(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -15.64%-24.63M | ---- | -466.07%-21.3M | ---- | -70.39%5.82M | ---- | 241.88%19.65M | ---- | -199.74%-13.85M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -36.63%-1.7M | ---- | -352.73%-1.25M | ---- | -1.10%-275K | ---- | 70.75%-272K | ---- | -18.93%-930K | ---- |
Impairment and provisions: | -64.82%6.03M | ---- | 903.51%17.13M | ---- | 161.74%1.71M | ---- | -222.51%-2.77M | ---- | 355.96%2.26M | ---- |
-Impairment of property, plant and equipment (reversal) | -80.40%442K | ---- | --2.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | -51.65%747K | ---- | -0.71%1.55M | ---- | 157.06%1.56M | ---- | -214.87%-2.73M | ---- | 234.37%2.37M | ---- |
-Impairment of trade receivables (reversal) | 1,150.00%63K | ---- | -103.61%-6K | ---- | 536.84%166K | ---- | -137.25%-38K | ---- | --102K | ---- |
-Other impairments and provisions | -64.19%4.78M | ---- | 89,006.67%13.34M | ---- | ---15K | ---- | ---- | ---- | -1.86%-219K | ---- |
Asset sale loss (gain): | ---- | ---- | ---15K | ---- | ---- | ---- | -39.36%171K | ---- | 9,300.00%282K | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---15K | ---- | ---- | ---- | -39.36%171K | ---- | 9,300.00%282K | ---- |
Depreciation and amortization: | -29.92%33.94M | ---- | 3.53%48.42M | ---- | -16.99%46.77M | ---- | -16.28%56.34M | ---- | 549.67%67.29M | ---- |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 56.82%16.24M | ---- |
Financial expense | 7.52%2.72M | ---- | 64.63%2.53M | ---- | 11.47%1.54M | ---- | -48.56%1.38M | ---- | 1,015.42%2.68M | ---- |
Special items | ---- | ---- | ---- | ---- | ---8K | ---- | ---- | ---- | ---1.12M | ---- |
Operating profit before the change of operating capital | -64.08%16.35M | ---- | -18.05%45.52M | ---- | -25.44%55.55M | ---- | 31.61%74.5M | ---- | 894.34%56.61M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -86.05%1.77M | ---- | 207.79%12.65M | ---- | -37.61%-11.74M | ---- | -212.91%-8.53M | ---- | 368.79%7.55M | ---- |
Accounts receivable (increase)decrease | -297.09%-879K | ---- | 203.72%446K | ---- | -298.16%-430K | ---- | -96.30%217K | ---- | 286.63%5.86M | ---- |
Accounts payable increase (decrease) | 103.55%716K | ---- | -2,023.43%-20.2M | ---- | -87.11%1.05M | ---- | 209.10%8.14M | ---- | -150.63%-7.46M | ---- |
prepayments (increase)decrease | 269.05%7.58M | ---- | -920.96%-4.48M | ---- | -112.45%-439K | ---- | 52.88%3.53M | ---- | 320.34%2.31M | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | 69.64%-344K | ---- | -58.68%-1.13M | ---- | -515.52%-714K | ---- |
Cash from business operations | -23.49%25.52M | ---- | -23.57%33.36M | ---- | -43.11%43.65M | ---- | 19.61%76.73M | ---- | 381.59%64.15M | ---- |
Hong Kong profits tax paid | -35.67%853K | ---- | 119.27%1.33M | ---- | -9,276.00%-6.88M | ---- | -97.53%75K | ---- | 285.90%3.03M | ---- |
Interest received - operating | 36.63%1.7M | ---- | 465.91%1.25M | ---- | -19.12%220K | ---- | -70.75%272K | ---- | 18.93%930K | ---- |
Special items of business | ---- | -20.37%18.88M | ---- | -14.17%23.71M | ---- | -40.10%27.62M | ---- | 1,049.68%46.11M | ---- | -3,115.23%-4.86M |
Net cash from operations | -21.86%28.08M | -20.37%18.88M | -2.86%35.93M | -14.17%23.71M | -52.01%36.99M | -40.10%27.62M | 13.16%77.08M | 1,049.68%46.11M | 446.14%68.11M | -3,115.23%-4.86M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | ---- | ---- | --15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | -229.71%-2.64M | ---- | 90.50%-801K | ---- | -583.70%-8.43M | ---- | 62.58%-1.23M | ---- | 83.81%-3.3M | ---- |
Other items in the investment business | ---- | 85.24%-192K | ---- | 84.10%-1.3M | ---- | -23,271.43%-8.18M | ---- | 96.80%-35K | ---- | 87.45%-1.1M |
Net cash from investment operations | -236.01%-2.64M | 85.24%-192K | 90.68%-786K | 84.10%-1.3M | -583.70%-8.43M | -23,271.43%-8.18M | 62.58%-1.23M | 96.80%-35K | 83.81%-3.3M | 87.45%-1.1M |
Net cash before financing | -27.62%25.44M | -16.60%18.69M | 23.07%35.15M | 15.26%22.41M | -62.35%28.56M | -57.81%19.44M | 17.01%75.84M | 874.32%46.07M | 922.58%64.82M | 32.97%-5.95M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.50%-4M | ---- |
Interest paid - financing | -7.52%-2.72M | ---- | -64.63%-2.53M | ---- | -11.47%-1.54M | ---- | 48.56%-1.38M | ---- | -1,015.42%-2.68M | ---- |
Dividends paid - financing | ---- | ---- | 20.63%-4M | ---- | ---5.04M | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | 4.48%-41.42M | -2.68%-23.65M | ---43.36M | -8.63%-23.04M | ---- | -4.78%-21.21M | ---- | -1,175.92%-20.24M | ---- | 119.51%1.88M |
Net cash from financing operations | 11.53%-44.14M | -2.68%-23.65M | -9.79%-49.89M | -8.63%-23.04M | 0.84%-45.44M | -4.78%-21.21M | 24.40%-45.83M | -1,175.92%-20.24M | -278.01%-60.62M | 119.51%1.88M |
Net Cash | -26.83%-18.7M | -687.32%-4.97M | 12.67%-14.75M | 64.29%-631K | -156.25%-16.88M | -106.84%-1.77M | 614.54%30.02M | 734.90%25.83M | 117.57%4.2M | 78.03%-4.07M |
Begining period cash | -19.20%62.06M | -19.20%62.06M | -18.02%76.8M | -18.02%76.8M | 47.15%93.69M | 47.15%93.69M | 7.06%63.67M | 7.06%63.67M | -28.68%59.47M | -28.68%59.47M |
Cash at the end | -30.13%43.36M | -25.05%57.09M | -19.20%62.06M | -17.13%76.17M | -18.02%76.8M | 2.70%91.92M | 47.15%93.69M | 61.56%89.5M | 7.06%63.67M | -14.60%55.4M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | -18.02%76.8M | ---- | --93.69M | ---- | ---- | --55.4M |
Cash and cash equivalent balance | -30.13%43.36M | ---- | -19.20%62.06M | ---- | -18.02%76.8M | ---- | --93.69M | ---- | ---- | --55.4M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data