(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -22.56%72.82M | 9.38%96.13M | 17.25%94.04M | 25.06%87.89M | 181.44%80.2M | 9.49%70.28M | -55.97%28.5M | 12.92%64.19M | 6.53%64.72M | 1.50%56.85M |
Accounts receivable | 172.64%758.26M | 90.68%693.16M | -27.39%278.12M | -2.29%363.53M | 2.95%383.02M | 8.25%372.06M | -34.16%372.05M | -12.86%343.71M | 68.50%565.12M | 18.90%394.42M |
Notes receivable | -55.64%4.65M | 400.00%1M | -62.72%10.49M | -93.75%200K | -15.61%28.13M | -89.56%3.2M | --33.34M | --30.65M | ---- | ---- |
Advance deposits and other receivables | 274.29%129.52M | 296.75%59.19M | -60.72%34.6M | 16.03%14.92M | 52.83%88.1M | -4.98%12.86M | --57.65M | --13.53M | ---- | ---- |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -27.32%3.73M | 21.09%5.14M |
Cash and equivalents | -13.91%536.07M | -35.04%500.26M | 26.98%622.72M | 30.53%770.09M | 38.45%490.4M | 16.87%589.98M | -52.69%354.21M | -35.32%504.8M | 93.63%748.65M | -2.19%780.5M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%4M | 0.00%4M |
Financial assets at fair value-current assets | ---- | ---- | -98.96%1.59M | ---- | -11.01%152.17M | ---- | --171M | --160M | ---- | ---- |
Other current assets | 92.16%58.34M | -0.54%39.79M | 44.10%30.36M | 346.65%40.01M | 22.05%21.07M | 111.01%8.96M | --17.26M | --4.24M | ---- | ---- |
Total current assets | 26.05%1.73B | 13.85%1.56B | 0.28%1.37B | 17.35%1.37B | 22.07%1.37B | -2.67%1.17B | -21.19%1.12B | -5.04%1.2B | 11.63%1.42B | 4.88%1.27B |
Non-current assets | ||||||||||
Fixed assets | 30.36%3.91B | 26.95%3.89B | 9.79%3B | 9.98%3.06B | 9.10%2.74B | 8.99%2.79B | --2.51B | --2.56B | ---- | ---- |
Property, plant and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.81%2.67B | 1.54%2.67B |
Construction in progress | -53.31%294.52M | 1.80%277.01M | 139.73%630.83M | 136.32%272.11M | 17.61%263.14M | -41.64%115.14M | --223.75M | --197.3M | ---- | ---- |
Land use right | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.37%125.06M | -5.29%126.49M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.33%268.55M | 4.56%269.97M |
long-term investment | 2.90%361.4M | 51.98%369.26M | 27.89%351.22M | -10.25%242.97M | 1.84%274.63M | 0.65%270.72M | --269.67M | --268.98M | ---- | ---- |
Intangible assets | 2.13%153.83M | 4.57%156.3M | 18.92%150.63M | 16.66%149.47M | -1.80%126.66M | 0.09%128.13M | 2,995.22%128.98M | 2,595.48%128.01M | -19.66%4.17M | 7.06%4.75M |
Deferred tax assets | 89.30%55.2M | 47.01%55.29M | -10.45%29.16M | -9.33%37.61M | 5.24%32.56M | 23.21%41.48M | -15.81%30.94M | 5.67%33.66M | 14.40%36.75M | 4.45%31.86M |
Special items of non-current assets | 0.35%4.05M | 154.30%8.43M | -6.69%4.04M | 6.57%3.31M | 286.59%4.33M | 210.68%3.11M | --1.12M | --1M | ---- | ---- |
Total non-current assets | 14.75%4.79B | 26.14%4.76B | 21.34%4.18B | 9.06%3.78B | 5.10%3.44B | 5.23%3.46B | 2.25%3.28B | 2.34%3.29B | 0.88%3.2B | 1.26%3.21B |
Total assets | 17.54%6.52B | 22.86%6.32B | 15.36%5.55B | 11.15%5.15B | 9.42%4.81B | 3.11%4.63B | -4.95%4.39B | 0.26%4.49B | 3.95%4.62B | 2.26%4.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 10.99%712.01M | 31.35%786.66M | 27.42%641.5M | -0.61%598.92M | 18.63%503.47M | 6.62%602.59M | -52.31%424.4M | -28.61%565.2M | 22.65%889.91M | 22.82%791.74M |
Notes payable | --145.28M | --150M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | 76.26%52.51M | 23.35%72.1M | 7.62%29.79M | -2.60%58.45M | 4.94%27.68M | 19.19%60.01M | 96.74%26.38M | 235.24%50.34M | 43.20%13.41M | 32.25%15.02M |
Other payables and accrued expenses | 47.64%359.87M | 38.49%159.83M | -12.79%243.75M | -16.06%115.41M | 19.89%279.49M | 17.35%137.5M | --233.12M | --117.17M | ---- | ---- |
Short-term borrowing | 27.35%254.69M | -50.00%150M | -33.33%200M | 0.00%300M | 0.00%300M | -18.36%300M | --300M | --367.45M | ---- | ---- |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 93.15%611.15M | 571.07%445.78M |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 45.22%2.26M | --2.29M |
Deferred income-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.56M | 3.52%7.38M |
Special items of current liabilities | 1.13%23.13M | 154.42%36.12M | 74.19%22.87M | 6.67%14.2M | -12.46%13.13M | -50.89%13.31M | --15M | --27.1M | ---- | ---- |
Total current liabilities | 36.64%2B | 26.16%1.91B | 0.93%1.46B | 5.50%1.51B | 7.02%1.45B | -2.22%1.43B | -21.73%1.35B | -0.19%1.47B | 40.93%1.73B | 61.48%1.47B |
Net current assets | -190.42%-273.94M | -147.96%-344.04M | -11.45%-94.32M | 47.24%-138.75M | 64.18%-84.63M | 0.13%-262.96M | 24.18%-236.31M | -30.22%-263.32M | -822.86%-311.68M | -167.90%-202.21M |
Total assets less current liabilities | 10.69%4.52B | 21.49%4.42B | 21.59%4.08B | 13.69%3.64B | 10.49%3.36B | 5.69%3.2B | 5.10%3.04B | 0.47%3.03B | -10.15%2.89B | -13.25%3.01B |
Non-current liabilities | ||||||||||
Long-term bank loan | 31.21%380.51M | --323.5M | --290M | ---- | ---- | ---- | ---- | ---- | ---- | -79.08%146M |
Long-term accounts payable | 29.44%590.6M | 85.72%545.98M | 127.39%456.27M | 686.14%293.97M | --200.66M | --37.39M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -28.23%3.8M | -14.52%3.56M | 36.35%5.29M | -2.21%4.16M | 5.77%3.88M | 19.74%4.26M | -8.14%3.67M | -30.47%3.56M | -3.46%4M | --5.11M |
Deferred tax liability | -11.64%14.57M | -10.66%14.74M | -6.61%16.49M | -6.61%16.49M | -7.82%17.66M | -7.82%17.66M | 8.00%19.16M | -4.18%19.16M | -2.33%17.74M | 5.83%20M |
Deferred income-non-current liabilities | -4.48%126.77M | -7.62%126.19M | -5.21%132.72M | -4.80%136.59M | -5.34%140M | -3.83%143.47M | 1.98%147.9M | 0.12%149.18M | -9.41%145.03M | -4.89%148.99M |
Total non-current liabilities | 23.92%1.12B | 124.72%1.01B | 148.69%900.77M | 122.52%451.22M | 112.15%362.21M | 17.97%202.78M | 2.38%170.73M | -46.30%171.89M | -72.63%166.76M | -63.35%320.1M |
Total liabilities | 31.80%3.12B | 48.82%2.92B | 30.47%2.36B | 20.01%1.96B | 18.79%1.81B | -0.10%1.64B | -19.61%1.53B | -8.44%1.64B | 3.27%1.9B | 0.31%1.79B |
Total assets less total liabilities | 6.95%3.4B | 6.86%3.4B | 6.23%3.18B | 6.32%3.19B | 4.44%3B | 4.96%3B | 5.26%2.87B | 6.03%2.85B | 4.44%2.72B | 3.59%2.69B |
Total equity and non-current liabilities | 10.69%4.52B | 21.49%4.42B | 21.59%4.08B | 13.69%3.64B | 10.49%3.36B | 5.69%3.2B | 5.10%3.04B | 0.47%3.03B | -10.15%2.89B | -13.25%3.01B |
Equity | ||||||||||
Share capital | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | -0.00%1.07B | 0.00%1.07B | 0.00%1.07B | -0.00%1.07B | 0.00%1.07B | 0.00%1.07B |
Reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.10%1.64B | 5.59%1.6B |
Capital reserve | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | -0.00%1.08B | 0.00%1.08B | --1.08B | --1.08B | ---- | ---- |
Undistributed profit | 21.15%1.02B | 21.29%1.02B | 20.38%842.99M | 20.60%843.55M | 17.79%700.25M | 19.52%699.46M | --594.5M | --585.22M | ---- | ---- |
Special items of shareholders' rights and interests | 16.09%14.04M | -14.22%12.96M | -37.02%12.09M | -24.15%15.11M | -21.19%19.2M | -2.71%19.93M | --24.37M | --20.48M | ---- | ---- |
Shareholders' Equity | 6.70%3.35B | 6.61%3.36B | 5.51%3.14B | 5.63%3.15B | 4.45%2.98B | 4.93%2.98B | 5.22%2.85B | 6.03%2.84B | 4.17%2.71B | 3.28%2.68B |
Non-controlling interest | 27.05%48.5M | 28.24%48.54M | 142.43%38.18M | 133.09%37.85M | 1.57%15.75M | 9.14%16.24M | 13.84%15.5M | 6.45%14.88M | 111.46%13.62M | 153.47%13.98M |
Total equity | 6.95%3.4B | 6.86%3.4B | 6.23%3.18B | 6.32%3.19B | 4.44%3B | 4.96%3B | 5.26%2.87B | 6.03%2.85B | 4.44%2.72B | 3.59%2.69B |
Total equity and total liabilities | 17.54%6.52B | 22.86%6.32B | 15.36%5.55B | 11.15%5.15B | 9.42%4.81B | 3.11%4.63B | -4.95%4.39B | 0.26%4.49B | 3.95%4.62B | 2.26%4.48B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data