.32%-588K
156.86%170K
43.18%-204K
-46.81%-1.52M
43.97%-562K
-1,519.05%-298K
-1,096.00%-299K
-1,229.63%-359K
Interest received (cash flow from operating activities)
26.01%66.69M
11.50%18.64M
13.76%16.57M
25.11%16.24M
75.95%15.24M
121.33%52.93M
109.26%16.72M
172.05%14.56M
111.49%12.98M
95.44%8.66M
Tax refund paid
5.67%-55M
43.70%-14.72M
-58.89%-12.12M
7.95%-12.73M
-44.16%-15.44M
-136.42%-58.31M
-122.75%-26.14M
-219.35%-7.63M
-587.28%-13.83M
-25.61%-10.71M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
23.03%515.47M
-21.98%82.06M
572.35%270.48M
-35.17%98.34M
-47.01%64.59M
-16.98%418.98M
14.13%105.18M
-70.09%40.23M
-20.08%151.7M
38.19%121.88M
Investing cash flow
Net PPE purchase and sale
-59.79%-180.06M
25.53%-48.18M
-214.21%-61.22M
-111.50%-27.31M
-177.95%-43.36M
-2.74%-112.69M
-4,153.45%-64.69M
18.85%-19.48M
80.49%-12.91M
25.99%-15.6M
Net intangibles purchase and sale
---34K
----
----
----
----
--0
----
----
----
----
Net business purchase and sale
274.14%286.85M
--0
--280.17M
----
----
-13,437.98%-164.72M
---164.72M
--0
----
----
Net investment product transactions
-1,201.31%-299.04M
-319.28%-298.57M
-101.69%-469K
----
----
18.41%27.15M
4,453.91%136.16M
7,760.77%27.73M
----
----
Investing cash flow
23.16%-192.29M
-271.86%-346.78M
2,548.67%218.49M
86.21%-20.64M
-177.95%-43.36M
-192.64%-250.26M
-2,133.47%-93.26M
133.85%8.25M
-130.60%-149.65M
-1,772.63%-15.6M
Financing cash flow
Net common stock issuance
119.76%103.31M
--41.25M
8,331.71%27.66M
35.84%8.32M
-35.69%26.08M
-95.66%47.01M
--0
-95.20%328K
-85.43%6.13M
-96.07%40.56M
Increase or decrease of lease financing
15.34%-651K
-18.01%-249K
187.50%112K
-42.62%-435K
36.80%-79K
52.59%-769K
9.05%-211K
78.56%-128K
61.54%-305K
---125K
Cash dividends paid
14.69%-292.08M
-0.57%-82.6M
15.08%-82.41M
8.37%-74.81M
35.92%-52.26M
20.96%-342.38M
20.84%-82.13M
6.27%-97.05M
11.34%-81.64M
39.04%-81.56M
Cash dividends for minorities
--0
--0
--0
--0
--0
---4.26M
--0
--0
--0
---4.26M
Financing cash flow
36.94%-189.43M
49.48%-41.6M
43.58%-54.65M
11.73%-66.93M
42.15%-26.26M
-146.38%-300.4M
17.82%-82.34M
1.27%-96.85M
-52.89%-75.82M
-105.07%-45.39M
Net cash flow
Beginning cash position
-5.94%1.8B
20.70%2.25B
-5.28%1.8B
-10.42%1.79B
-5.94%1.8B
130.67%1.92B
-2.32%1.86B
0.47%1.9B
9.83%2B
130.67%1.92B
Current changes in cash
201.57%133.75M
-335.03%-306.32M
997.83%434.32M
114.60%10.77M
-108.26%-5.03M
-112.34%-131.68M
-1,940.34%-70.41M
-502.02%-48.38M
-197.95%-73.78M
-93.81%60.89M
Effect of exchange rate changes
-118.58%-3.31M
-141.61%-5.55M
58.79%8.42M
106.42%1.39M
-136.33%-7.59M
-7.27%17.83M
-16.84%13.33M
355.17%5.31M
-2,752.63%-21.68M
245.52%20.88M
End cash Position
7.23%1.93B
7.23%1.93B
20.70%2.25B
-5.28%1.8B
-10.42%1.79B
-5.94%1.8B
-5.94%1.8B
-2.32%1.86B
0.47%1.9B
9.83%2B
Free cash flow
9.40%334.73M
-5.98%38.02M
920.41%208.93M
-52.04%66.56M
-80.03%21.22M
-22.36%305.96M
-56.76%40.44M
-81.40%20.48M
12.28%138.78M
58.81%106.27M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 18.57%504.96M-31.67%78.69M693.74%266.62M-38.07%94.66M-47.71%64.99M-15.92%425.88M18.81%115.16M-74.46%33.59M-17.70%152.84M34.63%124.29M
Net profit before non-cash adjustment -12.85%310.06M-26.70%53.23M24.06%76.78M-9.86%90.33M-25.89%89.72M-20.25%355.78M-32.76%72.61M-39.95%61.89M-14.15%100.21M2.31%121.06M
Total adjustment of non-cash items 22.40%72.35M117.41%30.66M66.92%13.36M-38.58%15.83M11.36%12.51M-35.85%59.11M-6.74%14.1M-63.11%8M-6.43%25.78M-59.59%11.23M
-Depreciation and amortization 15.36%123.11M27.83%34.94M15.03%29.87M9.10%28.93M9.19%29.37M5.75%106.71M51.10%27.33M-9.85%25.97M-3.89%26.52M1.77%26.9M
-Reversal of impairment losses recognized in profit and loss -50.00%10K-25.00%9K--0--0--1K1,900.00%20K-96.35%12K102.13%7K--1K--0
-Assets reserve and write-off 125.68%1.08M233.34%4.58M-117.85%-53K-306.52%-95K-198.22%-3.35M-184.47%-4.21M---3.43M--297K106.26%46K-204.95%-1.12M
-Share of associates 113.75%174K--0--0-126.65%-129K142.74%303K-1,881.69%-1.27M-243.06%-494K-415.61%-546K4,133.33%484K-1,412.96%-709K
-Disposal profit -40.07%-395K617.65%264K-1.85%-276K-3,441.67%-401K-35.71%18K-907.14%-282K-54.55%-51K-523.44%-271K116.44%12K100.00%28K
-Net exchange gains and losses 288.84%5.7M388.20%3.64M61.26%-2M-64.63%3.24M114.32%824K12.59%-3.02M7.40%-1.26M-249.46%-5.17M1,099.08%9.16M-317.79%-5.75M
-Remuneration paid in stock -41.43%6.85M-34.68%5.14M-4.19%1.71M---------1.92%11.7M--7.87M--1.79M--------
-Pension and employee benefit expenses -5.69%564K-285.00%-37K5.73%203K3.11%199K3.11%199K-1.97%598K-91.70%20K14.29%192K-3.98%193K--193K
-Other non-cash items -26.61%-64.75M-12.52%-17.88M-12.84%-16.1M-25.47%-15.91M-78.96%-14.86M-123.52%-51.14M-127.41%-15.89M-165.44%-14.27M-107.46%-12.68M-88.49%-8.3M
Changes in working capital 1,014.82%122.55M-118.25%-5.19M586.08%176.48M-142.83%-11.5M-365.30%-37.23M134.60%10.99M208.69%28.45M-637.79%-36.31M-35.21%26.85M85.13%-8M
-Change in receivables 344.46%160.65M7.01%-45.3M692.59%174.95M-109.22%-1.08M-37.25%32.08M849.45%36.15M38.77%-48.72M-31.02%22.07M-51.37%11.67M172.63%51.12M
-Change in inventory 107.28%2.47M-0.39%-35.21M181,690.00%18.16M416.79%18.17M-80.41%1.35M-403.26%-33.92M-452.52%-35.07M-100.10%-10K-222.50%-5.73M152.97%6.89M
-Change in payables -562.75%-40.57M-32.90%75.31M71.51%-16.63M-236.67%-28.59M-7.04%-70.66M122.99%8.77M158.36%112.23M-67.65%-58.37M63.72%20.92M-10.89%-66.02M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 22.33%-1.18M0.89%-557K-97.32%-588K156.86%170K43.18%-204K-46.81%-1.52M43.97%-562K-1,519.05%-298K-1,096.00%-299K-1,229.63%-359K
Interest received (cash flow from operating activities) 26.01%66.69M11.50%18.64M13.76%16.57M25.11%16.24M75.95%15.24M121.33%52.93M109.26%16.72M172.05%14.56M111.49%12.98M95.44%8.66M
Tax refund paid 5.67%-55M43.70%-14.72M-58.89%-12.12M7.95%-12.73M-44.16%-15.44M-136.42%-58.31M-122.75%-26.14M-219.35%-7.63M-587.28%-13.83M-25.61%-10.71M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 23.03%515.47M-21.98%82.06M572.35%270.48M-35.17%98.34M-47.01%64.59M-16.98%418.98M14.13%105.18M-70.09%40.23M-20.08%151.7M38.19%121.88M
Investing cash flow
Net PPE purchase and sale -59.79%-180.06M25.53%-48.18M-214.21%-61.22M-111.50%-27.31M-177.95%-43.36M-2.74%-112.69M-4,153.45%-64.69M18.85%-19.48M80.49%-12.91M25.99%-15.6M
Net intangibles purchase and sale ---34K------------------0----------------
Net business purchase and sale 274.14%286.85M--0--280.17M---------13,437.98%-164.72M---164.72M--0--------
Net investment product transactions -1,201.31%-299.04M-319.28%-298.57M-101.69%-469K--------18.41%27.15M4,453.91%136.16M7,760.77%27.73M--------
Investing cash flow 23.16%-192.29M-271.86%-346.78M2,548.67%218.49M86.21%-20.64M-177.95%-43.36M-192.64%-250.26M-2,133.47%-93.26M133.85%8.25M-130.60%-149.65M-1,772.63%-15.6M
Financing cash flow
Net common stock issuance 119.76%103.31M--41.25M8,331.71%27.66M35.84%8.32M-35.69%26.08M-95.66%47.01M--0-95.20%328K-85.43%6.13M-96.07%40.56M
Increase or decrease of lease financing 15.34%-651K-18.01%-249K187.50%112K-42.62%-435K36.80%-79K52.59%-769K9.05%-211K78.56%-128K61.54%-305K---125K
Cash dividends paid 14.69%-292.08M-0.57%-82.6M15.08%-82.41M8.37%-74.81M35.92%-52.26M20.96%-342.38M20.84%-82.13M6.27%-97.05M11.34%-81.64M39.04%-81.56M
Cash dividends for minorities --0--0--0--0--0---4.26M--0--0--0---4.26M
Financing cash flow 36.94%-189.43M49.48%-41.6M43.58%-54.65M11.73%-66.93M42.15%-26.26M-146.38%-300.4M17.82%-82.34M1.27%-96.85M-52.89%-75.82M-105.07%-45.39M
Net cash flow
Beginning cash position -5.94%1.8B20.70%2.25B-5.28%1.8B-10.42%1.79B-5.94%1.8B130.67%1.92B-2.32%1.86B0.47%1.9B9.83%2B130.67%1.92B
Current changes in cash 201.57%133.75M-335.03%-306.32M997.83%434.32M114.60%10.77M-108.26%-5.03M-112.34%-131.68M-1,940.34%-70.41M-502.02%-48.38M-197.95%-73.78M-93.81%60.89M
Effect of exchange rate changes -118.58%-3.31M-141.61%-5.55M58.79%8.42M106.42%1.39M-136.33%-7.59M-7.27%17.83M-16.84%13.33M355.17%5.31M-2,752.63%-21.68M245.52%20.88M
End cash Position 7.23%1.93B7.23%1.93B20.70%2.25B-5.28%1.8B-10.42%1.79B-5.94%1.8B-5.94%1.8B-2.32%1.86B0.47%1.9B9.83%2B
Free cash flow 9.40%334.73M-5.98%38.02M920.41%208.93M-52.04%66.56M-80.03%21.22M-22.36%305.96M-56.76%40.44M-81.40%20.48M12.28%138.78M58.81%106.27M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data