(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -45.28%99.46M | -36.31%107.92M | -14.91%160.74M | 11.51%190.61M | 29.83%181.77M | 45.95%169.44M | 119.84%188.91M | 137.39%170.93M | 124.79%140.01M | 98.59%116.09M |
Accounts receivable | -21.10%162.91M | -29.40%192.96M | -12.03%206.33M | -17.50%196.29M | -15.01%206.47M | 15.96%273.33M | 21.05%234.55M | 45.04%237.93M | 36.33%242.93M | 62.57%235.71M |
Related party payments receivable | 1.95%1.41M | 20.00%1.37M | 9,133.33%1.39M | 20,416.67%1.23M | 2,726.53%1.39M | 1,717.46%1.15M | -75.00%15K | -83.78%6K | --49K | 250.00%63K |
Advance deposits and other receivables | -36.11%21.1M | -49.47%16.61M | -61.95%15.88M | -48.49%15.72M | -32.83%33.02M | -15.57%32.86M | 91.40%41.72M | 143.76%30.51M | 415.16%49.15M | 428.56%38.92M |
Withholding and tax receivable | 49.82%2.1M | 45.22%2.24M | -3.62%2.21M | -17.58%2.28M | -35.14%1.4M | 244.30%1.54M | 523.37%2.29M | 571.12%2.77M | 239.09%2.16M | -68.30%447K |
Cash and equivalents | -14.89%366.59M | -1.36%350.69M | 16.09%351.08M | 20.44%395.8M | 36.89%430.72M | 15.51%355.51M | -9.42%302.43M | -6.10%328.63M | -5.79%314.65M | -7.83%307.78M |
Short-term investment | 13.75%182K | 39.10%217K | 16.98%186K | -22.37%170K | -61.45%160K | -59.59%156K | -50.00%159K | -41.44%219K | 55.43%415K | -57.49%386K |
Derivative financial instruments-current assets | 3,565.77%5.46M | --155K | -10.66%662K | 387.53%2.38M | --149K | ---- | -55.95%741K | -60.75%489K | ---- | ---- |
Total current assets | -22.91%659.21M | -19.40%672.16M | -4.20%738.48M | 4.28%804.48M | 14.11%855.08M | 19.24%833.97M | 20.85%770.82M | 28.45%771.48M | 28.12%749.37M | 27.84%699.4M |
Non-current assets | ||||||||||
Property, plant and equipment | 79.28%380.03M | 96.73%342.88M | 96.01%295.59M | 83.53%247.12M | 85.17%211.98M | 62.86%174.29M | 41.12%150.8M | 34.99%134.65M | -2.17%114.48M | -4.32%107.02M |
Land use right | -1.76%34.44M | -1.75%34.59M | -1.52%34.75M | -1.19%34.9M | -0.85%35.05M | -0.52%35.21M | -0.41%35.28M | -0.41%35.32M | 389.56%35.36M | 387.64%35.39M |
Advance payment | --4.97M | --4.94M | --12.31M | --13.61M | ---- | ---- | ---- | ---- | ---- | 177.08%28.83M |
Associated company interest | 0.19%20.19M | -16.69%17.33M | -17.83%17.36M | -12.42%17.58M | -3.30%20.15M | -2.11%20.8M | -1.73%21.12M | -7.54%20.07M | -3.32%20.84M | -3.27%21.25M |
Intangible assets | -4.09%36.18M | -3.89%36.8M | 2.50%37.47M | 3.40%36.86M | -5.15%37.72M | -0.03%38.29M | 3.84%36.56M | 2.96%35.65M | 18.31%39.77M | 16.49%38.3M |
Goodwill | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --219K | --221K |
Total non-current assets | 55.23%480.3M | 61.50%441.04M | 61.91%401.97M | 54.04%354.57M | 43.80%309.4M | 15.96%273.08M | 7.04%248.26M | 2.54%230.18M | 10.69%215.16M | 24.71%235.51M |
Total assets | -2.14%1.14B | 0.55%1.11B | 11.91%1.14B | 15.71%1.16B | 20.73%1.16B | 18.41%1.11B | 17.17%1.02B | 21.40%1B | 23.77%964.53M | 27.03%934.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -19.97%112.92M | -27.47%83.74M | -15.19%103.3M | -2.88%118.02M | 7.39%141.09M | -6.14%115.47M | 26.17%121.8M | 56.70%121.53M | 60.49%131.38M | 54.19%123.02M |
Tax payable | -44.56%571K | -92.77%47K | -94.42%48K | -93.75%57K | 34.64%1.03M | -34.21%650K | 9.83%860K | -3.39%912K | -64.84%765K | -45.14%988K |
Dividend payable | ---- | 4.63%28.83M | ---- | ---- | ---- | 2.43%27.56M | ---- | ---- | ---- | 58.30%26.9M |
Amounts payable to associated parties-current liabilities | --3K | ---- | ---- | ---- | ---- | ---- | --5K | --179K | ---- | ---- |
Other payables and accrued expenses | 16.17%32.24M | 42.76%35.75M | 53.64%38.71M | 40.43%43.73M | -29.71%27.75M | -35.63%25.04M | -35.65%25.19M | -19.79%31.14M | 6.13%39.47M | 19.21%38.9M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15.77%2.25M | -15.08%2.35M |
Derivative financial instrument-current liabilities | ---- | -90.26%697K | -55.57%602K | -73.23%1.83M | -74.17%4.92M | -30.68%7.16M | --1.36M | --6.85M | 1,809.92%19.06M | 676.39%10.33M |
Total current liabilities | -36.86%216.09M | -34.15%214.2M | 1.63%246.85M | 15.47%301.58M | 30.98%342.24M | 21.89%325.29M | 19.19%242.89M | 41.92%261.19M | 53.54%261.29M | 70.09%266.88M |
Net current assets | -13.59%443.13M | -9.97%457.95M | -6.88%491.63M | -1.45%502.89M | 5.07%512.84M | 17.61%508.68M | 21.64%527.93M | 22.50%510.29M | 17.68%488.07M | 10.85%432.51M |
Total assets less current liabilities | 12.31%923.43M | 14.99%898.99M | 15.13%893.59M | 15.80%857.46M | 16.92%822.25M | 17.03%781.77M | 16.55%776.19M | 15.51%740.48M | 15.45%703.23M | 15.37%668.02M |
Non-current liabilities | ||||||||||
Deferred tax liability | -47.99%1.75M | -46.15%1.88M | -44.46%2.02M | -42.85%2.15M | -13.78%3.36M | -13.35%3.49M | -12.89%3.63M | -12.49%3.76M | -12.13%3.9M | -11.76%4.03M |
Deferred income-non-current liabilities | 10.25%893K | --893K | --893K | --620K | --810K | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | --11.01M | --11.01M | --10.59M | --6.72M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 227.30%13.65M | 294.47%13.78M | 272.02%13.5M | 152.18%9.49M | 7.01%4.17M | -13.35%3.49M | -12.89%3.63M | -12.49%3.76M | -12.13%3.9M | -11.76%4.03M |
Total liabilities | -33.68%229.73M | -30.66%227.98M | 5.61%260.35M | 17.41%311.07M | 30.63%346.41M | 21.36%328.78M | 18.54%246.52M | 40.68%264.95M | 51.87%265.19M | 67.78%270.91M |
Total assets less total liabilities | 11.21%909.78M | 13.74%885.21M | 13.92%880.1M | 15.10%847.97M | 16.98%818.08M | 17.21%778.27M | 16.74%772.56M | 15.70%736.71M | 15.65%699.34M | 15.58%663.99M |
Total equity and non-current liabilities | 12.31%923.43M | 14.99%898.99M | 15.13%893.59M | 15.80%857.46M | 16.92%822.25M | 17.03%781.77M | 16.55%776.19M | 15.51%740.48M | 15.45%703.23M | 15.37%668.02M |
Equity | ||||||||||
Share capital | 0.00%12.34M | 0.00%12.34M | 0.00%12.34M | 0.00%12.34M | 0.00%12.34M | 0.00%12.34M | 0.00%12.34M | 0.00%12.34M | 0.00%12.34M | 53.22%12.34M |
Reserve | 11.38%897.45M | 13.96%872.87M | 14.15%867.76M | 15.36%835.63M | 17.28%805.74M | 17.54%765.93M | 17.06%760.22M | 16.01%724.37M | 15.98%687M | 15.05%651.65M |
Shareholders' Equity | 11.21%909.79M | 13.74%885.21M | 13.92%880.1M | 15.10%847.97M | 16.98%818.08M | 17.21%778.27M | 16.74%772.56M | 15.70%736.71M | 15.65%699.34M | 15.58%663.99M |
Non-controlling interest | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 11.21%909.78M | 13.74%885.21M | 13.92%880.1M | 15.10%847.97M | 16.98%818.08M | 17.21%778.27M | 16.74%772.56M | 15.70%736.71M | 15.65%699.34M | 15.58%663.99M |
Total equity and total liabilities | -2.14%1.14B | 0.55%1.11B | 11.91%1.14B | 15.71%1.16B | 20.73%1.16B | 18.41%1.11B | 17.17%1.02B | 21.40%1B | 23.77%964.53M | 27.03%934.9M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | -- | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data