(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | ---- | ---- | 38.23%6.05B | ---- | ---- | ---- | 20.40%4.37B | ---- | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | -47.96%-1.05B | ---- | ---- | ---- | -34.15%-711M | ---- | ---- |
Interest expense - adjustment | ---- | ---- | ---- | 7.83%124M | ---- | ---- | ---- | -4.17%115M | ---- | ---- |
Dividend (income)- adjustment | ---- | ---- | ---- | -7.14%-15M | ---- | ---- | ---- | 48.15%-14M | ---- | ---- |
Investment loss (gain) | ---- | ---- | ---- | ---12M | ---- | ---- | ---- | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | -234.21%-127M | ---- | ---- | ---- | -180.85%-38M | ---- | ---- |
Impairment and provisions: | ---- | ---- | ---- | -14.89%40M | ---- | ---- | ---- | 422.22%47M | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | -14.89%40M | ---- | ---- | ---- | 422.22%47M | ---- | ---- |
Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 59.05%-43M | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 59.05%-43M | ---- | ---- |
Depreciation and amortization: | ---- | ---- | ---- | -13.45%1B | ---- | ---- | ---- | 15.88%1.16B | ---- | ---- |
-Depreciation | ---- | ---- | ---- | -13.45%1B | ---- | ---- | ---- | 15.88%1.16B | ---- | ---- |
Exchange Loss (gain) | ---- | ---- | ---- | 342.86%17M | ---- | ---- | ---- | -800.00%-7M | ---- | ---- |
Special items | ---- | ---- | ---- | 23.09%645M | ---- | ---- | ---- | -18.00%524M | ---- | ---- |
Operating profit before the change of operating capital | ---- | ---- | ---- | 23.36%6.67B | ---- | ---- | ---- | 12.70%5.41B | ---- | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | -30.00%7M | ---- | ---- | ---- | 266.67%10M | ---- | ---- |
Accounts receivable (increase)decrease | ---- | ---- | ---- | -122.52%-204M | ---- | ---- | ---- | 217.82%906M | ---- | ---- |
Accounts payable increase (decrease) | ---- | ---- | ---- | -92.16%52M | ---- | ---- | ---- | 5.07%663M | ---- | ---- |
Special items for working capital changes | ---- | ---- | ---- | 45.02%931M | ---- | ---- | ---- | -10.46%642M | ---- | ---- |
Cash from business operations | ---- | ---- | ---- | -2.26%7.46B | ---- | ---- | ---- | 42.03%7.63B | ---- | ---- |
Other taxs | ---- | ---- | ---- | -12.55%-825M | ---- | ---- | ---- | -24.45%-733M | ---- | ---- |
Interest received - operating | ---- | ---- | ---- | 20.44%707M | ---- | ---- | ---- | 28.17%587M | ---- | ---- |
Special items of business | 45.43%7.8B | 43.66%5.63B | 45.03%2.69B | ---- | 7.48%5.36B | 4.93%3.92B | -25.74%1.85B | ---- | 12.90%4.99B | --3.74B |
Net cash from operations | 45.43%7.8B | 43.66%5.63B | 45.03%2.69B | -1.92%7.34B | 7.48%5.36B | 4.93%3.92B | -25.74%1.85B | 42.79%7.48B | 12.90%4.99B | 32.35%3.74B |
Cash flow from investment activities | ||||||||||
Dividend received - investment | ---- | ---- | ---- | 70.27%126M | ---- | ---- | ---- | -15.91%74M | ---- | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---24M | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---- | ---- | ---- | -11.48%-835M | ---- | ---- | ---- | -201.35%-749M | ---- | ---- |
Purchase of fixed assets | ---- | ---- | ---- | -94.12%-165M | ---- | ---- | ---- | 46.54%-85M | ---- | ---- |
Purchase of intangible assets | ---- | ---- | ---- | -3.20%-999M | ---- | ---- | ---- | 62.75%-968M | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | -95.14%59M | ---- | ---- | ---- | -76.19%1.22B | ---- | ---- |
Cash on investment | ---- | ---- | ---- | 96.85%-25M | ---- | ---- | ---- | 88.82%-793M | ---- | ---- |
Other items in the investment business | -387.54%-8.14B | -810.04%-4.81B | -777.93%-5.5B | ---- | -394.08%-1.67B | -158.34%-528M | 346.50%811M | 93.26%-140M | 95.17%-338M | 143.61%905M |
Net cash from investment operations | -387.54%-8.14B | -810.04%-4.81B | -777.93%-5.5B | -28.84%-1.86B | -394.08%-1.67B | -158.34%-528M | 346.50%811M | 75.90%-1.45B | 95.17%-338M | 117.07%905M |
Net cash before financing | -109.40%-347M | -75.67%825M | -205.60%-2.81B | -9.30%5.47B | -20.63%3.69B | -26.92%3.39B | 23.00%2.66B | 894.08%6.04B | 280.33%4.65B | 287.02%4.64B |
Cash flow from financing activities | ||||||||||
Interest paid - financing | ---- | ---- | ---- | -1.74%-117M | ---- | ---- | ---- | -9.52%-115M | ---- | ---- |
Dividends paid - financing | ---- | ---- | ---- | 40.00%-42M | ---- | ---- | ---- | -2,233.33%-70M | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | 60.06%-1.25B | ---- | ---- | ---- | 10.12%-3.13B | ---- | ---- |
Other items of the financing business | -213.41%-3.02B | -1,787.61%-2.13B | -552.50%-522M | -160.87%-14M | 68.31%-962M | 91.74%-113M | 79.75%-80M | 428.57%23M | 11.33%-3.04B | -6,940.00%-1.37B |
Net cash from financing operations | -213.41%-3.02B | -1,787.61%-2.13B | -552.50%-522M | 55.02%-1.54B | 68.31%-962M | 91.74%-113M | 79.75%-80M | 7.84%-3.42B | 11.33%-3.04B | 22.84%-1.37B |
Effect of rate | -95.92%4M | -106.84%-8M | -66.67%-15M | -78.16%76M | -74.07%98M | -35.36%117M | -12.50%-9M | 619.40%348M | 887.50%378M | 448.08%181M |
Net Cash | -223.24%-3.36B | -139.90%-1.31B | -229.07%-3.33B | 50.46%3.94B | 69.13%2.73B | 0.18%3.28B | 45.93%2.58B | 158.52%2.62B | 126.87%1.61B | 176.92%3.27B |
Begining period cash | 41.99%13.57B | 41.99%13.57B | 41.99%13.57B | 44.97%9.56B | 44.97%9.56B | 44.97%9.56B | 44.97%9.56B | -40.77%6.59B | -40.77%6.59B | -40.77%6.59B |
Cash at the end | -17.54%10.21B | -5.40%12.25B | -15.76%10.22B | 41.99%13.57B | 44.27%12.38B | 28.93%12.95B | 45.21%12.13B | 44.97%9.56B | 69.00%8.58B | 47.23%10.04B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data