(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -81.25%1.27M | -37.32%5.42M | -28.51%6.78M | -14.09%8.65M | 79.16%9.48M | -14.67%10.07M | -7.43%5.29M | 241.10%11.8M | 40.43%5.72M | -33.22%3.46M |
Accounts receivable | 2.59%106.76M | 15.70%113.33M | 59.11%104.06M | 77.00%97.95M | 53.18%65.41M | 73.83%55.34M | 0.59%42.7M | -10.20%31.84M | 63.27%42.45M | 2.54%35.45M |
Advance deposits and other receivables | 7.36%72.24M | 44.84%79.8M | 284.18%67.29M | 123.98%55.1M | 160.25%17.52M | 212.17%24.6M | -31.90%6.73M | 187.70%7.88M | 313.69%9.88M | 180.64%2.74M |
Cash and equivalents | 9.35%134.17M | -5.87%144.31M | 11.71%122.7M | -17.64%153.31M | -15.29%109.84M | 46.66%186.14M | 11.45%129.67M | -5.06%126.92M | -17.46%116.34M | -4.79%133.68M |
Secured deposit | -65.42%4.2M | 24.24%8.2M | 41.36%12.14M | 153.85%6.6M | 759.10%8.59M | 160.00%2.6M | 0.00%1M | -50.00%1M | --1M | --2M |
Total current assets | 1.81%318.64M | 9.16%351.06M | 48.41%312.98M | 15.36%321.61M | 13.66%210.88M | 55.35%278.79M | 5.49%185.54M | 0.58%179.46M | 1.38%175.89M | -1.66%178.43M |
Non-current assets | ||||||||||
Property, plant and equipment | 0.44%672.9M | -0.43%655.37M | 24.59%669.95M | 27.42%658.22M | 0.38%537.71M | -6.64%516.58M | -3.66%535.69M | 60.85%553.33M | 62.79%556.03M | -2.41%344.01M |
Advance payment | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | --1.25M | --1.25M | ---- | ---- | ---- | ---- |
Intangible assets | -15.15%4.68M | -16.55%5.08M | 165.59%5.51M | 147.90%6.09M | -24.74%2.08M | -21.41%2.46M | 0.15%2.76M | 10.78%3.12M | 54.58%2.75M | 46.04%2.82M |
Goodwill | 651.77%4.04M | 0.00%537K | 0.00%537K | 0.00%537K | 0.00%537K | 0.00%537K | 0.00%537K | --537K | --537K | ---- |
Deferred tax assets | 7.68%7.09M | 13.54%7.24M | 13.26%6.59M | 245.72%6.38M | --5.81M | --1.84M | ---- | ---- | ---- | ---- |
Total non-current assets | 0.58%757.63M | -0.64%738.03M | 21.77%753.27M | 24.89%742.79M | 1.08%618.6M | -5.72%594.76M | -3.49%611.96M | 74.36%630.85M | 76.87%634.07M | -2.15%361.82M |
Total assets | 0.94%1.08B | 2.32%1.09B | 28.54%1.07B | 21.85%1.06B | 4.01%829.48M | 7.80%873.55M | -1.54%797.5M | 49.99%810.31M | 52.25%809.96M | -1.98%540.25M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -5.16%89.99M | -44.61%103.31M | -32.31%94.89M | 85.38%186.5M | 141.75%140.17M | 110.44%100.6M | 85.71%57.98M | 52.33%47.81M | 38.03%31.22M | -26.89%31.38M |
Tax payable | -17.09%5.88M | -30.63%5.91M | 1,206.81%7.1M | 270.77%8.52M | -30.03%543K | -4.33%2.3M | -69.60%776K | 101.09%2.4M | --2.55M | -35.48%1.2M |
Dividend payable | ---- | ---- | --2.77M | ---- | ---- | ---- | 66.65%8M | ---- | -62.51%4.8M | ---- |
Bank loans and overdrafts | 4.41%265.93M | 18.86%269.41M | 78.53%254.69M | 20.44%226.66M | 87.70%142.66M | 62.93%188.2M | -28.47%76M | --115.51M | --106.25M | ---- |
Financial lease liabilities-current liabilities | -15.35%204K | -40.00%144K | 79.85%241K | 83.21%240K | 4.69%134K | 65.82%131K | --128K | --79K | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.37%85.1M | --80M | --80M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --126.48M | ---- | ---- | --131K |
Total current liabilities | 0.79%374.78M | -10.47%392.15M | 28.40%371.83M | 37.54%438.02M | 0.90%289.59M | 15.20%318.46M | 17.86%287.02M | 100.32%276.45M | 328.78%243.52M | 91.11%138M |
Net current assets | 4.61%-56.14M | 64.70%-41.09M | 25.24%-58.85M | -193.45%-116.41M | 22.44%-78.71M | 59.10%-39.67M | -50.05%-101.48M | -339.87%-96.98M | -157.95%-67.63M | -62.98%40.43M |
Total assets less current liabilities | 1.02%701.49M | 11.26%696.94M | 28.62%694.43M | 12.84%626.39M | 5.76%539.89M | 3.98%555.09M | -9.88%510.49M | 32.72%533.87M | 19.20%566.44M | -16.02%402.25M |
Non-current liabilities | ||||||||||
Long-term bank loan | 6.09%181.91M | 79.75%180.96M | 67.64%171.47M | -8.43%100.67M | 63.04%102.29M | 37.25%109.94M | 19.38%62.74M | --80.1M | --52.55M | ---- |
Financial lease liabilities-non-current liabilities | -36.70%866K | -10.64%1.19M | -9.16%1.37M | -9.38%1.33M | -8.17%1.51M | 28.22%1.47M | --1.64M | --1.15M | ---- | ---- |
Deferred tax liability | -2.26%5.27M | -2.24%5.33M | -2.51%5.39M | -2.45%5.46M | 13.56%5.53M | -2.41%5.59M | -28.87%4.87M | 188.81%5.73M | 125.44%6.84M | -50.28%1.98M |
Deferred income-non-current liabilities | -6.18%44.14M | -4.81%45.69M | 148.17%47.05M | 141.08%48M | -9.15%18.96M | -8.75%19.91M | 64.90%20.87M | 70.30%21.82M | 14.99%12.65M | 12.09%12.81M |
Other non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.24%81.87M | -50.63%78.56M |
Special items of non-current liabilities | -13.36%4.74M | -8.91%4.98M | -4.26%5.47M | -8.17%5.47M | -7.85%5.71M | -7.55%5.95M | -7.29%6.2M | -7.03%6.44M | -7.41%6.68M | --6.93M |
Total non-current liabilities | 2.68%236.92M | 47.99%238.15M | 72.22%230.74M | 12.64%160.93M | 39.12%133.99M | 23.98%142.87M | -40.03%96.31M | 14.91%115.24M | -8.97%160.6M | -42.55%100.28M |
Total liabilities | 1.52%611.7M | 5.23%630.3M | 42.26%602.57M | 29.83%598.95M | 10.50%423.58M | 17.78%461.33M | -5.15%383.32M | 64.38%391.68M | 73.27%404.11M | -3.43%238.28M |
Total assets less total liabilities | 0.19%464.57M | -1.43%458.79M | 14.23%463.68M | 12.91%465.46M | -2.00%405.91M | -1.53%412.22M | 2.05%414.18M | 38.63%418.63M | 35.83%405.84M | -0.81%301.97M |
Total equity and non-current liabilities | 1.02%701.49M | 11.26%696.94M | 28.62%694.43M | 12.84%626.39M | 5.76%539.89M | 3.98%555.09M | -9.88%510.49M | 32.72%533.87M | 19.20%566.44M | -16.02%402.25M |
Equity | ||||||||||
Share capital | 0.00%159.92M | 0.00%159.92M | 0.00%159.92M | 0.00%159.92M | 0.00%159.92M | 0.00%159.92M | 0.00%159.92M | 0.00%159.92M | 0.00%159.92M | 0.00%159.92M |
Reserve | 0.88%153.68M | -2.30%151.89M | 10.36%152.34M | 5.62%155.47M | -6.64%138.04M | -4.89%147.2M | 1.73%147.86M | 8.95%154.76M | 4.67%145.34M | -1.71%142.05M |
Shareholders' Equity | 0.43%313.6M | -1.14%311.82M | 4.80%312.26M | 2.70%315.4M | -3.19%297.97M | -2.40%307.12M | 0.82%307.78M | 4.21%314.68M | 2.17%305.26M | -0.81%301.97M |
Non-controlling interest | -0.30%150.97M | -2.06%146.98M | 40.28%151.42M | 42.77%150.06M | 1.45%107.94M | 1.11%105.11M | 5.79%106.4M | --103.95M | --100.58M | ---- |
Total equity | 0.19%464.57M | -1.43%458.79M | 14.23%463.68M | 12.91%465.46M | -2.00%405.91M | -1.53%412.22M | 2.05%414.18M | 38.63%418.63M | 35.83%405.84M | -0.81%301.97M |
Total equity and total liabilities | 0.94%1.08B | 2.32%1.09B | 28.54%1.07B | 21.85%1.06B | 4.01%829.48M | 7.80%873.55M | -1.54%797.5M | 49.99%810.31M | 52.25%809.96M | -1.98%540.25M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data