(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 20.32%115.19M | -59.01%60.1M | -46.64%95.74M | -29.08%146.62M | 1.72%179.43M | 150.83%206.73M | 172.51%176.4M | 22.08%82.42M | --64.73M | 56.59%67.51M |
Accounts receivable | 82.05%135.52M | -31.64%67.04M | -39.69%74.44M | -17.65%98.07M | 91.17%123.43M | 31.09%119.08M | 6.66%64.57M | 44.33%90.84M | --60.54M | -21.14%62.94M |
Advance deposits and other receivables | 109.09%26.25M | -47.11%9.02M | -44.00%12.55M | -36.89%17.05M | -21.08%22.42M | 32.15%27.01M | 5.62%28.4M | -48.00%20.44M | --26.89M | 164.28%39.3M |
Withholding and tax receivable | -87.82%61K | --61K | --501K | ---- | ---- | --3.68M | --399K | ---- | ---- | ---- |
Cash and equivalents | -22.97%157.03M | 26.05%187.72M | 117.32%203.86M | 2.76%148.92M | -50.35%93.81M | -35.29%144.92M | -6.59%188.92M | -8.80%223.95M | --202.25M | 373.53%245.56M |
Secured deposit | 86.62%1.53M | 1.15%88K | 0.12%822K | -1.14%87K | 843.68%821K | -92.02%88K | --87K | --1.1M | ---- | ---- |
Total current assets | 12.29%435.58M | -21.11%324.02M | -7.62%387.92M | -18.10%410.74M | -8.47%419.9M | 19.77%501.52M | 29.45%458.78M | 0.83%418.74M | --354.4M | 104.17%415.31M |
Non-current assets | ||||||||||
Property, plant and equipment | 1.59%79.69M | -2.07%78.13M | 0.42%78.44M | 53.69%79.78M | 71.61%78.12M | 33.70%51.91M | 43.25%45.52M | 29.74%38.83M | --31.78M | -10.11%29.93M |
Advance payment | 244.90%12.79M | -47.35%2.18M | -39.88%3.71M | -77.91%4.14M | 113.13%6.17M | 315.36%18.76M | -18.57%2.89M | 406.96%4.52M | --3.55M | 5.57%891K |
Deferred tax assets | 60.64%2.7M | 27.92%2.36M | 20.57%1.68M | 62.39%1.85M | 59.61%1.4M | 26.73%1.14M | -37.12%874K | -43.24%898K | --1.39M | -25.97%1.58M |
Total non-current assets | 31.57%212.29M | -10.39%153.32M | -10.43%161.35M | 59.97%171.11M | 225.64%180.14M | 90.49%106.96M | 3.75%55.32M | 3.40%56.15M | --53.32M | -18.32%54.31M |
Total assets | 17.95%647.87M | -17.96%477.35M | -8.46%549.27M | -4.38%581.85M | 16.72%600.04M | 28.13%608.48M | 26.09%514.09M | 1.12%474.89M | --407.72M | 74.00%469.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 99.51%124.95M | -46.25%42.86M | -21.02%62.63M | -11.98%79.73M | -28.07%79.3M | 21.60%90.57M | 105.80%110.24M | 41.61%74.49M | --53.57M | 34.82%52.6M |
Tax payable | -20.96%10.63M | 54.86%8.9M | 78.40%13.45M | 65.54%5.75M | -22.31%7.54M | -12.72%3.47M | -26.60%9.7M | -64.73%3.98M | --13.22M | 370.23%11.28M |
Other payables and accrued expenses | 93.20%107.15M | -43.46%43.53M | 52.12%55.46M | 26.17%77M | -26.67%36.46M | 90.38%61.02M | 137.78%49.72M | 2.50%32.05M | --20.91M | 119.48%31.27M |
Bank loans and overdrafts | -43.27%19.85M | -40.19%21.39M | -67.83%34.98M | -55.39%35.76M | 197.34%108.74M | 102.36%80.14M | 29.85%36.57M | -8.89%39.61M | --28.16M | -6.86%43.47M |
Financial lease liabilities-current liabilities | 6.48%13.08M | -1.43%12.5M | -10.85%12.29M | -2.98%12.68M | 113.72%13.78M | 4.14%13.07M | -44.73%6.45M | 8.54%12.55M | --11.67M | -1.98%11.57M |
Total current liabilities | 54.17%275.66M | -38.75%129.17M | -27.26%178.81M | -15.05%210.91M | 15.57%245.81M | 52.63%248.29M | 66.77%212.69M | 8.32%162.67M | --127.53M | 31.07%150.18M |
Net current assets | -23.52%159.92M | -2.49%194.85M | 20.12%209.11M | -21.09%199.84M | -29.26%174.09M | -1.11%253.23M | 8.47%246.09M | -3.42%256.07M | --226.87M | 198.44%265.12M |
Total assets less current liabilities | 0.47%372.21M | -6.14%348.18M | 4.58%370.46M | 2.98%370.94M | 17.52%354.23M | 15.36%360.19M | 7.57%301.41M | -2.26%312.22M | --280.19M | 105.66%319.43M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 441.16%31.91M | ---- | -68.23%5.9M | -45.68%12.01M | --18.56M | 169,900.00%22.1M | ---- | -99.88%13K | --5.62M | -40.67%10.95M |
Deferred tax liability | -40.91%2.43M | -63.37%3.09M | -44.03%4.1M | 42.70%8.43M | 92.34%7.33M | 83.19%5.91M | 54.52%3.81M | 67.31%3.22M | --2.47M | 386.62%1.93M |
Special items of non-current liabilities | -43.66%240K | -29.45%412K | --426K | --584K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 231.59%34.57M | -83.35%3.5M | -59.73%10.43M | -24.96%21.02M | 579.12%25.89M | 765.18%28.01M | -52.86%3.81M | -74.86%3.24M | --8.09M | -31.69%12.87M |
Total liabilities | 63.94%310.23M | -42.80%132.67M | -30.35%189.23M | -16.06%231.92M | 25.50%271.7M | 66.53%276.29M | 59.64%216.5M | 1.75%165.91M | --135.62M | 22.21%163.06M |
Total assets less total liabilities | -6.22%337.64M | -1.50%344.68M | 9.65%360.03M | 5.34%349.93M | 10.33%328.34M | 7.51%332.19M | 9.37%297.59M | 0.79%308.98M | --272.1M | 124.63%306.56M |
Total equity and non-current liabilities | 0.47%372.21M | -6.14%348.18M | 4.58%370.46M | 2.98%370.94M | 17.52%354.23M | 15.36%360.19M | 7.57%301.41M | -2.26%312.22M | --280.19M | 105.66%319.43M |
Equity | ||||||||||
Share capital | 0.00%3.59M | 0.00%3.59M | 0.00%3.59M | 0.00%3.59M | 0.00%3.59M | 0.00%3.59M | -8.93%3.59M | -10.25%3.59M | --3.94M | --4M |
Reserve | -6.28%334.05M | -1.52%341.09M | 9.76%356.44M | 5.40%346.34M | 10.46%324.75M | 7.60%328.6M | 9.64%294M | 0.94%305.39M | --268.16M | 121.70%302.56M |
Shareholders' Equity | -6.22%337.64M | -1.50%344.68M | 9.65%360.03M | 5.34%349.93M | 10.33%328.34M | 7.51%332.19M | 9.37%297.59M | 0.79%308.98M | --272.1M | 124.63%306.56M |
Total equity | -6.22%337.64M | -1.50%344.68M | 9.65%360.03M | 5.34%349.93M | 10.33%328.34M | 7.51%332.19M | 9.37%297.59M | 0.79%308.98M | --272.1M | 124.63%306.56M |
Total equity and total liabilities | 17.95%647.87M | -17.96%477.35M | -8.46%549.27M | -4.38%581.85M | 16.72%600.04M | 28.13%608.48M | 26.09%514.09M | 1.12%474.89M | --407.72M | 74.00%469.61M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data