HK Stock MarketDetailed Quotes

01721 FSM HOLDINGS

Watchlist
  • 0.420
  • +0.015+3.70%
Market Closed Jul 29 16:08 CST
420.00MMarket Cap-14482P/E (TTM)

FSM HOLDINGS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-228.41%-4.13M
----
226.54%3.21M
----
6.34%-2.54M
----
-2,141.32%-2.71M
----
-104.10%-121K
----
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
----
-233.90%-197K
----
Impairment and provisions:
1,983.33%500K
----
116.90%24K
----
-150.53%-142K
----
--281K
----
----
----
-Impairmen of inventory (reversal)
1,983.33%500K
----
116.90%24K
----
-150.53%-142K
----
--281K
----
----
----
Asset sale loss (gain):
98.65%-1K
----
-7,300.00%-74K
----
-200.00%-1K
----
--1K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
98.65%-1K
----
-7,300.00%-74K
----
-200.00%-1K
----
--1K
----
----
----
Depreciation and amortization:
-3.82%1.89M
----
-13.78%1.96M
----
8.22%2.28M
----
5.78%2.11M
----
37.62%1.99M
----
-Depreciation
----
----
----
----
2,604.29%1.89M
----
-96.48%70K
----
37.55%1.99M
----
-Amortization of intangible assets
-20.00%12K
----
-28.57%15K
----
110.00%21K
----
900.00%10K
----
--1K
----
Financial expense
153.21%58K
----
-278.69%-109K
----
208.93%61K
----
-160.87%-56K
----
84.00%92K
----
Exchange Loss (gain)
--313K
----
----
----
----
----
----
----
----
----
Unrealized exchange loss (gain)
----
----
----
----
----
----
58.93%-23K
----
32.53%-56K
----
Operating profit before the change of operating capital
-127.26%-1.37M
----
1,559.01%5.02M
----
14.85%-344K
----
-123.65%-404K
----
-60.33%1.71M
----
Change of operating capital
Inventory (increase) decrease
153.73%921K
----
-197.05%-1.71M
----
-172.76%-577K
----
291.55%793K
----
1.66%-414K
----
Accounts receivable (increase)decrease
390.07%1.26M
----
73.22%-433K
----
-503.36%-1.62M
----
-159.82%-268K
----
-77.83%448K
----
Accounts payable increase (decrease)
-184.51%-1.35M
----
-2.91%1.6M
----
215.90%1.65M
----
147.45%522K
----
-24.86%-1.1M
----
Special items for working capital changes
--308K
----
----
----
----
----
----
----
----
----
Cash  from business operations
-105.28%-236K
-14.90%1.63M
603.15%4.47M
262.39%1.91M
-238.26%-889K
-205.18%-1.18M
0.16%643K
-57.33%1.12M
-87.22%642K
-51.91%2.63M
Other taxs
-107.22%-1.26M
-83.19%-621K
-218.85%-609K
-203.35%-339K
-114.61%-191K
925.00%328K
86.72%-89K
111.47%32K
-116.13%-670K
-48.40%-279K
Interest paid - operating
----
----
----
----
----
----
----
----
----
---30K
Net cash from operations
-138.77%-1.5M
-36.02%1.01M
457.78%3.86M
285.18%1.57M
-294.95%-1.08M
-173.78%-850K
2,078.57%554K
-50.26%1.15M
-100.60%-28K
-56.05%2.32M
Cash flow from investment activities
Interest received - investment
306.79%659K
2,880.00%298K
710.00%162K
-33.33%10K
-86.93%20K
-87.07%15K
-22.34%153K
--116K
--197K
----
Decrease in deposits (increase)
388.72%11.11M
-63.34%-11.05M
-166.01%-3.85M
-294.51%-6.76M
1,409.66%5.83M
210.31%3.48M
80.79%-445K
---3.15M
77.23%-2.32M
----
Sale of fixed assets
-98.68%1K
----
850.00%76K
----
-11.11%8K
----
-10.00%9K
--9K
900.00%10K
----
Purchase of fixed assets
98.40%-13K
-683.33%-188K
-66.74%-812K
90.28%-24K
-59.67%-487K
-43.60%-247K
68.81%-305K
93.56%-172K
41.30%-978K
-36.36%-2.67M
Purchase of intangible assets
----
----
58.33%-5K
42.86%-4K
-33.33%-12K
---7K
81.25%-9K
----
---48K
----
Net cash from investment operations
365.57%11.75M
-61.29%-10.94M
-182.62%-4.43M
-309.42%-6.78M
997.32%5.36M
201.22%3.24M
80.96%-597K
-19.81%-3.2M
73.51%-3.14M
-16.70%-2.67M
Net cash before financing
1,924.91%10.26M
-90.70%-9.93M
-113.14%-562K
-318.05%-5.21M
10,046.51%4.28M
216.66%2.39M
98.64%-43K
-478.25%-2.05M
55.90%-3.16M
-111.87%-354K
Cash flow from financing activities
New borrowing
--16.77M
--16.77M
----
----
----
----
----
----
----
----
Refund
----
----
----
----
56.77%-67K
12.99%-67K
-4.03%-155K
-5.48%-77K
68.50%-149K
97.25%-73K
Interest paid - financing
-25.00%-60K
-11.54%-29K
38.46%-48K
35.00%-26K
9.30%-78K
-53.85%-40K
6.52%-86K
---26K
---92K
----
Other items of the financing business
22.44%-560K
67.87%-71K
-15.34%-722K
19.93%-221K
-3.30%-626K
7.38%-276K
-46.73%-606K
-74.27%-298K
-334.74%-413K
---171K
Net cash from financing operations
2,197.40%16.15M
3,510.79%16.44M
32.34%-770K
3.60%-482K
-22.37%-1.14M
-8.93%-500K
-28.28%-930K
-88.11%-459K
-104.10%-725K
95.96%-244K
Effect of rate
-104.35%-47K
-19.05%51K
-112.04%-23K
43.18%63K
358.11%191K
414.29%44K
-229.82%-74K
---14K
-32.94%57K
----
Net Cash
2,082.43%26.41M
214.43%6.51M
-142.43%-1.33M
-401.32%-5.69M
422.61%3.14M
175.34%1.89M
74.98%-973K
-319.06%-2.51M
-137.00%-3.89M
80.47%-598K
Begining period cash
-9.73%12.58M
-9.73%12.58M
31.41%13.93M
31.41%13.93M
-8.99%10.6M
-8.99%10.6M
-24.75%11.65M
-24.75%11.65M
216.97%15.48M
105.32%15.48M
Cash at the end
209.58%38.94M
130.41%19.14M
-9.73%12.58M
-33.73%8.31M
31.41%13.93M
37.30%12.53M
-8.99%10.6M
-38.66%9.13M
-24.75%11.65M
232.36%14.88M
Cash balance analysis
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -228.41%-4.13M----226.54%3.21M----6.34%-2.54M-----2,141.32%-2.71M-----104.10%-121K----
Profit adjustment
Interest (income) - adjustment ---------------------------------233.90%-197K----
Impairment and provisions: 1,983.33%500K----116.90%24K-----150.53%-142K------281K------------
-Impairmen of inventory (reversal) 1,983.33%500K----116.90%24K-----150.53%-142K------281K------------
Asset sale loss (gain): 98.65%-1K-----7,300.00%-74K-----200.00%-1K------1K------------
-Loss (gain) on sale of property, machinery and equipment 98.65%-1K-----7,300.00%-74K-----200.00%-1K------1K------------
Depreciation and amortization: -3.82%1.89M-----13.78%1.96M----8.22%2.28M----5.78%2.11M----37.62%1.99M----
-Depreciation ----------------2,604.29%1.89M-----96.48%70K----37.55%1.99M----
-Amortization of intangible assets -20.00%12K-----28.57%15K----110.00%21K----900.00%10K------1K----
Financial expense 153.21%58K-----278.69%-109K----208.93%61K-----160.87%-56K----84.00%92K----
Exchange Loss (gain) --313K------------------------------------
Unrealized exchange loss (gain) ------------------------58.93%-23K----32.53%-56K----
Operating profit before the change of operating capital -127.26%-1.37M----1,559.01%5.02M----14.85%-344K-----123.65%-404K-----60.33%1.71M----
Change of operating capital
Inventory (increase) decrease 153.73%921K-----197.05%-1.71M-----172.76%-577K----291.55%793K----1.66%-414K----
Accounts receivable (increase)decrease 390.07%1.26M----73.22%-433K-----503.36%-1.62M-----159.82%-268K-----77.83%448K----
Accounts payable increase (decrease) -184.51%-1.35M-----2.91%1.6M----215.90%1.65M----147.45%522K-----24.86%-1.1M----
Special items for working capital changes --308K------------------------------------
Cash  from business operations -105.28%-236K-14.90%1.63M603.15%4.47M262.39%1.91M-238.26%-889K-205.18%-1.18M0.16%643K-57.33%1.12M-87.22%642K-51.91%2.63M
Other taxs -107.22%-1.26M-83.19%-621K-218.85%-609K-203.35%-339K-114.61%-191K925.00%328K86.72%-89K111.47%32K-116.13%-670K-48.40%-279K
Interest paid - operating ---------------------------------------30K
Net cash from operations -138.77%-1.5M-36.02%1.01M457.78%3.86M285.18%1.57M-294.95%-1.08M-173.78%-850K2,078.57%554K-50.26%1.15M-100.60%-28K-56.05%2.32M
Cash flow from investment activities
Interest received - investment 306.79%659K2,880.00%298K710.00%162K-33.33%10K-86.93%20K-87.07%15K-22.34%153K--116K--197K----
Decrease in deposits (increase) 388.72%11.11M-63.34%-11.05M-166.01%-3.85M-294.51%-6.76M1,409.66%5.83M210.31%3.48M80.79%-445K---3.15M77.23%-2.32M----
Sale of fixed assets -98.68%1K----850.00%76K-----11.11%8K-----10.00%9K--9K900.00%10K----
Purchase of fixed assets 98.40%-13K-683.33%-188K-66.74%-812K90.28%-24K-59.67%-487K-43.60%-247K68.81%-305K93.56%-172K41.30%-978K-36.36%-2.67M
Purchase of intangible assets --------58.33%-5K42.86%-4K-33.33%-12K---7K81.25%-9K-------48K----
Net cash from investment operations 365.57%11.75M-61.29%-10.94M-182.62%-4.43M-309.42%-6.78M997.32%5.36M201.22%3.24M80.96%-597K-19.81%-3.2M73.51%-3.14M-16.70%-2.67M
Net cash before financing 1,924.91%10.26M-90.70%-9.93M-113.14%-562K-318.05%-5.21M10,046.51%4.28M216.66%2.39M98.64%-43K-478.25%-2.05M55.90%-3.16M-111.87%-354K
Cash flow from financing activities
New borrowing --16.77M--16.77M--------------------------------
Refund ----------------56.77%-67K12.99%-67K-4.03%-155K-5.48%-77K68.50%-149K97.25%-73K
Interest paid - financing -25.00%-60K-11.54%-29K38.46%-48K35.00%-26K9.30%-78K-53.85%-40K6.52%-86K---26K---92K----
Other items of the financing business 22.44%-560K67.87%-71K-15.34%-722K19.93%-221K-3.30%-626K7.38%-276K-46.73%-606K-74.27%-298K-334.74%-413K---171K
Net cash from financing operations 2,197.40%16.15M3,510.79%16.44M32.34%-770K3.60%-482K-22.37%-1.14M-8.93%-500K-28.28%-930K-88.11%-459K-104.10%-725K95.96%-244K
Effect of rate -104.35%-47K-19.05%51K-112.04%-23K43.18%63K358.11%191K414.29%44K-229.82%-74K---14K-32.94%57K----
Net Cash 2,082.43%26.41M214.43%6.51M-142.43%-1.33M-401.32%-5.69M422.61%3.14M175.34%1.89M74.98%-973K-319.06%-2.51M-137.00%-3.89M80.47%-598K
Begining period cash -9.73%12.58M-9.73%12.58M31.41%13.93M31.41%13.93M-8.99%10.6M-8.99%10.6M-24.75%11.65M-24.75%11.65M216.97%15.48M105.32%15.48M
Cash at the end 209.58%38.94M130.41%19.14M-9.73%12.58M-33.73%8.31M31.41%13.93M37.30%12.53M-8.99%10.6M-38.66%9.13M-24.75%11.65M232.36%14.88M
Cash balance analysis
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg