MY Stock MarketDetailed Quotes

0169 SMTRACK

Watchlist
  • 0.015
  • 0.0000.00%
15min DelayNot Open Nov 21 16:50 CST
19.82MMarket Cap-937P/E (TTM)

SMTRACK Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q3)Mar 31, 2023
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
(Q3)Apr 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
100.28%1.43M
-8.59%330K
5.04%646K
--384.16K
362.99%713K
-97.76%154K
-73.48%361K
--615K
7,535.85%2.16M
45,760.00%6.88M
-Cash and cash equivalents
100.28%1.43M
-8.59%330K
5.04%646K
--384.16K
362.99%713K
-97.76%154K
-73.48%361K
--615K
7,535.85%2.16M
45,760.00%6.88M
-Including:Cash
100.28%1.43M
-8.59%330K
5.04%646K
--384.16K
362.99%713K
-97.76%154K
--361K
--615K
7,535.85%2.16M
45,760.00%6.88M
Receivables
-22.82%21.57M
313.85%22.05M
341.89%20.44M
--21.78M
380.34%27.95M
-57.36%5.82M
-68.99%5.33M
--4.63M
-70.88%2.12M
5.36%13.64M
-Accounts receivable
-41.50%6.57M
1,452.35%6.94M
1,483.56%7.03M
--7.75M
2,073.31%11.24M
-89.90%517K
-90.30%447K
--444K
-56.24%1.63M
50.44%5.12M
-Gross accounts receivable
----
----
----
--16.3M
----
----
----
----
-71.51%2.16M
----
-Bad debt provision
----
----
----
---8.55M
----
----
----
----
86.32%-526K
----
-Other receivables
-10.25%15M
209.61%15.12M
220.68%13.41M
--14.04M
215.22%16.71M
-37.82%5.3M
-61.18%4.88M
--4.18M
-86.23%489.44K
-10.70%8.53M
Inventory
-44.13%3.64M
143.38%3.64M
494.49%7.34M
--4.32M
312.99%6.52M
--1.58M
--1.5M
--1.24M
--0
----
Tax assets-Current
----
----
----
--0
0.00%1K
0.00%1K
0.00%1K
--1K
0.00%531
0.00%1K
Other current assets
----
----
----
----
----
----
--1K
----
----
----
Total current assets
-24.27%26.64M
262.06%26.03M
338.94%28.43M
--26.49M
365.86%35.18M
-63.21%7.55M
-61.24%7.19M
--6.48M
-41.49%4.28M
58.30%20.52M
Non current assets
Net PPE
15.80%73.24M
26.20%72.03M
20.15%65.99M
--67.29M
7.35%63.25M
117.06%58.91M
38,725.17%57.07M
--54.93M
30,182.67%39.94M
14,651.09%27.14M
-Gross PP&E
15.80%73.24M
26.20%72.03M
20.15%65.99M
--86.93M
7.35%63.25M
117.06%58.91M
38,725.17%57.07M
--54.93M
124.06%39.95M
14,651.09%27.14M
-Accumulated depreciation
----
----
----
---19.64M
----
----
----
----
99.97%-5.88K
----
Total investment
----
----
----
--0
----
----
----
----
--0
----
-Long-term equity investment
----
----
----
--0
----
----
----
----
--0
----
Long-term accounts receivable and other receivables
----
----
----
----
----
----
----
----
----
-20.23%3.94M
Goodwill and other intangible assets
-8.62%18.27M
557.90%18.27M
557.90%18.27M
--18.27M
619.99%19.99M
0.04%2.78M
0.04%2.78M
--2.78M
332.79%12.02M
-0.32%2.78M
-Goodwill
-16.03%9.03M
225.17%9.03M
225.17%9.03M
--9.03M
287.25%10.75M
0.04%2.78M
0.04%2.78M
--2.78M
0.00%2.78M
-0.32%2.78M
-Other intangible assets
0.00%9.24M
--9.24M
--9.24M
--9.24M
--9.24M
----
----
----
--9.24M
----
Other non current assets
----
----
----
----
----
----
----
----
---80
----
Total non current assets
9.93%91.51M
50.87%90.3M
46.03%84.26M
--85.56M
34.93%83.24M
82.18%61.69M
771.56%59.85M
--57.7M
1,686.56%51.96M
327.93%33.86M
Total assets
-0.23%118.15M
73.52%116.32M
75.59%112.69M
--112.05M
71.02%118.42M
27.32%69.24M
163.78%67.04M
--64.18M
450.24%56.24M
160.49%54.39M
Liabilities
Current liabilities
Financial liabilities
24.98%10.12M
--9.57M
--9.44M
--9.53M
--8.09M
----
----
----
--0
----
-Current debt and capital lease obligation
24.98%10.12M
--9.57M
--9.44M
--9.53M
--8.09M
----
----
----
--0
----
-Including:Current debt
37.43%9.62M
--2.16M
--9.04M
--9.04M
--7M
----
----
----
--0
----
-Including:Current capital Lease obligation
-54.71%495K
--7.41M
--395K
--493.49K
--1.09M
----
----
----
--0
----
Payables
5.86%17.54M
512.33%18.03M
355.60%13.74M
--10.26M
449.27%16.57M
-65.02%3.02M
11.26%2.94M
--3.02M
512.20%12.49M
182.13%8.62M
-accounts payable
-47.19%2.25M
1,242.02%2.52M
1,994.15%3.94M
--3.93M
2,169.15%4.27M
-97.27%188K
31.47%188K
--188K
--0
5,325.20%6.89M
-Total tax payable
21.63%4.31M
12,645.45%4.21M
12,587.88%4.19M
--3.87M
10,645.45%3.55M
--33K
--33K
--33K
--32.9K
----
-Other payable
25.31%10.97M
314.91%11.3M
100.97%5.62M
--2.46M
213.20%8.75M
61.37%2.8M
8.79%2.72M
--2.8M
556.46%12.46M
-40.87%1.73M
Accrued and deferred income
----
----
----
--3.62M
----
----
----
----
-68.79%133.61K
----
Current liabilities
12.13%27.65M
837.47%27.6M
668.47%23.18M
--23.4M
717.61%24.66M
-65.02%3.02M
11.26%2.94M
--3.02M
411.46%12.62M
182.13%8.62M
Non current liabilities
Non current financial liabilities
-20.77%8.94M
--9.05M
--8.71M
--8.81M
--11.28M
----
----
----
--0
----
-Long term debt and capital lease obligation
-20.77%8.94M
--9.05M
--8.71M
--8.81M
--11.28M
----
----
----
--0
----
-Including:Long term debt
-25.22%8.06M
--7.73M
--8.06M
--7.73M
--10.77M
----
----
----
--0
----
-Including:Long term capital lease obligation
72.99%884K
--1.32M
--654K
--1.08M
--511K
----
----
----
--0
----
Non current deferred liabilities
123.23%346K
--346K
--346K
--346.46K
--155K
----
----
----
--0
----
Other non current liabilities
----
---1K
----
----
----
----
----
----
----
----
Total non current liabilities
-18.82%9.29M
313,233.33%9.39M
905,600.00%9.06M
--9.16M
--11.44M
--0
-400.00%-3K
---1K
--0
--0
Total liabilities
2.32%36.94M
1,157.84%36.99M
969.05%32.23M
--32.56M
1,096.85%36.1M
-65.02%3.02M
11.11%2.94M
--3.02M
411.46%12.62M
182.13%8.62M
Shareholders'equity
Share capital
3.06%112.77M
23.70%109.2M
31.52%109.2M
--108.35M
18.61%109.42M
61.79%92.25M
175.77%88.28M
--83.03M
170.09%63.89M
141.04%57.02M
-common stock
3.06%112.77M
23.70%109.2M
31.52%109.2M
--108.35M
18.61%109.42M
61.79%92.25M
175.77%88.28M
--83.03M
170.09%63.89M
141.04%57.02M
Retained earnings
-21.08%-39.94M
-53.33%-38.37M
-47.62%-36.15M
---35.91M
-22.67%-32.99M
-137.92%-26.89M
-168.72%-25.02M
---24.49M
-45.00%-23.09M
-96.64%-11.3M
Other reserves
----
----
--565K
----
--0
--1.3M
----
----
----
----
Other equity interest
--378K
-54.29%565K
----
--565.4K
----
----
--1.24M
--2.99M
--2.99M
----
Total stockholders'equity
-4.22%73.2M
10.70%71.4M
19.65%73.62M
--73M
14.66%76.43M
45.80%66.65M
184.10%64.5M
--61.53M
466.49%43.79M
155.29%45.71M
Noncontrolling interests
35.86%8.01M
2,077.81%7.93M
1,974.79%6.84M
--6.48M
1,479.86%5.89M
-971.43%-427K
-716.92%-401K
---365K
-847.09%-172.29K
157.65%49K
Total equity
-1.35%81.21M
23.77%79.33M
31.55%80.46M
--79.49M
24.30%82.32M
44.72%66.23M
181.53%64.1M
--61.16M
462.58%43.62M
156.78%45.76M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q3)Mar 31, 2023(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021(Q3)Apr 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 100.28%1.43M-8.59%330K5.04%646K--384.16K362.99%713K-97.76%154K-73.48%361K--615K7,535.85%2.16M45,760.00%6.88M
-Cash and cash equivalents 100.28%1.43M-8.59%330K5.04%646K--384.16K362.99%713K-97.76%154K-73.48%361K--615K7,535.85%2.16M45,760.00%6.88M
-Including:Cash 100.28%1.43M-8.59%330K5.04%646K--384.16K362.99%713K-97.76%154K--361K--615K7,535.85%2.16M45,760.00%6.88M
Receivables -22.82%21.57M313.85%22.05M341.89%20.44M--21.78M380.34%27.95M-57.36%5.82M-68.99%5.33M--4.63M-70.88%2.12M5.36%13.64M
-Accounts receivable -41.50%6.57M1,452.35%6.94M1,483.56%7.03M--7.75M2,073.31%11.24M-89.90%517K-90.30%447K--444K-56.24%1.63M50.44%5.12M
-Gross accounts receivable --------------16.3M-----------------71.51%2.16M----
-Bad debt provision ---------------8.55M----------------86.32%-526K----
-Other receivables -10.25%15M209.61%15.12M220.68%13.41M--14.04M215.22%16.71M-37.82%5.3M-61.18%4.88M--4.18M-86.23%489.44K-10.70%8.53M
Inventory -44.13%3.64M143.38%3.64M494.49%7.34M--4.32M312.99%6.52M--1.58M--1.5M--1.24M--0----
Tax assets-Current --------------00.00%1K0.00%1K0.00%1K--1K0.00%5310.00%1K
Other current assets --------------------------1K------------
Total current assets -24.27%26.64M262.06%26.03M338.94%28.43M--26.49M365.86%35.18M-63.21%7.55M-61.24%7.19M--6.48M-41.49%4.28M58.30%20.52M
Non current assets
Net PPE 15.80%73.24M26.20%72.03M20.15%65.99M--67.29M7.35%63.25M117.06%58.91M38,725.17%57.07M--54.93M30,182.67%39.94M14,651.09%27.14M
-Gross PP&E 15.80%73.24M26.20%72.03M20.15%65.99M--86.93M7.35%63.25M117.06%58.91M38,725.17%57.07M--54.93M124.06%39.95M14,651.09%27.14M
-Accumulated depreciation ---------------19.64M----------------99.97%-5.88K----
Total investment --------------0------------------0----
-Long-term equity investment --------------0------------------0----
Long-term accounts receivable and other receivables -------------------------------------20.23%3.94M
Goodwill and other intangible assets -8.62%18.27M557.90%18.27M557.90%18.27M--18.27M619.99%19.99M0.04%2.78M0.04%2.78M--2.78M332.79%12.02M-0.32%2.78M
-Goodwill -16.03%9.03M225.17%9.03M225.17%9.03M--9.03M287.25%10.75M0.04%2.78M0.04%2.78M--2.78M0.00%2.78M-0.32%2.78M
-Other intangible assets 0.00%9.24M--9.24M--9.24M--9.24M--9.24M--------------9.24M----
Other non current assets -----------------------------------80----
Total non current assets 9.93%91.51M50.87%90.3M46.03%84.26M--85.56M34.93%83.24M82.18%61.69M771.56%59.85M--57.7M1,686.56%51.96M327.93%33.86M
Total assets -0.23%118.15M73.52%116.32M75.59%112.69M--112.05M71.02%118.42M27.32%69.24M163.78%67.04M--64.18M450.24%56.24M160.49%54.39M
Liabilities
Current liabilities
Financial liabilities 24.98%10.12M--9.57M--9.44M--9.53M--8.09M--------------0----
-Current debt and capital lease obligation 24.98%10.12M--9.57M--9.44M--9.53M--8.09M--------------0----
-Including:Current debt 37.43%9.62M--2.16M--9.04M--9.04M--7M--------------0----
-Including:Current capital Lease obligation -54.71%495K--7.41M--395K--493.49K--1.09M--------------0----
Payables 5.86%17.54M512.33%18.03M355.60%13.74M--10.26M449.27%16.57M-65.02%3.02M11.26%2.94M--3.02M512.20%12.49M182.13%8.62M
-accounts payable -47.19%2.25M1,242.02%2.52M1,994.15%3.94M--3.93M2,169.15%4.27M-97.27%188K31.47%188K--188K--05,325.20%6.89M
-Total tax payable 21.63%4.31M12,645.45%4.21M12,587.88%4.19M--3.87M10,645.45%3.55M--33K--33K--33K--32.9K----
-Other payable 25.31%10.97M314.91%11.3M100.97%5.62M--2.46M213.20%8.75M61.37%2.8M8.79%2.72M--2.8M556.46%12.46M-40.87%1.73M
Accrued and deferred income --------------3.62M-----------------68.79%133.61K----
Current liabilities 12.13%27.65M837.47%27.6M668.47%23.18M--23.4M717.61%24.66M-65.02%3.02M11.26%2.94M--3.02M411.46%12.62M182.13%8.62M
Non current liabilities
Non current financial liabilities -20.77%8.94M--9.05M--8.71M--8.81M--11.28M--------------0----
-Long term debt and capital lease obligation -20.77%8.94M--9.05M--8.71M--8.81M--11.28M--------------0----
-Including:Long term debt -25.22%8.06M--7.73M--8.06M--7.73M--10.77M--------------0----
-Including:Long term capital lease obligation 72.99%884K--1.32M--654K--1.08M--511K--------------0----
Non current deferred liabilities 123.23%346K--346K--346K--346.46K--155K--------------0----
Other non current liabilities -------1K--------------------------------
Total non current liabilities -18.82%9.29M313,233.33%9.39M905,600.00%9.06M--9.16M--11.44M--0-400.00%-3K---1K--0--0
Total liabilities 2.32%36.94M1,157.84%36.99M969.05%32.23M--32.56M1,096.85%36.1M-65.02%3.02M11.11%2.94M--3.02M411.46%12.62M182.13%8.62M
Shareholders'equity
Share capital 3.06%112.77M23.70%109.2M31.52%109.2M--108.35M18.61%109.42M61.79%92.25M175.77%88.28M--83.03M170.09%63.89M141.04%57.02M
-common stock 3.06%112.77M23.70%109.2M31.52%109.2M--108.35M18.61%109.42M61.79%92.25M175.77%88.28M--83.03M170.09%63.89M141.04%57.02M
Retained earnings -21.08%-39.94M-53.33%-38.37M-47.62%-36.15M---35.91M-22.67%-32.99M-137.92%-26.89M-168.72%-25.02M---24.49M-45.00%-23.09M-96.64%-11.3M
Other reserves ----------565K------0--1.3M----------------
Other equity interest --378K-54.29%565K------565.4K----------1.24M--2.99M--2.99M----
Total stockholders'equity -4.22%73.2M10.70%71.4M19.65%73.62M--73M14.66%76.43M45.80%66.65M184.10%64.5M--61.53M466.49%43.79M155.29%45.71M
Noncontrolling interests 35.86%8.01M2,077.81%7.93M1,974.79%6.84M--6.48M1,479.86%5.89M-971.43%-427K-716.92%-401K---365K-847.09%-172.29K157.65%49K
Total equity -1.35%81.21M23.77%79.33M31.55%80.46M--79.49M24.30%82.32M44.72%66.23M181.53%64.1M--61.16M462.58%43.62M156.78%45.76M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data