TME-SW
01698
XIAOMI-W
01810
BIDU-SW
09888
TENCENT
00700
JD-SW
09618
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -31.46%1.51B | 100.46%1.31B | --2.21B | 37.64%653.65M | 41.46%593.29M | 18.38%474.89M | 147.14%419.4M | 114.96%401.17M | 10.16%169.7M | -4.43%186.62M |
Accounts receivable | -14.20%1.38B | 112.24%2.31B | --1.6B | 34.80%1.09B | 44.18%1.03B | 40.28%808.76M | 127.75%713.07M | 191.53%576.51M | -5.87%313.1M | -28.69%197.76M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | --13.53M | --1.02B | ---- | ---- |
Advance deposits and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.02M |
Withholding and tax receivable | -48.87%3.62M | 842.00%4.24M | --7.09M | -70.32%450K | ---- | 373.75%1.52M | ---- | -45.11%320K | ---- | --583K |
Cash and equivalents | 142.53%939.21M | 53.01%338.01M | --387.26M | 41.11%220.91M | 42.37%220.91M | -57.34%156.55M | -33.52%155.17M | 63.95%366.93M | -32.12%233.4M | -19.96%223.81M |
Secured deposit | 15.00%474.12M | 16,504.30%957.9M | --412.27M | -18.64%5.77M | 30.99%25.17M | -47.52%7.09M | 41.01%19.22M | -16.91%13.51M | -26.24%13.63M | -9.77%16.26M |
Derivative financial instruments-current assets | --1.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -6.43%4.32B | 147.14%4.94B | --4.62B | 37.82%2B | 41.89%1.87B | -39.61%1.45B | 80.23%1.32B | 282.38%2.4B | -15.08%733.04M | -18.38%628.69M |
Non-current assets | ||||||||||
Property, plant and equipment | 2.15%883.49M | 10.88%872.55M | --864.9M | 7.26%786.9M | 7.72%766.21M | 14.48%733.67M | 342.03%711.29M | 265.89%640.86M | 60.50%160.91M | 59.14%175.15M |
Advance payment | 179.88%26.28M | 157.12%13.34M | --9.39M | -30.12%5.19M | 79.23%6.83M | 253.79%7.43M | 6.97%3.81M | -97.58%2.1M | 30.83%3.56M | 3,229.52%86.73M |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | 4.13%6.28M | 4.06%6.15M | 4.77%6.04M | --5.91M | --5.76M | ---- | ---- |
Total non-current assets | 0.06%1.2B | 3.04%1.22B | --1.2B | 3.03%1.18B | 7.31%1.18B | 46.44%1.15B | 287.38%1.1B | 199.15%783.44M | 175.06%283.27M | 132.45%261.89M |
Total assets | -5.09%5.52B | 93.62%6.16B | --5.82B | 22.46%3.18B | 26.20%3.05B | -18.46%2.6B | 137.96%2.42B | 257.91%3.19B | 5.19%1.02B | 0.87%890.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 41.25%1.35B | 84.63%1.64B | --958.3M | 54.86%885.57M | 67.24%809.78M | 3.30%571.87M | 48.54%484.21M | 93.51%553.6M | -16.19%325.99M | -21.55%286.08M |
Tax payable | 58.91%39.89M | 145.56%36.45M | --25.1M | 54.53%14.84M | -29.06%21.76M | -23.21%9.61M | 103.70%30.67M | 136.71%12.51M | -33.87%15.06M | -69.81%5.28M |
Amounts payable to associated parties-current liabilities | ---- | --6.22M | --57.19M | ---- | ---- | ---- | ---- | --217.95M | ---- | ---- |
Bank loans and overdrafts | -3.15%657.5M | 48.01%1.17B | --678.92M | 29.93%788.15M | 30.88%755.08M | -48.56%606.58M | 779.69%576.94M | 2,295.32%1.18B | 300.34%65.58M | 18.56%49.23M |
Other loans-current liabilities | -46.40%1.14B | --1.17B | --2.13B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative financial instrument-current liabilities | ---- | --5.09M | --837K | ---- | --36K | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 32.44%25.09M | 118.09%23.08M | --18.95M | 35.95%10.58M | 25.85%8.95M | 17.01%7.79M | 73.61%7.11M | --6.65M | --4.1M | ---- |
Total current liabilities | -15.36%3.28B | 139.21%4.08B | --3.88B | 41.85%1.7B | 45.32%1.6B | -39.06%1.2B | 167.72%1.1B | 478.46%1.97B | -8.02%411.08M | -19.60%340.68M |
Net current assets | 40.36%1.04B | 192.64%869.43M | --740.03M | 18.49%297.1M | 24.76%275.18M | -42.13%250.73M | -31.49%220.57M | 50.44%433.28M | -22.66%321.96M | -16.89%288.01M |
Total assets less current liabilities | 15.44%2.24B | 41.12%2.09B | --1.94B | 5.81%1.48B | 10.23%1.45B | 14.90%1.4B | 117.75%1.32B | 121.26%1.22B | 16.56%605.23M | 19.75%549.9M |
Non-current liabilities | ||||||||||
Long-term bank loan | -25.00%60M | -70.80%80M | --80M | -32.45%274.02M | -20.36%372.54M | --405.63M | --467.76M | ---- | ---- | ---- |
Other loans-non-current liabilities | -0.00%499M | --499.03M | --499M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -21.47%32.78M | -13.09%41.93M | --41.74M | 32.30%48.25M | 21.13%47.19M | -9.73%36.47M | 8.73%38.96M | --40.4M | --35.83M | ---- |
Deferred tax liability | -9.67%84.8M | -1.85%91.76M | --93.88M | 2.14%93.49M | 8.10%90.19M | 778.51%91.53M | 9,739.03%83.44M | 1,175.28%10.42M | -45.95%848K | 73.46%817K |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | --233K | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | --525K | --1.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -5.25%677.1M | 71.84%714.42M | --714.62M | -22.09%415.76M | -13.55%510.17M | 950.01%533.63M | 1,508.90%590.16M | 6,120.44%50.82M | 2,237.86%36.68M | 73.46%817K |
Total liabilities | -13.78%3.96B | 125.99%4.79B | --4.59B | 22.18%2.12B | 24.77%2.11B | -14.20%1.73B | 277.59%1.69B | 491.96%2.02B | -0.16%447.76M | -19.49%341.5M |
Total assets less total liabilities | 27.52%1.56B | 29.11%1.37B | --1.22B | 23.03%1.06B | 29.52%942.57M | -25.86%864.4M | 28.00%727.72M | 112.34%1.17B | 9.82%568.55M | 19.70%549.08M |
Total equity and non-current liabilities | 15.44%2.24B | 41.12%2.09B | --1.94B | 5.81%1.48B | 10.23%1.45B | 14.90%1.4B | 117.75%1.32B | 121.26%1.22B | 16.56%605.23M | 19.75%549.9M |
Equity | ||||||||||
Share capital | 0.00%19.46M | 0.00%19.46M | --19.46M | 5.74%19.46M | 0.02%18.4M | -36.08%18.4M | 0.00%18.4M | 56.47%28.79M | 0.00%18.4M | 0.00%18.4M |
Reserve | 28.16%1.53B | 30.05%1.34B | --1.19B | 23.70%1.03B | 30.64%911.88M | -26.14%834.07M | 26.88%698.03M | 112.79%1.13B | 10.18%550.15M | 20.52%530.68M |
Shareholders' Equity | 27.71%1.55B | 29.49%1.36B | --1.21B | 23.31%1.05B | 29.85%930.28M | -26.39%852.47M | 26.01%716.43M | 110.91%1.16B | 9.82%568.55M | 19.70%549.08M |
Non-controlling interest | 7.38%12.26M | -3.65%11.82M | --11.42M | 2.88%12.27M | 8.86%12.29M | 51.88%11.93M | --11.29M | --7.85M | ---- | ---- |
Total equity | 27.52%1.56B | 29.11%1.37B | --1.22B | 23.03%1.06B | 29.52%942.57M | -25.86%864.4M | 28.00%727.72M | 112.34%1.17B | 9.82%568.55M | 19.70%549.08M |
Total equity and total liabilities | -5.09%5.52B | 93.62%6.16B | --5.82B | 22.46%3.18B | 26.20%3.05B | -18.46%2.6B | 137.96%2.42B | 257.91%3.19B | 5.19%1.02B | 0.87%890.58M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List