MY Stock MarketDetailed Quotes

0166 INARI

Watchlist
  • 3.030
  • -0.060-1.94%
15min DelayMarket Closed Dec 20 16:58 CST
11.48BMarket Cap47.34P/E (TTM)

INARI Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-52.94%30.58M
18.57%504.96M
-31.67%78.69M
693.74%266.62M
-38.07%94.66M
-47.71%64.99M
-15.92%425.88M
18.81%115.16M
-74.46%33.59M
-17.70%152.84M
Net profit before non-cash adjustment
-73.36%23.9M
-12.85%310.06M
-26.70%53.23M
24.06%76.78M
-9.86%90.33M
-25.89%89.72M
-20.25%355.78M
-32.76%72.61M
-39.95%61.89M
-14.15%100.21M
Total adjustment of non-cash items
446.35%68.33M
22.40%72.35M
117.41%30.66M
66.92%13.36M
-38.58%15.83M
11.36%12.51M
-35.85%59.11M
-6.74%14.1M
-63.11%8M
-6.43%25.78M
-Depreciation and amortization
19.85%35.2M
15.36%123.11M
27.83%34.94M
15.03%29.87M
9.10%28.93M
9.19%29.37M
5.75%106.71M
51.10%27.33M
-9.85%25.97M
-3.89%26.52M
-Reversal of impairment losses recognized in profit and loss
300.00%4K
-50.00%10K
-25.00%9K
--0
--0
--1K
1,900.00%20K
-96.35%12K
102.13%7K
--1K
-Assets reserve and write-off
207.79%3.61M
125.68%1.08M
233.34%4.58M
-117.85%-53K
-306.52%-95K
-198.22%-3.35M
-184.47%-4.21M
---3.43M
--297K
106.26%46K
-Share of associates
--0
113.75%174K
--0
--0
-126.65%-129K
142.74%303K
-1,881.69%-1.27M
-243.06%-494K
-415.61%-546K
4,133.33%484K
-Disposal profit
494.44%107K
-40.07%-395K
617.65%264K
-1.85%-276K
-3,441.67%-401K
-35.71%18K
-907.14%-282K
-54.55%-51K
-523.44%-271K
116.44%12K
-Net exchange gains and losses
5,629.73%47.21M
288.84%5.7M
388.20%3.64M
61.26%-2M
-64.63%3.24M
114.32%824K
12.59%-3.02M
7.40%-1.26M
-249.46%-5.17M
1,099.08%9.16M
-Remuneration paid in stock
----
-41.43%6.85M
-34.68%5.14M
-4.19%1.71M
----
----
-1.92%11.7M
--7.87M
--1.79M
----
-Pension and employee benefit expenses
-6.53%186K
-5.69%564K
-285.00%-37K
5.73%203K
3.11%199K
3.11%199K
-1.97%598K
-91.70%20K
14.29%192K
-3.98%193K
-Other non-cash items
-21.10%-17.99M
-26.61%-64.75M
-12.52%-17.88M
-12.84%-16.1M
-25.47%-15.91M
-78.96%-14.86M
-123.52%-51.14M
-127.41%-15.89M
-165.44%-14.27M
-107.46%-12.68M
Changes in working capital
-65.55%-61.64M
1,014.82%122.55M
-118.25%-5.19M
586.08%176.48M
-142.83%-11.5M
-365.30%-37.23M
134.60%10.99M
208.69%28.45M
-637.79%-36.31M
-35.21%26.85M
-Change in receivables
-285.55%-59.52M
344.46%160.65M
7.01%-45.3M
692.59%174.95M
-109.22%-1.08M
-37.25%32.08M
849.45%36.15M
38.77%-48.72M
-31.02%22.07M
-51.37%11.67M
-Change in inventory
-320.00%-2.97M
107.28%2.47M
-0.39%-35.21M
181,690.00%18.16M
416.79%18.17M
-80.41%1.35M
-403.26%-33.92M
-452.52%-35.07M
-100.10%-10K
-222.50%-5.73M
-Change in payables
101.21%852K
-562.75%-40.57M
-32.90%75.31M
71.51%-16.63M
-236.67%-28.59M
-7.04%-70.66M
122.99%8.77M
158.36%112.23M
-67.65%-58.37M
63.72%20.92M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
2.94%-198K
22.33%-1.18M
0.89%-557K
-97.32%-588K
156.86%170K
43.18%-204K
-46.81%-1.52M
43.97%-562K
-1,519.05%-298K
-1,096.00%-299K
Interest received (cash flow from operating activities)
20.66%18.39M
26.01%66.69M
11.50%18.64M
13.76%16.57M
25.11%16.24M
75.95%15.24M
121.33%52.93M
109.26%16.72M
172.05%14.56M
111.49%12.98M
Tax refund paid
31.58%-10.56M
5.67%-55M
43.70%-14.72M
-58.89%-12.12M
7.95%-12.73M
-44.16%-15.44M
-136.42%-58.31M
-122.75%-26.14M
-219.35%-7.63M
-587.28%-13.83M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-40.84%38.21M
23.03%515.47M
-21.98%82.06M
572.35%270.48M
-35.17%98.34M
-47.01%64.59M
-16.98%418.98M
14.13%105.18M
-70.09%40.23M
-20.08%151.7M
Investing cash flow
Net PPE purchase and sale
59.98%-17.35M
-59.79%-180.06M
25.53%-48.18M
-214.21%-61.22M
-111.50%-27.31M
-177.95%-43.36M
-2.74%-112.69M
-4,153.45%-64.69M
18.85%-19.48M
80.49%-12.91M
Net intangibles purchase and sale
----
---34K
----
----
----
----
--0
----
----
----
Net business purchase and sale
----
274.14%286.85M
--0
--280.17M
----
----
-13,437.98%-164.72M
---164.72M
--0
----
Net investment product transactions
----
-1,201.31%-299.04M
-319.28%-298.57M
-101.69%-469K
----
----
18.41%27.15M
4,453.91%136.16M
7,760.77%27.73M
----
Net changes in other investments
---46.81M
----
----
----
----
----
----
----
----
----
Investing cash flow
-47.97%-64.16M
23.16%-192.29M
-271.86%-346.78M
2,548.67%218.49M
86.21%-20.64M
-177.95%-43.36M
-192.64%-250.26M
-2,133.47%-93.26M
133.85%8.25M
-130.60%-149.65M
Financing cash flow
Net common stock issuance
45.90%38.05M
119.76%103.31M
--41.25M
8,331.71%27.66M
35.84%8.32M
-35.69%26.08M
-95.66%47.01M
--0
-95.20%328K
-85.43%6.13M
Increase or decrease of lease financing
8.86%-72K
15.34%-651K
-18.01%-249K
187.50%112K
-42.62%-435K
36.80%-79K
52.59%-769K
9.05%-211K
78.56%-128K
61.54%-305K
Cash dividends paid
-36.94%-71.57M
14.69%-292.08M
-0.57%-82.6M
15.08%-82.41M
8.37%-74.81M
35.92%-52.26M
20.96%-342.38M
20.84%-82.13M
6.27%-97.05M
11.34%-81.64M
Cash dividends for minorities
----
--0
--0
--0
----
----
---4.26M
--0
--0
--0
Financing cash flow
-27.90%-33.59M
36.94%-189.43M
49.48%-41.6M
43.58%-54.65M
11.73%-66.93M
42.15%-26.26M
-146.38%-300.4M
17.82%-82.34M
1.27%-96.85M
-52.89%-75.82M
Net cash flow
Beginning cash position
7.23%1.93B
-5.94%1.8B
20.70%2.25B
-5.28%1.8B
-10.42%1.79B
-5.94%1.8B
130.67%1.92B
-2.32%1.86B
0.47%1.9B
9.83%2B
Current changes in cash
-1,083.56%-59.53M
201.57%133.75M
-335.03%-306.32M
997.83%434.32M
114.60%10.77M
-108.26%-5.03M
-112.34%-131.68M
-1,940.34%-70.41M
-502.02%-48.38M
-197.95%-73.78M
Effect of exchange rate changes
-1,322.35%-107.89M
-118.58%-3.31M
-141.61%-5.55M
58.79%8.42M
106.42%1.39M
-136.33%-7.59M
-7.27%17.83M
-16.84%13.33M
355.17%5.31M
-2,752.63%-21.68M
End cash Position
-1.36%1.77B
7.23%1.93B
7.23%1.93B
20.70%2.25B
-5.28%1.8B
-10.42%1.79B
-5.94%1.8B
-5.94%1.8B
-2.32%1.86B
0.47%1.9B
Free cash flow
-1.89%20.82M
9.40%334.73M
-5.98%38.02M
920.41%208.93M
-52.04%66.56M
-80.03%21.22M
-22.36%305.96M
-56.76%40.44M
-81.40%20.48M
12.28%138.78M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -52.94%30.58M18.57%504.96M-31.67%78.69M693.74%266.62M-38.07%94.66M-47.71%64.99M-15.92%425.88M18.81%115.16M-74.46%33.59M-17.70%152.84M
Net profit before non-cash adjustment -73.36%23.9M-12.85%310.06M-26.70%53.23M24.06%76.78M-9.86%90.33M-25.89%89.72M-20.25%355.78M-32.76%72.61M-39.95%61.89M-14.15%100.21M
Total adjustment of non-cash items 446.35%68.33M22.40%72.35M117.41%30.66M66.92%13.36M-38.58%15.83M11.36%12.51M-35.85%59.11M-6.74%14.1M-63.11%8M-6.43%25.78M
-Depreciation and amortization 19.85%35.2M15.36%123.11M27.83%34.94M15.03%29.87M9.10%28.93M9.19%29.37M5.75%106.71M51.10%27.33M-9.85%25.97M-3.89%26.52M
-Reversal of impairment losses recognized in profit and loss 300.00%4K-50.00%10K-25.00%9K--0--0--1K1,900.00%20K-96.35%12K102.13%7K--1K
-Assets reserve and write-off 207.79%3.61M125.68%1.08M233.34%4.58M-117.85%-53K-306.52%-95K-198.22%-3.35M-184.47%-4.21M---3.43M--297K106.26%46K
-Share of associates --0113.75%174K--0--0-126.65%-129K142.74%303K-1,881.69%-1.27M-243.06%-494K-415.61%-546K4,133.33%484K
-Disposal profit 494.44%107K-40.07%-395K617.65%264K-1.85%-276K-3,441.67%-401K-35.71%18K-907.14%-282K-54.55%-51K-523.44%-271K116.44%12K
-Net exchange gains and losses 5,629.73%47.21M288.84%5.7M388.20%3.64M61.26%-2M-64.63%3.24M114.32%824K12.59%-3.02M7.40%-1.26M-249.46%-5.17M1,099.08%9.16M
-Remuneration paid in stock -----41.43%6.85M-34.68%5.14M-4.19%1.71M---------1.92%11.7M--7.87M--1.79M----
-Pension and employee benefit expenses -6.53%186K-5.69%564K-285.00%-37K5.73%203K3.11%199K3.11%199K-1.97%598K-91.70%20K14.29%192K-3.98%193K
-Other non-cash items -21.10%-17.99M-26.61%-64.75M-12.52%-17.88M-12.84%-16.1M-25.47%-15.91M-78.96%-14.86M-123.52%-51.14M-127.41%-15.89M-165.44%-14.27M-107.46%-12.68M
Changes in working capital -65.55%-61.64M1,014.82%122.55M-118.25%-5.19M586.08%176.48M-142.83%-11.5M-365.30%-37.23M134.60%10.99M208.69%28.45M-637.79%-36.31M-35.21%26.85M
-Change in receivables -285.55%-59.52M344.46%160.65M7.01%-45.3M692.59%174.95M-109.22%-1.08M-37.25%32.08M849.45%36.15M38.77%-48.72M-31.02%22.07M-51.37%11.67M
-Change in inventory -320.00%-2.97M107.28%2.47M-0.39%-35.21M181,690.00%18.16M416.79%18.17M-80.41%1.35M-403.26%-33.92M-452.52%-35.07M-100.10%-10K-222.50%-5.73M
-Change in payables 101.21%852K-562.75%-40.57M-32.90%75.31M71.51%-16.63M-236.67%-28.59M-7.04%-70.66M122.99%8.77M158.36%112.23M-67.65%-58.37M63.72%20.92M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 2.94%-198K22.33%-1.18M0.89%-557K-97.32%-588K156.86%170K43.18%-204K-46.81%-1.52M43.97%-562K-1,519.05%-298K-1,096.00%-299K
Interest received (cash flow from operating activities) 20.66%18.39M26.01%66.69M11.50%18.64M13.76%16.57M25.11%16.24M75.95%15.24M121.33%52.93M109.26%16.72M172.05%14.56M111.49%12.98M
Tax refund paid 31.58%-10.56M5.67%-55M43.70%-14.72M-58.89%-12.12M7.95%-12.73M-44.16%-15.44M-136.42%-58.31M-122.75%-26.14M-219.35%-7.63M-587.28%-13.83M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -40.84%38.21M23.03%515.47M-21.98%82.06M572.35%270.48M-35.17%98.34M-47.01%64.59M-16.98%418.98M14.13%105.18M-70.09%40.23M-20.08%151.7M
Investing cash flow
Net PPE purchase and sale 59.98%-17.35M-59.79%-180.06M25.53%-48.18M-214.21%-61.22M-111.50%-27.31M-177.95%-43.36M-2.74%-112.69M-4,153.45%-64.69M18.85%-19.48M80.49%-12.91M
Net intangibles purchase and sale -------34K------------------0------------
Net business purchase and sale ----274.14%286.85M--0--280.17M---------13,437.98%-164.72M---164.72M--0----
Net investment product transactions -----1,201.31%-299.04M-319.28%-298.57M-101.69%-469K--------18.41%27.15M4,453.91%136.16M7,760.77%27.73M----
Net changes in other investments ---46.81M------------------------------------
Investing cash flow -47.97%-64.16M23.16%-192.29M-271.86%-346.78M2,548.67%218.49M86.21%-20.64M-177.95%-43.36M-192.64%-250.26M-2,133.47%-93.26M133.85%8.25M-130.60%-149.65M
Financing cash flow
Net common stock issuance 45.90%38.05M119.76%103.31M--41.25M8,331.71%27.66M35.84%8.32M-35.69%26.08M-95.66%47.01M--0-95.20%328K-85.43%6.13M
Increase or decrease of lease financing 8.86%-72K15.34%-651K-18.01%-249K187.50%112K-42.62%-435K36.80%-79K52.59%-769K9.05%-211K78.56%-128K61.54%-305K
Cash dividends paid -36.94%-71.57M14.69%-292.08M-0.57%-82.6M15.08%-82.41M8.37%-74.81M35.92%-52.26M20.96%-342.38M20.84%-82.13M6.27%-97.05M11.34%-81.64M
Cash dividends for minorities ------0--0--0-----------4.26M--0--0--0
Financing cash flow -27.90%-33.59M36.94%-189.43M49.48%-41.6M43.58%-54.65M11.73%-66.93M42.15%-26.26M-146.38%-300.4M17.82%-82.34M1.27%-96.85M-52.89%-75.82M
Net cash flow
Beginning cash position 7.23%1.93B-5.94%1.8B20.70%2.25B-5.28%1.8B-10.42%1.79B-5.94%1.8B130.67%1.92B-2.32%1.86B0.47%1.9B9.83%2B
Current changes in cash -1,083.56%-59.53M201.57%133.75M-335.03%-306.32M997.83%434.32M114.60%10.77M-108.26%-5.03M-112.34%-131.68M-1,940.34%-70.41M-502.02%-48.38M-197.95%-73.78M
Effect of exchange rate changes -1,322.35%-107.89M-118.58%-3.31M-141.61%-5.55M58.79%8.42M106.42%1.39M-136.33%-7.59M-7.27%17.83M-16.84%13.33M355.17%5.31M-2,752.63%-21.68M
End cash Position -1.36%1.77B7.23%1.93B7.23%1.93B20.70%2.25B-5.28%1.8B-10.42%1.79B-5.94%1.8B-5.94%1.8B-2.32%1.86B0.47%1.9B
Free cash flow -1.89%20.82M9.40%334.73M-5.98%38.02M920.41%208.93M-52.04%66.56M-80.03%21.22M-22.36%305.96M-56.76%40.44M-81.40%20.48M12.28%138.78M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.