(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -14.07%-49.28M | ---- | 1.18%-43.21M | ---- | -122.26%-43.72M | ---- | -188.31%-19.67M | ---- | -21.64%22.27M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 80.65%-12K | ---- | 32.61%-62K | ---- | 82.93%-92K | ---- | 46.05%-539K | ---- | -139.00%-999K |
Investment loss (gain) | ---- | -107.77%-256K | ---- | --3.29M | ---- | ---- | ---- | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | 44.02%566K | ---- | -46.60%393K | ---- | 115.73%736K | ---- | -142.31%-4.68M | ---- | 23.34%-1.93M |
Impairment and provisions: | ---- | 378.19%9.85M | ---- | 1,496.12%2.06M | ---- | -90.83%129K | ---- | 999.22%1.41M | ---- | 374.07%128K |
-Impairmen of inventory (reversal) | ---- | --4.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | 177.56%5.72M | ---- | 1,496.12%2.06M | ---- | -90.83%129K | ---- | 999.22%1.41M | ---- | --128K |
Asset sale loss (gain): | ---- | 101.03%63K | ---- | -122,480.00%-6.12M | ---- | 100.09%5K | ---- | -38,713.33%-5.79M | ---- | 119.48%15K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.81M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -52.99%63K | ---- | 2,580.00%134K | ---- | -75.00%5K | ---- | 33.33%20K | ---- | 119.48%15K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---6.25M | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | ---- | -23.47%5.51M | ---- | 5.78%7.21M | ---- | -8.03%6.81M | ---- | 26.43%7.41M | ---- | 241.57%5.86M |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 268.42%210K | ---- | 103.57%57K |
-Amortization of intangible assets | ---- | -17.68%391K | ---- | -2.46%475K | ---- | 100.41%487K | ---- | 8.00%243K | ---- | -4.66%225K |
Financial expense | ---- | 52.35%7.72M | ---- | 235.14%5.06M | ---- | -38.35%1.51M | ---- | -22.39%2.45M | ---- | 77.22%3.16M |
Exchange Loss (gain) | ---- | 281.13%1.22M | ---- | -195.19%-673K | ---- | -57.49%707K | ---- | 243.24%1.66M | ---- | -71.49%-1.16M |
Operating profit before the change of operating capital | ---- | 23.15%-24.63M | ---- | 5.51%-32.05M | ---- | -91.02%-33.91M | ---- | -164.93%-17.75M | ---- | -3.24%27.34M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 267.96%30.86M | ---- | -1,022.75%-18.37M | ---- | 118.72%1.99M | ---- | -11,784.62%-10.63M | ---- | 100.80%91K |
Accounts receivable (increase)decrease | ---- | 220.73%32.43M | ---- | -201.19%-26.86M | ---- | 15.48%26.55M | ---- | 584.00%22.99M | ---- | 86.55%-4.75M |
Accounts payable increase (decrease) | ---- | -413.01%-6.02M | ---- | 1,462.60%1.92M | ---- | 100.62%123K | ---- | -794.13%-19.85M | ---- | 114.82%2.86M |
Special items for working capital changes | ---- | -3,116.28%-18.17M | ---- | 90.07%-565K | ---- | -176.81%-5.69M | ---- | 468.04%7.41M | ---- | 34.42%-2.01M |
Cash from business operations | -115.03%-31.6M | 119.06%14.47M | -145.71%-14.7M | -594.07%-75.92M | -198.50%-5.98M | 38.70%-10.94M | 130.04%6.07M | -175.83%-17.84M | -48.14%-20.22M | 157.77%23.53M |
Other taxs | ---- | -1,100.00%-48K | -800.00%-27K | 94.87%-4K | 94.74%-3K | 94.22%-78K | 96.85%-57K | 63.63%-1.35M | 44.52%-1.81M | 36.91%-3.71M |
Net cash from operations | -114.64%-31.6M | 119.00%14.42M | -146.04%-14.72M | -589.19%-75.93M | -199.48%-5.98M | 42.60%-11.02M | 127.31%6.02M | -196.83%-19.19M | -30.25%-22.03M | 142.52%19.82M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -54.55%5K | -80.65%12K | -65.63%11K | -32.61%62K | -21.95%32K | -82.93%92K | -87.94%41K | -46.05%539K | -35.48%340K | 139.00%999K |
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | -20.00%3.76M | ---- | 226.69%4.7M | -46.84%765K | -46.00%1.44M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%35.05M |
Sale of fixed assets | ---- | 184.72%205K | --13K | 3,500.00%72K | ---- | --2K | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 88.34%-88K | 19.58%-620K | -612.26%-755K | 65.27%-771K | ---106K | 41.96%-2.22M | ---- | 68.46%-3.83M | 71.09%-1.98M | -683.33%-12.13M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 95.26%-389K | ---- | -4,068.02%-8.21M |
Sale of subsidiaries | ---- | ---- | ---- | -27.34%3.66M | --3.66M | 133.33%5.04M | ---- | --2.16M | ---- | ---- |
Recovery of cash from investments | ---- | -96.66%401K | ---- | --12M | --12M | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -495.24%-11.76M | 79.21%-610K | 50.60%-1.98M |
Net cash from investment operations | 88.65%-83K | -100.01%-2K | -104.69%-731K | 125.09%15.03M | 37,919.51%15.59M | 177.89%6.68M | 102.76%41K | -156.48%-8.57M | -107.77%-1.49M | 140.41%15.17M |
Net cash before financing | -105.02%-31.68M | 123.68%14.42M | -260.91%-15.45M | -1,302.65%-60.9M | 58.59%9.6M | 84.36%-4.34M | 125.76%6.06M | -179.33%-27.76M | -1,166.74%-23.51M | 141.58%35M |
Cash flow from financing activities | ||||||||||
New borrowing | -86.75%6.05M | -30.50%51.15M | 552.16%45.65M | 219.98%73.6M | -69.57%7M | -11.54%23M | 76.92%23M | -54.50%26M | -65.75%13M | 10.74%57.14M |
Refund | 95.21%-2.02M | -160.18%-61.48M | -308.87%-42.15M | 13.41%-23.63M | 61.80%-10.31M | 41.37%-27.29M | 4.41%-26.99M | 1.83%-46.55M | -16.42%-28.23M | 5.18%-47.41M |
Issuing shares | ---- | --27.6M | --12.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | 23.44%-3.16M | -23.06%-7.05M | -565.06%-4.13M | -278.89%-5.73M | 20.28%-621K | 38.35%-1.51M | 41.78%-779K | 22.39%-2.45M | 0.89%-1.34M | -77.22%-3.16M |
Dividends paid - financing | ---- | ---- | ---- | 54.00%-1.06M | ---1.06M | -139.79%-2.3M | ---- | ---960K | ---- | ---- |
Other items of the financing business | ---- | 117.96%167K | --167K | -292.41%-930K | ---- | -101.32%-237K | ---- | 8,857.50%17.92M | ---- | 101.14%200K |
Net cash from financing operations | -94.91%558K | -79.31%8.13M | 269.97%10.96M | 465.74%39.3M | -5.04%-6.45M | -18.04%-10.74M | 66.13%-6.14M | -327.27%-9.1M | -294.19%-18.12M | -94.18%4.01M |
Effect of rate | -92.00%10K | -93.20%42K | -50.00%125K | 182.18%618K | 1,462.50%250K | 54.70%-752K | -98.74%16K | -317.28%-1.66M | 543.15%1.27M | 12.02%764K |
Net Cash | -592.00%-31.13M | 204.37%22.55M | -242.43%-4.5M | -43.23%-21.61M | 3,998.77%3.16M | 59.08%-15.09M | 99.81%-81K | -194.52%-36.87M | -460.92%-41.63M | 354.53%39M |
Begining period cash | 198.97%33.95M | -64.89%11.36M | -64.89%11.36M | -32.87%32.35M | -32.87%32.35M | -44.43%48.18M | -44.43%48.18M | 84.71%86.71M | 84.71%86.71M | -23.77%46.94M |
Cash at the end | -59.40%2.84M | 198.97%33.95M | -80.47%6.98M | -64.89%11.36M | -25.70%35.75M | -32.87%32.35M | 3.82%48.12M | -44.43%48.18M | -21.01%46.35M | 84.71%86.71M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- |
Auditor | -- | Kangbai Certified Public Accountants Limited | -- | Kangbai Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data