(Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | (Q6)Jun 30, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -3,648.04%-266.46M | ---- | -87.05%7.51M | ---- | 280.52%58M | ---- | -506.68%-32.13M | ---- | -56.52%7.9M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 2.56%-305K | ---- | 4.28%-313K | ---- | 0.30%-327K | ---- | 4.37%-328K | ---- | 9.97%-343K |
Impairment and provisions: | ---- | 25,250.33%153.62M | ---- | 170.63%606K | ---- | -134.44%-858K | ---- | --2.49M | ---- | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | --83.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 7,705.94%47.3M | ---- | --606K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | --22.88M | ---- | ---- | ---- | -134.44%-858K | ---- | --2.49M | ---- | ---- |
Revaluation surplus: | ---- | 151,522.73%100.07M | ---- | 100.15%66K | ---- | -283.60%-43.08M | ---- | 73.29%-11.23M | ---- | -278.67%-42.04M |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | -295.49%-8.86M | ---- | 91.43%-2.24M | ---- | -187.89%-26.13M |
-Other fair value changes | ---- | 151,522.73%100.07M | ---- | 100.19%66K | ---- | -280.65%-34.22M | ---- | 43.47%-8.99M | ---- | -685.77%-15.9M |
Asset sale loss (gain): | ---- | 120.00%88K | ---- | -64.60%40K | ---- | 100.54%113K | ---- | ---20.74M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 120.00%88K | ---- | -64.60%40K | ---- | 100.54%113K | ---- | ---20.74M | ---- | ---- |
Depreciation and amortization: | ---- | 31.12%47.85M | ---- | -5.33%36.49M | ---- | 21.91%38.54M | ---- | 7.67%31.62M | ---- | 19.02%29.36M |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%4.38M | ---- | 0.00%4.38M |
Financial expense | ---- | -2.10%21.33M | ---- | -11.94%21.79M | ---- | -53.78%24.75M | ---- | 9.35%53.54M | ---- | 5.09%48.97M |
Special items | ---- | ---11.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -60.09%3.58M |
Operating profit before the change of operating capital | ---- | -32.45%44.71M | ---- | -14.20%66.19M | ---- | 232.20%77.14M | ---- | -51.04%23.22M | ---- | -48.28%47.43M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 141.74%4.22M | ---- | -383.42%-10.1M | ---- | -89.96%3.56M | ---- | 183.85%35.48M | ---- | -108.29%-42.32M |
Accounts receivable (increase)decrease | ---- | -511.03%-28.43M | ---- | 86.23%-4.65M | ---- | -433.71%-33.79M | ---- | -179.75%-6.33M | ---- | 227.39%7.94M |
Accounts payable increase (decrease) | ---- | 497.56%31.17M | ---- | -366.54%-7.84M | ---- | -90.16%2.94M | ---- | 193.80%29.9M | ---- | -446.93%-31.88M |
prepayments (increase)decrease | ---- | 170.01%25.88M | ---- | -15.79%-36.97M | ---- | -37.55%-31.93M | ---- | -368.71%-23.21M | ---- | 132.94%8.64M |
Cash from business operations | ---- | 1,070.21%77.55M | ---- | -63.03%6.63M | ---- | -69.65%17.93M | ---- | 679.32%59.06M | ---- | -121.19%-10.2M |
Special items of business | -98.93%845K | -118.90%-4.64M | 85.54%79.25M | -62.17%24.52M | 343.31%42.71M | 347.52%64.82M | 174.11%9.64M | -283.93%-26.19M | -93.15%3.52M | 43.38%-6.82M |
Net cash from operations | -98.93%845K | 134.09%72.92M | 85.54%79.25M | -62.36%31.15M | 343.31%42.71M | 151.71%82.75M | 174.11%9.64M | 293.19%32.87M | -93.15%3.52M | -147.19%-17.02M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -78.57%3K | -13.33%52K | -33.33%14K | -18.92%60K | -27.59%21K | -1.33%74K | -29.27%29K | -16.67%75K | 1,950.00%41K | -29.69%90K |
Sale of fixed assets | ---- | --20K | ---- | ---- | 2,676.67%833K | 114.29%30K | -98.46%30K | --14K | --1.95M | ---- |
Purchase of fixed assets | 99.02%-504K | -369.24%-87.98M | -1,319.28%-51.24M | 44.21%-18.75M | -7.34%-3.61M | -0.17%-33.61M | 65.83%-3.36M | -18.93%-33.55M | 65.83%-9.84M | 42.91%-28.21M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---17.74M |
Recovery of cash from investments | ---- | 12.97%28.91M | ---- | --25.59M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---2.43M | ---- | ---- | ---- | ---- | 7,360.00%726K | ---- |
Net cash from investment operations | 99.02%-501K | -1,420.57%-59M | -1,758.56%-51.22M | 113.34%4.47M | 16.59%-2.76M | -0.13%-33.51M | 53.66%-3.3M | 27.04%-33.46M | 84.68%-7.13M | -22.67%-45.86M |
Net cash before financing | -98.77%344K | -60.94%13.91M | -29.85%28.03M | -27.67%35.62M | 531.13%39.96M | 8,474.66%49.24M | 275.13%6.33M | 99.06%-588K | -176.36%-3.62M | -4,624.12%-62.88M |
Cash flow from financing activities | ||||||||||
New borrowing | 31.40%132.71M | 4.29%137.54M | -17.06%101M | -18.50%131.88M | -13.33%121.77M | -16.60%161.81M | -0.60%140.5M | 15.65%194.02M | 17.79%141.34M | 11.84%167.76M |
Refund | 1.05%-123.22M | 6.19%-143.76M | 11.62%-124.53M | 17.91%-153.25M | -0.28%-140.9M | -0.91%-186.69M | -11.68%-140.5M | -23.33%-185M | -4.84%-125.81M | -7.14%-150M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --35.61M | ---- | ---- |
Interest paid - financing | 11.02%-4.04M | 28.32%-6.82M | 20.54%-4.54M | 40.18%-9.52M | -3.44%-5.71M | 37.68%-15.91M | 37.54%-5.52M | -72.10%-25.54M | 11.58%-8.84M | 31.35%-14.84M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---493K | ---- | ---- |
Other items of the financing business | -618.62%-6.6M | 1,181.15%4.53M | 128.23%1.27M | -106.13%-419K | -196.66%-4.51M | 45,486.67%6.84M | -54.45%4.67M | -99.97%15K | 17,171.67%10.24M | 2,130.61%51.48M |
Net cash from financing operations | 95.56%-1.22M | 68.40%-12.21M | 9.42%-27.36M | 20.18%-38.62M | -359.80%-30.2M | -720.49%-48.39M | -138.77%-6.57M | -85.66%7.8M | 268.47%16.94M | 183.61%54.39M |
Effect of rate | 200.00%14K | 71.83%-20K | 12.50%-14K | 93.59%-71K | 98.28%-16K | 24.28%-1.11M | 88.54%-931K | -146.38%-1.46M | -2,132.69%-8.13M | 130.74%3.15M |
Net Cash | -230.19%-871K | 156.75%1.71M | -93.14%669K | -450.76%-3.01M | 4,197.90%9.75M | -88.11%857K | -101.79%-238K | 184.98%7.21M | 350.39%13.33M | -147.53%-8.48M |
Begining period cash | 29.25%7.45M | -34.80%5.76M | -34.80%5.76M | -2.75%8.84M | -2.75%8.84M | 171.94%9.09M | 171.94%9.09M | -61.46%3.34M | -61.46%3.34M | 701.76%8.68M |
Cash at the end | 2.71%6.59M | 29.25%7.45M | -65.45%6.42M | -34.80%5.76M | 134.51%18.58M | -2.75%8.84M | -7.28%7.92M | 171.94%9.09M | 185.94%8.54M | -61.46%3.34M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | 134.51%18.58M | -2.75%8.84M | -37.32%7.92M | 21.62%9.09M | 67.38%12.64M | -42.89%7.48M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | 134.51%18.58M | -2.75%8.84M | -37.32%7.92M | 21.62%9.09M | 67.38%12.64M | -42.89%7.48M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion |
Auditor | -- | -- | -- | -- | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data