HK Stock MarketDetailed Quotes

01660 ZHAOBANGJI LIFE

Watchlist
  • 0.132
  • 0.0000.00%
Not Open Jul 25 16:08 CST
817.74MMarket Cap-26400P/E (TTM)

ZHAOBANGJI LIFE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Assets
Current assets
Inventory
-29.36%5.27M
-5.12%7.44M
-12.32%7.46M
-10.43%7.85M
-8.82%8.51M
-8.17%8.76M
-5.05%9.33M
-32.89%9.54M
33.18%9.83M
-20.09%14.21M
Accounts receivable
-17.67%94.04M
62.68%142.24M
-37.09%114.22M
19.57%87.44M
156.00%181.55M
9.71%73.13M
-3.58%70.92M
5.57%66.65M
50.46%73.55M
32.38%63.13M
Related party payments receivable
37.73%16.79M
81.42%13.46M
-35.87%12.19M
1.81%7.42M
--19.01M
--7.29M
----
----
----
----
Advance deposits and other receivables
10.78%41.79M
-6.80%50.92M
-4.19%37.72M
-6.30%54.64M
115.98%39.37M
527.68%58.32M
-10.02%18.23M
-36.70%9.29M
378.51%20.26M
44.39%14.68M
Withholding and tax receivable
--2.43M
----
----
----
----
----
----
----
----
10.70%5.23M
Cash and equivalents
-20.74%34.28M
10.74%45.87M
-3.37%43.25M
-62.96%41.42M
-66.56%44.75M
-2.25%111.81M
77.31%133.81M
84.42%114.38M
-60.18%75.47M
-7.43%62.02M
Financial assets at fair value-current assets
-45.21%9.4M
-75.84%17.15M
-75.78%17.15M
16.78%70.96M
146.57%70.8M
329.83%60.77M
--28.71M
--14.14M
----
----
Special items of current assets
1,093.31%3.39M
-9.70%3.15M
-93.36%284K
--3.48M
1,833.94%4.27M
----
-98.86%221K
--906K
283.87%19.38M
----
Adjustment items of current assets
----
----
----
---2K
----
----
----
----
----
----
Total current assets
-10.72%207.37M
2.57%280.22M
-36.93%232.27M
-14.64%273.2M
40.97%368.26M
48.93%320.07M
31.61%261.23M
34.93%214.91M
-24.10%198.48M
1.16%159.27M
Non-current assets
Property, plant and equipment
-10.06%135.44M
-33.48%116.75M
-21.84%150.58M
-22.09%175.51M
-20.18%192.65M
-18.67%225.27M
8.62%241.34M
-11.59%276.96M
-13.17%222.19M
33.57%313.27M
Construction in progress
----
----
----
----
----
----
----
----
803.00%37.34M
----
Advance payment
-78.78%2.53M
-48.61%9.74M
-52.42%11.94M
-31.04%18.95M
-22.08%25.09M
5,748.09%27.49M
7,603.11%32.2M
1,282.35%470K
125.95%418K
-87.27%34K
Financial assets at fair value-non-current assets
-17.85%70.39M
--81.38M
--85.68M
----
----
----
----
----
----
----
Goodwill
----
----
----
----
----
0.00%61K
0.00%61K
0.00%61K
0.00%61K
0.00%61K
Deferred tax assets
--551K
----
----
----
----
----
-46.42%591K
-88.13%696K
-1.43%1.1M
841.09%5.86M
Special items of non-current assets
30.87%95.08M
-41.09%52.54M
164.53%72.65M
190.32%89.19M
-20.88%27.47M
17.37%30.72M
-65.81%34.72M
-61.03%26.17M
85.57%101.54M
--67.17M
Total non-current assets
-5.13%308.99M
-6.57%265.02M
32.83%325.7M
0.04%283.65M
-20.62%245.2M
-6.84%283.53M
-14.82%308.91M
-21.23%304.36M
14.72%362.65M
64.08%386.39M
Total assets
-7.46%516.36M
-2.09%545.24M
-9.05%557.97M
-7.75%556.85M
7.60%613.46M
16.24%603.6M
1.60%570.13M
-4.84%519.27M
-2.85%561.14M
38.87%545.67M
Liabilities
Current liabilities
Accounts payable
17.15%21.14M
19.83%28.1M
-17.01%18.05M
54.38%23.45M
-19.21%21.74M
-46.87%15.19M
24.92%26.91M
-35.30%28.59M
-32.15%21.55M
198.00%44.2M
Tax payable
-99.93%3K
507.79%7.42M
-31.06%4.25M
-82.35%1.22M
17.15%6.17M
25.50%6.91M
6.77%5.27M
8.55%5.51M
128.92%4.93M
1,874.71%5.08M
Amounts payable to associated parties-current liabilities
-36.53%3.88M
0.00%20K
265.51%6.12M
-98.26%20K
45.23%1.67M
0.00%1.15M
-97.51%1.15M
-96.13%1.15M
3,685.50%46.22M
--29.73M
Other payables and accrued expenses
49.55%37.66M
-23.15%24.22M
-13.10%25.18M
-11.91%31.52M
5.41%28.98M
357.39%35.78M
0.42%27.5M
-38.88%7.82M
-60.15%27.38M
43.90%12.8M
Bank loans and overdrafts
-54.15%7.48M
182.95%22.52M
71.52%16.32M
-43.34%7.96M
-27.62%9.51M
-29.31%14.05M
-56.35%13.14M
-47.74%19.87M
-35.08%30.11M
4.17%38.03M
Other loans-current liabilities
----
----
----
----
----
----
----
----
-75.86%18M
--15.25M
Financial lease liabilities-current liabilities
-6.93%20.82M
348.41%12.67M
217.05%22.37M
-74.74%2.83M
-52.24%7.06M
-25.95%11.19M
-27.90%14.78M
-35.59%15.11M
144.10%20.5M
103.55%23.46M
Special items of current liabilities
----
--3.51M
----
----
2.06%1.34M
--3.36M
5.31%1.31M
----
-40.15%1.24M
--2.96M
Total current liabilities
3.18%100.45M
39.30%98.45M
27.31%97.36M
-19.34%70.68M
-15.08%76.47M
12.26%87.63M
-47.00%90.05M
-54.48%78.06M
-27.77%169.92M
138.17%171.5M
Net current assets
-20.75%106.92M
-10.25%181.77M
-53.77%134.91M
-12.87%202.52M
70.47%291.79M
69.85%232.44M
499.34%171.17M
1,219.52%136.85M
8.84%28.56M
-114.31%-12.22M
Total assets less current liabilities
-9.70%415.91M
-8.10%446.78M
-14.22%460.61M
-5.78%486.17M
11.85%536.99M
16.95%515.98M
22.71%480.08M
17.92%441.21M
14.27%391.21M
16.59%374.17M
Non-current liabilities
Long-term bank loan
-72.12%2.71M
----
-58.11%9.71M
--20.42M
--23.18M
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-26.09%1.92M
----
318.52%2.6M
-94.52%151K
-91.71%621K
-81.91%2.76M
-52.30%7.49M
56.68%15.23M
473.56%15.7M
128.68%9.72M
Deferred tax liability
-9.22%12.6M
-45.20%13.85M
-45.09%13.88M
-17.58%25.27M
-17.58%25.27M
1.43%30.66M
1.38%30.66M
4.27%30.23M
3.64%30.24M
15.49%28.99M
Total non-current liabilities
-34.22%17.22M
-69.79%13.85M
-46.63%26.19M
37.20%45.84M
28.62%49.07M
-26.49%33.41M
-16.97%38.15M
17.43%45.45M
43.96%45.95M
31.88%38.71M
Total liabilities
-4.75%117.68M
-3.62%112.3M
-1.59%123.54M
-3.73%116.52M
-2.08%125.54M
-2.00%121.04M
-40.61%128.2M
-41.24%123.51M
-19.20%215.87M
107.39%210.2M
Total assets less total liabilities
-8.23%398.69M
-1.68%432.93M
-10.96%434.42M
-8.75%440.33M
10.41%487.92M
21.93%482.56M
28.00%441.93M
17.97%395.76M
11.22%345.27M
15.05%335.46M
Total equity and non-current liabilities
-9.70%415.91M
-8.10%446.78M
-14.22%460.61M
-5.78%486.17M
11.85%536.99M
16.95%515.98M
22.71%480.08M
17.92%441.21M
14.27%391.21M
16.59%374.17M
Equity
Share capital
0.00%12.39M
0.00%12.39M
0.00%12.39M
0.00%12.39M
0.00%12.39M
0.00%12.39M
0.00%12.39M
0.00%12.39M
0.00%12.39M
0.00%12.39M
Reserve
-8.47%386.34M
-1.79%420.59M
-11.25%422.09M
-8.92%428.27M
10.71%475.59M
22.64%470.23M
29.04%429.59M
18.67%383.42M
11.70%332.91M
15.73%323.11M
Shareholders' Equity
-8.23%398.73M
-1.74%432.98M
-10.96%434.48M
-8.69%440.66M
10.41%487.98M
21.93%482.62M
28.00%441.98M
17.98%395.81M
11.23%345.3M
15.06%335.5M
Non-controlling interest
5.77%-49K
85.33%-49K
5.45%-52K
-518.52%-334K
-5.77%-55K
-10.20%-54K
-62.50%-52K
-44.12%-49K
-3,300.00%-32K
-1,233.33%-34K
Total equity
-8.23%398.69M
-1.68%432.93M
-10.96%434.42M
-8.75%440.33M
10.41%487.92M
21.93%482.56M
28.00%441.93M
17.97%395.76M
11.22%345.27M
15.05%335.46M
Total equity and total liabilities
-7.46%516.36M
-2.09%545.24M
-9.05%557.97M
-7.75%556.85M
7.60%613.46M
16.24%603.6M
1.60%570.13M
-4.84%519.27M
-2.85%561.14M
38.87%545.67M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Luo Shenmei Certified Public Accountants Co., Ltd.
--
Luo Shenmei Certified Public Accountants Co., Ltd.
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Assets
Current assets
Inventory -29.36%5.27M-5.12%7.44M-12.32%7.46M-10.43%7.85M-8.82%8.51M-8.17%8.76M-5.05%9.33M-32.89%9.54M33.18%9.83M-20.09%14.21M
Accounts receivable -17.67%94.04M62.68%142.24M-37.09%114.22M19.57%87.44M156.00%181.55M9.71%73.13M-3.58%70.92M5.57%66.65M50.46%73.55M32.38%63.13M
Related party payments receivable 37.73%16.79M81.42%13.46M-35.87%12.19M1.81%7.42M--19.01M--7.29M----------------
Advance deposits and other receivables 10.78%41.79M-6.80%50.92M-4.19%37.72M-6.30%54.64M115.98%39.37M527.68%58.32M-10.02%18.23M-36.70%9.29M378.51%20.26M44.39%14.68M
Withholding and tax receivable --2.43M--------------------------------10.70%5.23M
Cash and equivalents -20.74%34.28M10.74%45.87M-3.37%43.25M-62.96%41.42M-66.56%44.75M-2.25%111.81M77.31%133.81M84.42%114.38M-60.18%75.47M-7.43%62.02M
Financial assets at fair value-current assets -45.21%9.4M-75.84%17.15M-75.78%17.15M16.78%70.96M146.57%70.8M329.83%60.77M--28.71M--14.14M--------
Special items of current assets 1,093.31%3.39M-9.70%3.15M-93.36%284K--3.48M1,833.94%4.27M-----98.86%221K--906K283.87%19.38M----
Adjustment items of current assets ---------------2K------------------------
Total current assets -10.72%207.37M2.57%280.22M-36.93%232.27M-14.64%273.2M40.97%368.26M48.93%320.07M31.61%261.23M34.93%214.91M-24.10%198.48M1.16%159.27M
Non-current assets
Property, plant and equipment -10.06%135.44M-33.48%116.75M-21.84%150.58M-22.09%175.51M-20.18%192.65M-18.67%225.27M8.62%241.34M-11.59%276.96M-13.17%222.19M33.57%313.27M
Construction in progress --------------------------------803.00%37.34M----
Advance payment -78.78%2.53M-48.61%9.74M-52.42%11.94M-31.04%18.95M-22.08%25.09M5,748.09%27.49M7,603.11%32.2M1,282.35%470K125.95%418K-87.27%34K
Financial assets at fair value-non-current assets -17.85%70.39M--81.38M--85.68M----------------------------
Goodwill --------------------0.00%61K0.00%61K0.00%61K0.00%61K0.00%61K
Deferred tax assets --551K---------------------46.42%591K-88.13%696K-1.43%1.1M841.09%5.86M
Special items of non-current assets 30.87%95.08M-41.09%52.54M164.53%72.65M190.32%89.19M-20.88%27.47M17.37%30.72M-65.81%34.72M-61.03%26.17M85.57%101.54M--67.17M
Total non-current assets -5.13%308.99M-6.57%265.02M32.83%325.7M0.04%283.65M-20.62%245.2M-6.84%283.53M-14.82%308.91M-21.23%304.36M14.72%362.65M64.08%386.39M
Total assets -7.46%516.36M-2.09%545.24M-9.05%557.97M-7.75%556.85M7.60%613.46M16.24%603.6M1.60%570.13M-4.84%519.27M-2.85%561.14M38.87%545.67M
Liabilities
Current liabilities
Accounts payable 17.15%21.14M19.83%28.1M-17.01%18.05M54.38%23.45M-19.21%21.74M-46.87%15.19M24.92%26.91M-35.30%28.59M-32.15%21.55M198.00%44.2M
Tax payable -99.93%3K507.79%7.42M-31.06%4.25M-82.35%1.22M17.15%6.17M25.50%6.91M6.77%5.27M8.55%5.51M128.92%4.93M1,874.71%5.08M
Amounts payable to associated parties-current liabilities -36.53%3.88M0.00%20K265.51%6.12M-98.26%20K45.23%1.67M0.00%1.15M-97.51%1.15M-96.13%1.15M3,685.50%46.22M--29.73M
Other payables and accrued expenses 49.55%37.66M-23.15%24.22M-13.10%25.18M-11.91%31.52M5.41%28.98M357.39%35.78M0.42%27.5M-38.88%7.82M-60.15%27.38M43.90%12.8M
Bank loans and overdrafts -54.15%7.48M182.95%22.52M71.52%16.32M-43.34%7.96M-27.62%9.51M-29.31%14.05M-56.35%13.14M-47.74%19.87M-35.08%30.11M4.17%38.03M
Other loans-current liabilities ---------------------------------75.86%18M--15.25M
Financial lease liabilities-current liabilities -6.93%20.82M348.41%12.67M217.05%22.37M-74.74%2.83M-52.24%7.06M-25.95%11.19M-27.90%14.78M-35.59%15.11M144.10%20.5M103.55%23.46M
Special items of current liabilities ------3.51M--------2.06%1.34M--3.36M5.31%1.31M-----40.15%1.24M--2.96M
Total current liabilities 3.18%100.45M39.30%98.45M27.31%97.36M-19.34%70.68M-15.08%76.47M12.26%87.63M-47.00%90.05M-54.48%78.06M-27.77%169.92M138.17%171.5M
Net current assets -20.75%106.92M-10.25%181.77M-53.77%134.91M-12.87%202.52M70.47%291.79M69.85%232.44M499.34%171.17M1,219.52%136.85M8.84%28.56M-114.31%-12.22M
Total assets less current liabilities -9.70%415.91M-8.10%446.78M-14.22%460.61M-5.78%486.17M11.85%536.99M16.95%515.98M22.71%480.08M17.92%441.21M14.27%391.21M16.59%374.17M
Non-current liabilities
Long-term bank loan -72.12%2.71M-----58.11%9.71M--20.42M--23.18M--------------------
Financial lease liabilities-non-current liabilities -26.09%1.92M----318.52%2.6M-94.52%151K-91.71%621K-81.91%2.76M-52.30%7.49M56.68%15.23M473.56%15.7M128.68%9.72M
Deferred tax liability -9.22%12.6M-45.20%13.85M-45.09%13.88M-17.58%25.27M-17.58%25.27M1.43%30.66M1.38%30.66M4.27%30.23M3.64%30.24M15.49%28.99M
Total non-current liabilities -34.22%17.22M-69.79%13.85M-46.63%26.19M37.20%45.84M28.62%49.07M-26.49%33.41M-16.97%38.15M17.43%45.45M43.96%45.95M31.88%38.71M
Total liabilities -4.75%117.68M-3.62%112.3M-1.59%123.54M-3.73%116.52M-2.08%125.54M-2.00%121.04M-40.61%128.2M-41.24%123.51M-19.20%215.87M107.39%210.2M
Total assets less total liabilities -8.23%398.69M-1.68%432.93M-10.96%434.42M-8.75%440.33M10.41%487.92M21.93%482.56M28.00%441.93M17.97%395.76M11.22%345.27M15.05%335.46M
Total equity and non-current liabilities -9.70%415.91M-8.10%446.78M-14.22%460.61M-5.78%486.17M11.85%536.99M16.95%515.98M22.71%480.08M17.92%441.21M14.27%391.21M16.59%374.17M
Equity
Share capital 0.00%12.39M0.00%12.39M0.00%12.39M0.00%12.39M0.00%12.39M0.00%12.39M0.00%12.39M0.00%12.39M0.00%12.39M0.00%12.39M
Reserve -8.47%386.34M-1.79%420.59M-11.25%422.09M-8.92%428.27M10.71%475.59M22.64%470.23M29.04%429.59M18.67%383.42M11.70%332.91M15.73%323.11M
Shareholders' Equity -8.23%398.73M-1.74%432.98M-10.96%434.48M-8.69%440.66M10.41%487.98M21.93%482.62M28.00%441.98M17.98%395.81M11.23%345.3M15.06%335.5M
Non-controlling interest 5.77%-49K85.33%-49K5.45%-52K-518.52%-334K-5.77%-55K-10.20%-54K-62.50%-52K-44.12%-49K-3,300.00%-32K-1,233.33%-34K
Total equity -8.23%398.69M-1.68%432.93M-10.96%434.42M-8.75%440.33M10.41%487.92M21.93%482.56M28.00%441.93M17.97%395.76M11.22%345.27M15.05%335.46M
Total equity and total liabilities -7.46%516.36M-2.09%545.24M-9.05%557.97M-7.75%556.85M7.60%613.46M16.24%603.6M1.60%570.13M-4.84%519.27M-2.85%561.14M38.87%545.67M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Grant Tung (Hong Kong) Certified Public Accountants Limited--Lixin Dehao Certified Public Accountants Co., Ltd.--Lixin Dehao Certified Public Accountants Co., Ltd.--Luo Shenmei Certified Public Accountants Co., Ltd.--Luo Shenmei Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg